Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08
Total revenue 1,196.68 1,111.80 975.13 993.29 1,227.24 899.57 798.95 828.64 795.62 720.86 805.47 828.70 685.84 505.58 455.09 382.29 296.18 357.02
Cost of revenue 649.58 594.13 529.40 510.40 563.05 435.82 399.94 413.17 402.88 383.90 414.24 414.97 856.36 383.09 233.23 263.28 357.02
Gross profit 547.10 517.68 445.74 482.89 664.18 463.75 399.02 415.47 392.74 336.96 391.23 413.74 -170.52 122.49 221.86 119.01 296.18
Total operating expenses + 147.48 151.05 142.14 138.80 123.69 105.43 115.04 110.53 106.33 102.80 108.85 106.83 90.69 75.40 67.57 53.81 223.08
Operating income 399.63 366.63 303.59 344.10 540.49 358.32 283.46 304.94 286.41 234.23 282.39 306.90 -261.20 47.09 154.30 65.20 73.10 182.37
Non-operating income (net) 89.51 73.92 80.10 -32.26 11.06 10.97 -14.19 -3.15 284.83 -9.75 -23.51 -15.36 53.46 -3.46 -23.16 -21.39 -24.87 0.95
Income before tax 489.14 440.55 383.69 311.84 551.55 369.30 269.27 301.79 571.25 224.48 258.88 291.54 -207.74 43.62 131.13 43.81 48.23 183.32
Income tax expense 111.25 90.90 71.89 63.45 107.03 60.80 27.81 47.60 420.51 51.48 46.77 48.83 26.39 1.05 1.16 1.28 0.07
Net income 290.32 259.75 222.29 206.76 336.52 212.62 156.54 158.31 49.60 73.03 81.80 69.63 24.81 33.76 133.07 42.53 48.23 183.32
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10
Total revenue 295.40 350.70 301.29 282.75 277.15 297.05 279.58 270.82 264.35 249.00 248.72 242.90 234.51 226.00 234.31 251.39 281.60 315.04 316.57 304.95 290.68 261.10 232.75 202.94 202.84 208.30 202.96 200.73 186.96 191.54 212.79 212.30 212.01 210.72 204.56 196.27 184.07 181.48 184.08 180.77 174.53 192.01 198.31 211.57 203.58 206.02 212.41 208.49 201.79 197.59 178.09 161.93 148.22 137.04 128.08 120.79 119.67 111.66 110.28 120.21 112.95 106.87 92.48 91.88 91.05
Cost of revenue 2.30 2.00 163.24 165.88 155.16 148.42 149.03 146.79 149.88 136.80 130.65 130.43 131.51 120.63 122.10 127.40 139.93 143.34 142.24 138.01 139.50 120.24 108.66 102.20 104.72 99.84 99.85 101.50 99.28 98.81 102.74 106.74 105.22 102.00 98.53 102.80 99.60 97.10 96.37 95.15 95.30 99.35 101.69 104.36 108.84 100.84 103.10 101.46 109.49 111.40 102.90 93.10 548.95 77.57 144.49 62.38 98.66 65.79 167.44 0.00 0.00 314.81 0.00 0.00 0.00
Gross profit 293.10 348.70 138.05 116.87 121.99 148.63 130.55 124.03 114.47 112.20 118.07 112.47 103.00 105.38 112.21 123.99 141.67 171.70 174.34 166.94 151.18 140.86 124.10 100.74 98.12 108.46 103.11 99.23 87.68 92.74 110.05 105.55 106.78 108.72 106.03 93.47 84.47 84.38 87.71 85.62 79.23 92.66 96.62 107.22 94.73 105.18 109.31 107.03 92.30 86.19 75.19 68.83 -400.72 59.47 -16.41 58.41 21.02 45.86 -57.16 120.21 112.95 0.00 0.00 91.88 91.05
