Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,388.10	1,253.44	1,153.55	1,021.81	1,035.37	934.24	1,084.17	1,107.00	1,012.30	1,213.90	291.56	282.01	282.01	254.32	218.50	190.46	167.78	143.60	121.23	130.97
Cost of revenue	448.20	382.56	382.30	314.58	329.37	339.48	360.37	372.50	360.70	509.50	27.31	27.35	27.35	21.91	19.66	23.02	20.91	20.04	21.09	18.26
Gross profit	939.90	870.87	771.25	707.23	705.99	594.76	723.81	734.50	651.60	704.40	264.25	254.66	254.66	232.41	198.85	167.44	146.87	123.56	100.14	112.71
Total operating expenses +	740.50	741.82	839.75	783.98	706.78	868.66	895.36	648.20	523.40	637.20	166.90	167.20	167.20	154.07	137.90	118.26	110.01	104.57	108.37	162.24
Selling, general and administrative	548.81	526.27	504.40	469.24	471.90	427.77	506.54	462.41	382.18	357.08	173.07	164.77	167.21	154.07	137.42	118.26	110.01	104.57	109.87	144.34
Research and development	185.80	182.51	193.82	155.81	183.41	152.90	197.15	146.00	109.70	122.50	43.28	46.56	46.56	41.55	35.33	28.60	22.06	19.73	22.42	28.09
Other operating expenses	5.89	33.04	141.53	158.93	51.46	287.99	191.67	39.79	31.52	157.62	-49.45	-44.13	-46.56	-41.55	-34.85	-28.60	-22.06	-19.73	-23.92	-10.19
Operating income	199.40	129.05	-68.50	-76.75	-0.78	-273.90	-171.55	-248.10	95.70	-27.60	88.65	80.01	80.01	78.35	60.94	49.19	36.86	18.99	-8.23	-49.53
Non-operating income (net)	-420.20	-40.74	-12.83	1.56	-123.84	-74.39	43.92	0.70	25.40	-5.40	0.64	-0.13	-0.13	-3.07	-0.52	-0.52	1.63	8.46	-2.37	-1.57
Income before tax	-220.80	88.31	-81.33	-75.20	-124.62	-348.29	-127.63	-247.40	121.10	-33.00	89.29	79.88	79.88	75.27	60.42	48.66	38.49	27.45	-10.60	-51.10
Income tax expense	21.60	25.06	-98.88	11.05	11.20	-0.96	-30.37	-69.63	49.95	5.11	31.45	31.45	24.99	24.99	28.92	24.34	1.94	-39.96	0.73	-0.26
Net income	-242.50	63.23	17.55	-86.25	-135.82	-348.82	-157.64	-189.40	-25.10	-62.80	57.85	54.89	54.89	46.36	36.08	46.73	78.45	26.72	-10.33	-51.18

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	362.26	360.86	357.80	352.52	316.86	321.83	318.12	318.58	294.91	310.13	286.11	293.88	263.42	274.87	252.61	254.15	240.18	270.06	253.22	264.48	247.60	269.56	240.08	182.21	242.40	287.60	268.61	277.17	250.80	297.00	272.08	287.50	250.40	278.40	309.66	321.39	285.11	310.60	295.27	321.00	287.00	1,323.58	67.52	81.01	74.07	72.07	73.42	72.00	74.85	68.19	70.10	68.87	68.34	62.70	62.96	60.32	57.61	54.54	53.70	52.66	51.12	47.08	47.46	44.80	47.73	40.82	40.72	38.50	38.58	35.26	36.03	33.73	33.89	29.32	28.95	29.08	31.43	31.66	34.14	33.73	36.05
