Sign in

Income Statement - NMI Holdings, Inc. (NMIH)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11
Total revenue 705.58 650.97 579.00 524.46 485.64 436.19 370.11 273.63 178.64 121.92 55.51 22.21 5.56 0.28
Cost of revenue 57.65 32.27 23.39 -2.50 14.81 62.09 14.76 5.72 5.96 2.39 0.65 0.46 0.00 23.94
Gross profit 647.93 618.70 555.61 526.96 470.82 374.10 355.36 267.91 172.68 119.52 54.86 21.75 5.56 0.28
Total operating expenses + 148.13 155.29 142.91 149.65 174.10 156.00 138.71 131.95 119.89 108.07 82.66 73.04 60.74 27.78 1.25
Operating income 499.80 463.41 412.70 377.31 296.73 218.11 216.65 135.96 52.79 11.45 -27.79 -51.29 -55.18 -27.49 -1.35
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 499.80 463.41 412.70 377.31 296.73 218.11 216.65 135.96 52.79 11.45 -27.79 -51.29 -55.18 -27.49 -1.35
Income tax expense 110.88 103.31 90.59 84.40 65.60 46.54 44.70 28.03 30.74 -52.55 2.08 -2.39 -1.53
Net income 388.93 360.11 322.11 292.90 231.13 171.57 171.96 107.93 22.05 64.00 -27.79 -48.91 -55.18 -27.49 -1.35
Show Quarterly Income Statement

Income Statement - NMI Holdings, Inc. (NMIH)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12
Total revenue 183.48 180.47 178.68 173.78 173.25 166.50 166.09 162.12 156.25 151.38 148.16 142.69 136.78 133.11 130.58 133.24 127.53 125.18 124.04 121.42 114.99 108.52 107.35 106.71 113.61 102.27 102.73 89.50 75.63 79.80 66.30 67.56 59.97 51.11 48.45 42.22 36.86 34.92 34.72 29.42 22.86 19.29 15.04 10.79 10.39 6.83 6.62 4.51 4.25 2.18 2.16 0.75 0.47 0.28 0.00 0.00 0.00
Cost of revenue 20.66 21.17 18.72 13.56 4.59 17.44 10.53 0.47 3.83 8.42 5.05 3.14 6.78 3.58 -3.19 -2.70 -0.19 0.15 3.99 5.12 5.55 4.01 16.22 35.42 6.43 4.27 3.48 3.28 2.79 2.14 1.10 0.64 1.57 2.37 0.96 1.37 0.64 0.80 0.66 0.47 0.46 0.37 0.18 -0.01 0.10 0.35 0.02 0.07 0.02 60.74 7,302.40 15.23 12.37 11.64 7.88 4.05 0.38
Gross profit 162.81 159.30 159.96 160.22 168.65 149.07 155.56 161.65 152.42 142.96 143.11 139.55 130.00 129.53 133.77 135.94 127.72 125.04 120.05 116.30 109.44 104.52 91.12 71.29 107.18 98.00 99.25 86.22 72.84 77.66 65.20 66.92 58.40 48.74 47.49 40.84 36.22 34.12 34.06 28.95 22.40 18.92 14.85 10.80 10.29 6.49 6.60 4.44 4.23 2.18 2.16 0.75 0.47 0.28 0.00 0.00 0.00
Total operating expenses + 37.87 38.15 36.28 36.62 37.28 38.19 36.24 43.01 37.86 37.78 35.81 35.50 33.83 34.75 35.18 38.75 40.98 46.87 42.60 42.65 41.98 42.90 41.77 36.31 35.02 35.21 35.31 35.26 33.86 32.41 33.35 34.58 31.87 31.68 28.00 31.35 29.48 27.06 27.77 26.94 26.30 23.74 19.65 20.91 18.35 17.32 17.85 18.60 19.28 15.26 16.03 17.02 12.43 13.08 8.11 6.20 0.39
Operating income 124.94 121.15 123.68 123.60 131.37 110.87 119.33 118.64 114.57 105.18 107.30 104.05 96.17 94.78 98.59 97.19 86.75 78.16 77.45 73.66 67.46 61.62 49.36 34.98 72.16 62.79 63.93 50.96 38.97 45.24 31.85 32.34 26.53 17.06 19.50 9.50 6.74 7.06 6.29 2.01 -3.91 -4.82 -4.80 -10.11 -8.06 -10.83 -11.25 -14.15 -15.06 -13.08 -13.87 -16.27 -11.95 -12.80 -8.11 -4.58 -0.39
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.62 0.00
Income before tax 124.94 121.15 123.68 123.60 131.37 110.87 119.33 118.64 114.57 105.18 107.30 104.05 96.17 94.78 98.59 97.19 86.75 78.16 77.45 73.66 67.46 61.62 49.36 34.98 72.16 62.79 63.93 50.96 38.97 45.24 31.85 32.34 26.53 17.06 19.50 9.50 6.74 7.06 6.29 2.01 -3.91 -4.82 -4.80 -10.11 -8.06 -10.83 -11.25 -14.15 -15.06 -13.08 -13.87 -16.27 -11.95 -12.80 -8.11 -6.20 -0.39
Income tax expense 25.61 26.93 27.68 27.45 28.81 24.71 26.52 26.57 25.52 21.77 23.35 23.77 21.72 21.84 21.75 21.75 19.07 17.64 17.26 16.13 14.57 13.35 11.18 8.13 13.89 12.59 14.17 11.86 6.08 9.72 7.04 7.10 4.18 18.83 7.19 3.48 1.25 -54.50 0.11 3.74 3.66 -35.04 0.33 0.24 -0.24 -0.81 -0.28 -1.30 0.04 68.68 0.81 -1.11 0.04 1.91 0.00 0.00 0.00
Net income 99.33 94.22 96.00 96.15 102.56 86.17 92.81 92.08 89.05 83.41 83.96 80.28 74.46 72.94 76.84 75.44 67.68 60.52 60.19 57.52 52.89 48.27 38.18 26.85 58.27 50.20 49.76 39.10 32.90 35.52 24.81 25.24 22.36 -1.77 12.31 6.01 5.49 61.56 6.18 2.01 -3.91 -4.82 -4.80 -10.35 -7.82 -10.02 -10.98 -12.86 -15.06 -13.08 -13.87 -16.27 -11.95 -12.80 -8.11 -6.20 -0.39
4 days ago