Total operating expenses + 206.30 202.00 36.23 37.10 35.45 39.47 37.37 37.38 36.83 35.77 35.92 35.77 34.69 35.00 33.50 35.59 34.68 33.90 31.28 29.13 29.40 27.40 26.85 24.20 27.10 29.14 27.57 28.30 29.95 28.85 28.21 26.68 26.80 27.47 25.40 26.90 26.45 25.90 25.80 26.70 24.51 26.97 26.10 28.90 27.00 27.27 28.30 26.20 25.15 27.83 21.70 20.45 20.59 20.03 21.81 16.90 16.65 19.17 -127.62 80.22 95.79 0.00 0.00 79.26 67.23
Operating income 86.80 146.70 101.82 79.77 86.54 109.16 93.18 86.65 77.64 76.43 82.16 76.70 68.31 69.97 78.73 88.41 106.99 137.82 143.06 137.80 121.81 113.49 97.25 76.63 70.96 79.32 75.55 70.86 57.73 64.24 81.84 78.88 79.99 81.25 80.63 66.50 58.03 58.59 61.91 59.01 54.73 65.69 70.56 78.31 67.83 77.91 81.02 80.83 67.15 58.37 53.36 48.38 -421.31 39.43 -38.22 41.51 4.37 26.69 70.46 39.99 17.15 0.00 0.00 12.62 23.83
Non-operating income (net) -0.40 0.80 21.63 41.08 10.81 3.95 35.61 3.34 31.03 36.60 5.84 15.52 22.14 13.02 -11.50 -28.01 -5.77 -1.22 -1.64 9.54 4.43 11.61 5.90 11.34 -17.87 4.38 -20.69 0.60 1.53 -6.94 -0.95 0.76 3.96 290.93 -0.64 -2.73 -2.73 -2.55 -1.41 -2.90 -2.89 -2.87 -8.78 -2.56 -9.30 -4.76 -2.56 -8.25 -3.76 13.02 9.55 4.52 26.37 -2.21 2.50 -3.26 -0.49 -5.93 -4.86 -5.64 -6.73 43.81 0.00 -5.31 -5.56
Income before tax 86.40 147.50 123.45 120.85 97.34 113.11 128.79 89.99 108.67 113.03 88.00 92.22 90.45 82.99 67.23 60.40 101.22 136.60 141.42 147.35 126.24 125.10 103.14 87.96 53.09 83.69 54.86 71.46 59.26 57.30 80.89 79.63 83.95 372.18 79.99 63.77 55.30 56.04 60.50 56.11 51.84 62.82 61.78 75.76 58.53 73.15 78.46 72.57 63.40 71.39 62.91 52.90 -394.95 37.22 -35.72 38.25 3.88 20.76 65.61 34.35 10.42 43.81 0.00 7.32 18.26
Income tax expense 18.80 29.50 36.97 24.86 20.01 25.59 24.60 18.74 21.97 20.20 14.57 18.45 18.65 16.69 14.75 13.23 18.79 29.00 28.05 28.47 21.62 16.64 18.45 16.26 9.45 14.24 -7.36 11.48 9.44 9.15 14.17 11.99 12.29 371.34 21.48 14.94 12.75 12.22 15.11 12.63 11.52 13.56 11.63 16.50 5.08 13.64 15.34 8.65 11.21 9.24 6.82 5.87 4.45 0.23 0.24 0.25 0.33 0.32 0.26 0.28 0.30 1.28 0.00 0.00 6.23
Net income 58.00 94.80 66.83 67.56 61.14 69.70 72.99 57.57 59.48 64.76 53.16 53.63 50.75 52.81 44.24 44.28 65.43 76.43 86.41 88.21 77.28 73.11 58.53 46.15 34.83 44.55 41.26 39.19 31.54 28.53 42.52 42.01 41.27 -27.49 30.67 26.63 19.80 19.30 19.09 18.38 16.26 20.08 18.47 23.74 19.51 21.29 20.44 19.26 8.64 10.08 5.98 5.80 2.95 36.65 59.00 128.00 81.00 -111.33 67.14 34.07 10.12 0.00 0.00 7.32 18.26
4 days ago