Cost of revenue	117.41	121.08	112.90	113.54	96.08	102.48	92.86	103.70	87.52	119.97	84.31	88.69	89.34	91.36	81.69	69.80	71.73	72.54	84.55	92.20	84.20	118.40	97.29	65.73	71.87	82.90	89.20	80.06	87.20	92.90	97.73	93.50	88.30	106.30	109.88	110.61	100.67	146.60	106.45	130.70	123.60	149.18	9.54	9.43	7.59	6.54	6.77	6.41	7.42	6.46	6.93	6.54	6.36	5.37	5.17	5.01	4.47	4.10	4.16	6.92	6.20	5.81	5.55	5.46	5.50	4.95	5.12	5.34	5.11	4.93	5.18	4.82	5.89	5.07	4.58	5.55	5.73	4.93	3.80	3.80	4.40
Gross profit	244.85	239.78	244.90	238.99	220.78	219.35	225.26	214.88	207.39	190.17	201.80	205.20	174.08	183.52	170.92	184.35	168.44	197.52	168.66	172.28	163.41	151.16	142.80	116.48	170.52	204.70	179.41	197.11	163.60	204.10	174.35	194.00	162.10	172.10	199.79	210.78	184.43	164.00	188.81	190.30	163.40	1,174.40	57.98	71.58	66.48	65.53	66.65	65.59	67.42	61.73	63.18	62.33	61.98	57.33	57.79	55.31	53.13	50.44	49.53	45.74	44.92	41.27	41.91	39.34	42.24	35.87	35.60	33.16	33.47	30.33	30.85	28.92	28.00	24.25	24.37	23.52	25.71	26.74	30.34	29.93	31.65
Total operating expenses +	192.66	197.16	190.90	184.81	172.16	182.33	189.65	174.71	191.14	278.16	197.35	187.82	176.43	169.56	302.89	152.59	158.94	176.89	152.24	208.54	169.11	402.92	146.03	131.71	147.49	167.20	180.07	170.99	178.60	168.90	167.01	167.40	144.80	142.60	164.92	175.06	153.46	163.50	151.50	156.70	163.20	292.11	56.43	43.77	41.79	41.86	40.39	43.59	44.01	40.63	41.29	41.28	41.52	36.89	37.61	38.04	35.17	34.04	34.47	34.23	31.89	29.57	29.15	27.65	30.00	26.84	26.52	26.65	26.76	25.34	26.34	26.13	24.97	23.98	27.98	31.43	35.91	45.40	42.59	38.34	34.87
Selling, general and administrative	143.57	143.37	138.52	137.78	133.67	135.62	131.66	129.12	129.86	133.33	134.80	125.87	124.10	119.61	114.63	116.48	118.53	124.40	109.04	122.75	110.35	110.35	99.20	98.05	120.18	130.61	123.02	127.21	125.70	122.23	115.14	123.40	104.20	101.30	97.20	94.30	87.30	11.10	109.20	120.60	115.80	173.07	41.19	43.77	39.98	40.81	40.39	43.59	44.01	40.63	41.29	41.28	41.52	36.89	37.61	38.04	34.68	34.04	34.47	34.23	31.89	29.57	29.15	27.65	30.00	26.84	26.52	26.65	26.76	25.34	26.34	26.13	26.48	23.98	27.98	31.43	33.41	37.20	37.09	36.64	35.66
Research and development	49.10	52.08	48.60	47.19	37.88	43.31	48.81	44.74	45.66	46.17	46.54	51.12	49.99	44.93	35.73	34.23	40.92	44.10	42.13	52.56	44.63	44.48	47.37	25.15	27.40	25.90	45.90	34.54	43.58	37.60	42.42	34.20	31.80	32.50	31.39	43.01	29.65	28.40	32.18	30.20	31.70	51.93	15.25	10.06	11.37	10.53	10.82	10.56	11.73	11.20	11.65	11.98	11.55	10.24	10.04	9.72	9.13	9.10	8.89	8.22	7.61	7.49	7.03	6.47	6.28	5.61	5.15	5.03	5.19	5.13	4.81	4.61	5.21	5.02	5.89	6.31	6.73	7.43	6.97	6.95	8.45
Other operating expenses	0.00	1.71	3.78	-0.16	0.61	3.40	9.18	0.86	15.62	98.66	16.00	10.83	2.34	5.02	152.54	1.88	-0.51	8.39	1.07	33.24	14.14	248.09	-0.53	8.51	-0.09	10.69	11.15	9.23	9.32	9.07	9.46	9.80	8.80	8.80	36.33	37.75	36.51	124.00	10.13	5.90	15.70	67.11	0.00	-10.06	-9.57	-9.48	-10.82	-10.56	-11.73	-11.20	-11.66	-11.97	-11.54	-10.24	-10.04	-9.72	-8.65	-9.10	-8.89	-8.22	-7.61	-7.49	-7.03	-6.47	-6.28	-5.61	-5.14	-5.03	-5.19	-5.13	-4.81	-4.61	-6.71	-5.02	-5.89	-6.31	-4.23	0.77	-1.48	-5.25	-9.23
