Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09
Total revenue 3,151.65 2,657.80 2,117.64 1,736.09 1,207.93 1,083.71 1,174.76 972.62 728.90 745.57 652.60 809.84 765.32 660.93 480.34 378.46 254.98
Cost of revenue 1,571.69 1,418.79 1,082.50 734.41 260.18 486.21 678.50 582.77 427.49 393.57 269.74 305.26 334.84 309.47 219.11 180.46 121.03
Gross profit 1,579.96 1,239.01 1,035.14 1,001.68 947.75 597.50 496.26 389.85 301.41 352.00 382.86 504.58 430.48 351.46 261.23 198.00 133.95
Total operating expenses + 840.53 654.25 613.01 617.69 534.69 239.71 248.05 214.31 185.22 230.52 258.47 289.57 287.89 237.28 184.94 158.99 106.04
Operating income 739.43 584.76 422.14 383.99 413.06 357.80 248.21 175.55 116.19 121.48 124.39 215.01 142.60 114.18 76.29 39.00 27.91
Non-operating income (net) -338.40 -313.66 -194.89 -111.42 -75.91 77.62 -78.14 -106.67 -96.52 -64.04 -53.87 -38.51 -20.96 -21.34 -17.91 0.00 0.00
Income before tax 401.03 271.10 227.25 272.57 337.16 435.42 170.07 68.87 19.67 57.44 70.52 176.50 121.63 92.84 58.38 39.00 27.91
Income tax expense 92.65 61.65 52.13 65.15 80.09 57.19 42.05 5.30 2.06 22.83 26.53 64.83 43.59 33.97 21.35 14.18 10.21
Net income 308.39 209.45 175.12 207.42 256.30 377.84 36.61 70.10 29.24 34.60 43.99 111.67 78.04 58.87 37.03 24.82 17.70
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09
Total revenue 875.14 839.39 802.68 764.04 745.54 729.55 689.92 628.44 609.89 583.59 551.36 499.43 483.26 486.16 456.20 407.99 385.73 363.61 320.16 264.72 259.44 263.85 204.55 253.06 362.25 266.36 305.61 259.45 264.44 312.60 293.88 253.30 254.30 243.70 217.88 189.90 192.26 202.44 195.94 172.54 174.65 175.42 165.23 146.28 165.68 194.72 205.17 201.48 208.47 208.77 198.10 174.31 174.31 187.10 177.77 152.44 143.62 146.42 130.65 203.27 101.92 106.05 170.64 0.00 76.62 66.89
Cost of revenue 8.91 337.50 428.93 405.37 399.90 393.50 366.47 329.20 329.62 315.76 280.42 245.63 240.69 196.06 192.93 168.37 117.04 102.25 73.78 25.00 40.99 47.65 22.78 120.67 235.72 174.04 180.42 141.55 138.36 197.27 184.01 140.85 128.23 149.02 125.63 96.87 99.11 115.09 111.51 81.48 85.49 84.52 78.91 54.44 51.88 73.87 72.92 66.84 66.44 86.51 90.39 70.16 68.00 85.18 77.93 67.16 58.21 77.04 57.34 76.69 51.96 50.22 39.92 30.91 33.16 30.50
Gross profit 866.23 501.89 373.75 358.68 345.64 336.05 323.45 299.24 280.27 267.83 270.95 253.80 242.57 290.11 263.27 239.62 268.69 261.36 246.38 239.72 218.45 216.20 181.77 132.39 126.53 92.32 125.19 117.90 126.08 115.33 109.87 112.45 126.07 94.67 92.25 93.03 93.16 87.35 84.44 91.06 89.16 90.90 86.32 91.84 113.80 120.86 132.25 134.64 142.03 122.27 107.71 174.31 174.31 372.45 0.00 0.00 0.00 69.38 73.31 0.00 49.96 55.82 0.00 0.00 0.00 0.00
