Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17
Total revenue 218.71 7.00 23.39 50.93 27.94 19.54 0.00 0.00 0.00
Cost of revenue 4.59 3.83 4.01 2.10 1.73 39.70 1.25 0.89 0.39
Gross profit 214.12 3.17 19.38 50.93 27.94 19.54 -1.25 -0.89 -0.39
Total operating expenses + 373.43 330.14 153.81 113.43 78.21 54.88 44.27 35.53 14.05
Operating income -159.31 -326.98 -134.43 -62.50 -50.27 -35.34 -44.27 -36.42 -14.44
Non-operating income (net) 45.62 52.50 21.47 3.85 0.51 0.85 2.30 2.07 2.58
Income before tax -113.70 -274.48 -112.96 -58.66 -49.76 -34.50 -41.98 -34.35 -11.86
Income tax expense 3.84 -3.85 -2.23 -2.23 -3.53 2.07 -0.15
Net income -113.70 -274.48 -112.96 -54.81 -47.53 -32.27 -38.44 -34.35 -11.86
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18
Total revenue 6.56 10.88 207.83 0.00 0.00 7.00 0.00 0.00 0.00 3.92 8.04 3.54 7.88 4.02 29.70 5.85 11.36 2.96 8.98 8.76 7.25 10.57 8.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 1.14 1.20 1.03 1.23 1.13 0.64 1.01 1.10 1.08 1.02 0.99 1.00 0.96 0.56 0.93 1.20 0.46 0.43 15.50 14.98 11.57 0.36 0.28 0.40 0.34 0.33 0.30 0.30 0.29 0.29 0.20 0.21 0.19
Gross profit 5.42 10.88 207.83 -1.23 -1.13 6.36 -1.01 -1.10 -1.08 2.90 7.05 2.55 6.92 3.46 28.77 4.65 10.90 2.54 -6.53 -6.22 -4.32 10.21 8.68 -0.40 -0.34 -0.33 -0.30 -0.30 -0.29 -0.29 -0.20 -0.21 -0.19
Total operating expenses + 113.96 105.45 99.38 88.81 84.39 150.50 65.88 63.83 51.02 44.81 40.58 35.26 33.20 29.91 28.11 27.15 25.12 20.91 5.19 4.83 4.82 15.49 13.66 12.19 12.14 10.99 11.32 10.94 9.80 9.13 13.43 7.36 5.89
Operating income -108.54 -94.57 108.45 -88.81 -84.39 -144.14 -66.89 -64.93 -51.02 -41.92 -33.53 -32.71 -26.28 -26.44 0.66 -22.50 -14.22 -18.37 -11.71 -11.05 -9.14 -5.28 -5.00 -12.59 -12.48 -11.32 -11.62 -11.24 -10.09 -9.13 -13.63 -7.57 -6.09
Non-operating income (net) 10.01 11.30 10.79 11.32 12.98 13.83 15.07 12.16 11.45 7.96 6.09 4.78 2.64 2.24 0.96 0.44 0.21 0.16 0.13 0.10 0.11 0.15 0.07 0.20 0.44 0.54 0.65 0.58 0.53 0.57 0.57 0.58 0.35
Income before tax -98.54 -83.27 119.24 -77.49 -71.41 -130.31 -51.82 -52.77 -39.57 -33.96 -27.44 -27.93 -23.64 -24.20 1.62 -22.06 -14.01 -18.21 -11.58 -10.95 -9.02 -5.14 -4.93 -12.39 -12.04 -10.78 -10.97 -10.66 -9.57 -8.56 -13.05 -7.00 -5.74
Income tax expense -1.08 -1.08 5.62 -1.03 -1.00 -3.60 -2.24 -0.96 -0.44 1.89 -20.13 -19.97 0.04 4.77 -0.35 -0.87 -0.57 0.00 -0.57 -0.57 -0.28
Net income -98.54 -83.27 119.24 -77.49 -71.41 -130.31 -51.82 -52.77 -39.57 -33.96 -27.44 -27.93 -23.64 -24.20 1.62 -22.06 -14.01 -18.21 -11.58 -10.95 -9.02 -5.14 -4.93 -12.39 -12.04 -10.78 -10.97 -10.66 -9.57 -8.56 -13.05 -7.00 -5.74
4 days ago