Operating income	52.19	42.62	54.00	54.18	48.62	37.02	35.62	40.17	16.25	-87.99	4.46	17.38	-2.34	13.96	-131.97	31.76	9.51	20.63	16.42	-36.26	-5.70	-251.76	-3.24	-15.24	23.04	-143.98	25.76	-29.88	-20.78	-276.50	-5.76	21.60	12.50	18.30	32.06	31.08	-18.61	-36.50	22.99	22.00	-36.10	5.09	-26.35	21.26	16.72	23.67	26.26	22.00	23.42	21.10	21.89	13.60	20.46	20.44	20.17	17.27	17.97	16.40	15.07	11.51	13.03	11.70	12.76	11.69	12.24	9.03	9.08	6.51	6.71	4.98	4.52	2.78	3.02	0.27	-3.61	-7.91	-10.20	-18.66	-12.26	-8.41	-3.23
Non-operating income (net)	-25.55	-14.96	-20.10	-20.87	-364.28	19.46	8.86	-18.61	-50.45	-6.31	-6.47	-12.12	12.08	-7.60	25.92	-12.80	-3.98	-27.09	-58.01	-16.32	-22.42	-12.84	-15.53	-6.43	-29.17	-6.12	-4.30	-5.68	-0.68	-2.90	-3.18	-2.80	9.60	-10.40	-0.73	35.13	38.63	0.20	-1.69	-1.10	-2.80	2.24	-0.20	-2.04	0.14	0.25	0.04	0.21	-0.05	0.00	0.00	-0.09	-0.10	-0.11	1.15	-4.01	-0.03	-0.26	-0.34	0.11	-0.10	-0.06	-0.28	-0.08	-0.61	0.08	0.60	1.56	0.06	5.09	3.95	-0.64	-0.43	-1.25	-0.45	-0.24	-0.57	-0.70	-0.20	-0.10	-0.27
Income before tax	26.63	27.65	33.90	33.31	-315.67	56.48	44.48	21.56	-34.20	-94.30	-2.01	5.25	9.74	6.37	-106.05	18.96	5.53	-6.46	-41.59	-52.58	-28.12	-264.60	-18.76	-21.66	-6.14	-150.10	21.47	-35.56	-21.46	-279.40	-8.93	18.80	22.10	7.90	31.33	66.21	20.01	-36.30	21.29	20.90	-38.90	7.33	-26.55	19.22	16.86	23.92	26.30	22.21	23.36	21.11	21.89	13.52	20.36	20.33	21.33	13.25	17.93	16.14	14.73	11.62	12.93	11.65	12.49	11.61	11.62	9.12	9.68	8.07	6.76	10.07	8.47	2.15	2.60	-0.99	-4.06	-8.15	-10.77	-19.36	-12.45	-8.51	-3.49
Income tax expense	4.34	-3.21	7.11	6.15	11.66	0.59	11.53	5.23	7.72	-110.65	5.31	4.10	2.37	4.70	1.30	2.52	2.54	2.10	1.86	3.91	2.64	18.54	-3.99	66.29	-44.71	-6.70	-10.65	-6.16	-6.61	-69.83	-2.66	-1.03	3.89	39.07	1.91	3.26	5.66	-9.76	9.73	8.42	-1.26	-12.98	-1.46	6.80	6.35	7.38	9.02	8.69	4.94	7.21	8.00	4.84	8.83	7.15	7.76	5.18	7.27	6.64	5.70	4.73	5.50	4.45	-12.46	4.44	0.03	0.27	-40.46	0.20	0.24	0.27	0.12	0.09	-0.31	0.01	0.02	0.02	0.00	0.02	0.04	0.02	0.04
Net income	22.30	30.88	26.80	27.16	-327.32	55.89	32.95	16.33	-41.94	16.34	-7.32	1.16	7.37	1.66	-107.34	16.44	2.99	-8.57	-43.44	-56.49	-30.76	-283.64	-14.77	-87.99	37.58	-143.20	32.12	-29.22	-14.85	-210.60	-7.18	15.07	13.27	-111.70	27.83	47.50	11.27	-29.80	-1.57	8.96	-40.40	12.67	-25.09	12.42	10.51	16.54	17.27	13.52	18.43	13.90	13.89	8.67	11.53	13.18	13.57	8.08	10.66	9.50	9.03	6.88	7.43	7.19	24.94	7.16	11.59	8.85	50.14	7.87	6.52	9.79	8.35	2.05	2.90	-1.00	-4.08	-8.16	-10.77	-19.39	-12.49	-8.53	-3.53

4 days ago

Ask a follow up