Total operating expenses + 656.48 315.25 176.98 174.57 173.73 180.85 169.74 154.18 149.48 170.29 167.21 142.21 133.30 184.86 164.76 150.14 177.94 180.68 160.16 117.01 95.00 96.06 59.76 45.83 97.45 15.94 67.69 59.73 53.12 74.86 72.08 69.36 64.36 61.21 64.57 57.83 55.09 54.62 56.34 62.25 57.31 69.91 67.38 61.48 59.71 71.40 89.26 79.20 74.91 85.71 76.43 141.99 141.99 0.00 0.00 0.00 0.00 59.10 55.70 0.00 42.83 44.80 0.00 0.00 0.00 0.00
Operating income 209.76 186.65 196.78 184.11 171.90 155.20 153.71 145.06 130.79 97.54 103.73 111.60 109.27 105.25 98.51 89.49 90.75 80.68 86.22 122.71 123.46 120.14 122.01 86.56 29.09 76.38 57.50 58.17 72.96 40.47 37.80 43.09 61.71 33.46 27.68 35.20 38.07 32.72 28.10 28.81 31.85 20.99 18.95 30.36 54.09 49.45 42.99 55.44 67.12 36.55 31.28 32.47 32.47 118.06 0.00 0.00 0.00 10.28 17.61 0.00 7.13 11.03 0.00 0.00 0.00 0.00
Non-operating income (net) -96.89 -87.86 -86.61 -83.05 -80.88 -77.80 -98.23 -71.49 -66.14 -55.91 -48.52 -46.82 -43.63 -38.33 -30.92 -19.70 -22.47 -19.46 -17.74 -18.94 -19.77 137.02 -18.66 -20.39 -20.34 -19.78 -18.25 -18.15 -21.97 -27.94 -32.69 -19.56 -26.47 -29.42 -33.15 -16.95 -17.00 -18.17 -15.97 -15.56 -14.35 -13.18 -13.50 -12.94 -14.25 -12.75 -13.29 -7.61 -4.86 -5.20 -5.65 -0.14 -0.14 -25.22 0.00 0.00 0.00 0.00 0.00 30.49 0.00 0.00 20.85 0.00 27.91 0.00
Income before tax 112.87 98.78 110.17 101.05 91.03 77.40 55.49 73.56 64.66 41.63 55.21 64.77 65.64 66.92 67.59 69.79 68.28 61.22 68.48 103.77 103.69 257.16 103.35 66.17 8.75 56.60 39.26 40.02 50.99 12.53 5.11 23.54 35.24 4.05 -5.48 18.25 21.08 14.56 12.13 13.25 17.50 7.81 5.44 17.43 39.84 36.70 29.70 47.83 62.27 31.35 25.63 32.33 32.33 92.84 0.00 0.00 0.00 10.28 17.61 30.49 7.13 11.03 20.85 0.00 27.91 0.00
Income tax expense 21.77 19.80 29.86 24.90 18.08 13.70 12.07 19.65 16.23 6.86 13.93 16.63 14.71 16.05 15.88 17.39 15.83 12.48 16.67 23.22 27.72 26.38 9.67 18.14 3.00 15.75 10.37 9.39 12.01 3.86 -10.19 5.31 7.34 -2.84 -2.11 6.38 7.23 5.84 4.29 5.06 7.64 3.63 1.03 6.56 15.31 14.20 11.21 17.21 22.21 11.64 8.54 11.71 11.71 33.97 0.00 0.00 0.00 3.73 6.28 11.34 2.61 4.04 7.53 0.00 10.21 0.00
Net income 91.10 78.98 80.31 76.15 72.95 63.70 43.41 53.91 48.43 34.77 41.29 48.15 50.92 50.87 51.71 52.40 52.44 48.65 51.55 80.18 75.92 230.69 93.67 48.03 5.46 -50.55 27.09 25.06 35.02 8.67 15.30 18.23 27.90 6.88 -3.37 11.87 13.85 8.71 7.84 8.19 9.86 4.18 4.42 10.86 24.53 22.50 18.49 30.63 40.06 19.71 17.09 20.62 20.62 15.82 15.46 13.48 14.11 6.55 11.33 0.00 4.52 6.99 0.00 0.00 0.00 0.00
3 days ago