| Cash and cash equivalents |
1,446.00 |
584.00 |
508.00 |
590.00 |
591.00 |
1,106.26 |
| Short-term investments |
|
|
|
|
|
|
| Accounts receivable, net |
526.00 |
489.00 |
458.00 |
1,031.00 |
1,388.00 |
1,231.31 |
| Inventories |
116.00 |
113.00 |
110.00 |
254.00 |
183.00 |
169.21 |
| Other current assets |
248.00 |
4,979.00 |
1,049.00 |
254.00 |
325.00 |
933.31 |
| Total current assets |
2,336.00 |
6,165.00 |
2,125.00 |
2,129.00 |
2,487.00 |
3,440.09 |
| Property, plant and equipment, net |
|
|
|
|
|
|
| Goodwill |
2,707.00 |
2,650.00 |
2,678.00 |
4,482.00 |
4,656.00 |
4,713.49 |
| Intangible assets |
125.00 |
567.00 |
795.00 |
2,278.00 |
2,547.00 |
1,577.35 |
| Long-term investments |
|
|
|
|
|
|
| Other non-current assets |
|
|
|
|
|
|
| Total assets |
9,158.00 |
10,278.00 |
10,465.00 |
10,433.00 |
11,322.00 |
12,992.49 |
|
| Accounts payable |
766.00 |
718.00 |
643.00 |
731.00 |
1,035.00 |
1,126.04 |
| Short-term debt |
118.00 |
232.00 |
38.00 |
98.00 |
91.00 |
448.36 |
| Current portion of long-term debt |
118.00 |
208.00 |
16.00 |
61.00 |
52.00 |
|
| Deferred revenue |
|
|
|
|
|
|
| Other current liabilities |
2,188.00 |
1,607.00 |
876.00 |
829.00 |
508.00 |
933.10 |
| Long-term debt |
4,060.00 |
5,154.00 |
5,654.00 |
5,691.00 |
6,478.00 |
|
| Capital lease obligations |
97.00 |
107.00 |
110.00 |
276.00 |
335.00 |
|
| Other non-current liabilities |
82.00 |
60.00 |
57.00 |
370.00 |
188.00 |
|
| Total liabilities |
7,568.00 |
8,217.00 |
8,512.00 |
8,454.00 |
9,351.00 |
11,431.33 |
|
| Common stock and paid-in capital |
1,388.00 |
2,312.00 |
2,451.00 |
2,593.00 |
2,721.00 |
2,697.22 |
| Retained earnings |
-513.00 |
-660.00 |
-1,008.00 |
-1,164.00 |
-1,439.00 |
-1,920.48 |
| Common shares outstanding |
197 |
204 |
203 |
203 |
207 |
205 |