Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	547.10	430.90	494.12	239.39	309.58	357.38	298.20	175.52	173.43	143.41	126.55	143.10	166.09	96.17	87.20	35.08	44.75	57.05	63.94	30.41
Cost of revenue	69.84	77.15	67.62	54.75	54.45	59.61	54.60	39.44	37.86	32.02	30.83	28.04	30.33	19.84	13.25	8.57	9.39	13.12	4.40	5.77
Gross profit	477.25	353.75	426.50	184.64	255.14	297.77	243.60	136.09	135.58	111.39	95.71	115.06	135.76	76.34	73.95	26.51	35.36	43.93	59.54	24.64
Total operating expenses +	112.09	90.78	89.01	82.56	80.98	70.51	70.01	59.59	56.58	42.69	52.80	43.87	36.31	29.58	27.02	21.53	21.79	22.94	17.13	13.26
Selling, general and administrative	19.03	19.67	18.70	16.95	16.11	18.91	19.18	14.52	15.67	16.11	16.66	10.21	9.35	8.11	7.99	7.09	7.28	6.90	5.44	5.41
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	93.06	71.11	70.31	65.61	64.87	51.60	50.82	45.07	40.91	26.58	36.14	33.67	26.96	21.47	19.02	14.44	14.51	16.04	11.69	7.85
Operating income	365.16	262.97	337.48	102.08	174.16	227.26	173.60	76.50	79.00	68.70	42.92	71.19	99.45	46.76	46.94	4.98	13.57	21.00	42.41	11.38
Non-operating income (net)	-25.42	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	339.74	262.97	337.48	102.08	174.16	227.26	173.60	76.50	79.00	68.70	42.92	71.19	99.45	46.76	46.94	4.98	13.57	21.00	42.41	11.38
Income tax expense			-0.19	-54.75	-58.87	-59.61	-54.60	0.04	49.06	24.70	17.11	42.95	72.76	28.40	-19.67	-11.17	21.46	-5.87	0.00	0.64
Net income	339.74	262.97	337.48	102.08	174.16	227.26	173.60	76.50	79.00	68.70	42.92	71.19	99.45	46.76	46.94	4.98	13.57	21.00	42.41	11.38

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	95.93	157.75	169.31	127.63	92.41	102.25	110.80	84.50	133.36	156.74	67.92	135.31	134.16	100.57	87.43	21.67	29.72	40.24	57.36	115.33	98.36	184.34	74.67	94.05	4.32	75.09	49.64	82.13	91.35	9.16	58.93	78.85	28.58	44.04	54.96	56.33	18.10	28.48	52.14	29.66	33.14	33.41	27.62	24.10	41.42	41.61	33.20	28.64	39.65	39.24	56.44	37.79	32.61	39.19	17.30	11.60	28.10	28.55	16.31	34.78	8.17	-7.59	15.65	14.50	12.62	-12.87	17.68	19.48	20.45	0.21	19.25	19.02	15.60	26.58	12.27	14.30	10.78	9.14	5.65	6.91	8.71
Cost of revenue	28.15	3.03	24.19	22.93	19.70	20.00	20.37	19.16	17.62	17.38	16.43	17.18	16.63	15.91	14.50	12.70	11.65	12.14	13.07	14.49	14.75	15.19	14.81	15.08	14.53	14.67	13.86	13.52	12.56	10.72	9.45	9.88	9.39	9.81	9.19	9.25	9.61	8.71	8.72	7.57	7.02	7.59	7.82	7.57	7.85	7.86	6.50	6.53	7.15	7.55	7.59	7.57	7.63	6.53	4.91	4.51	3.90	4.45	3.41	3.16	2.23	2.34	2.14	2.07	2.03	2.07	2.05	2.11	3.16	4.43	3.93	2.91	1.85	1.40	0.55	1.76	0.69	1.32	1.42	1.36	1.68
Gross profit	67.78	154.72	145.12	104.70	72.71	82.25	90.43	65.34	115.73	139.35	51.49	118.12	117.53	84.67	72.93	8.97	18.07	28.10	44.29	100.84	83.61	169.15	59.87	78.97	-10.22	60.42	35.78	68.61	78.79	-1.56	49.48	68.97	19.20	34.23	45.78	47.07	8.49	19.77	43.42	22.09	26.12	25.82	19.80	16.53	33.57	33.75	26.71	22.11	32.50	31.70	48.86	30.22	24.98	32.66	12.39	7.09	24.20	24.10	12.91	31.62	5.94	-9.92	13.51	12.43	10.60	-14.94	15.63	17.37	17.29	-4.22	15.32	16.11	13.75	25.18	11.72	12.54	10.10	7.82	4.23	5.56	7.03
Total operating expenses +	25.28	38.47	25.44	25.82	22.37	20.81	21.71	23.49	24.77	19.18	23.52	23.35	22.97	22.13	19.73	19.29	21.41	24.39	20.74	18.11	19.45	17.98	16.82	17.21	18.51	15.81	16.51	20.48	17.21	15.58	13.85	16.91	13.25	15.87	12.71	13.92	14.08	5.65	12.61	12.61	11.82	11.65	15.72	13.77	11.65	13.11	11.53	8.92	10.32	6.80	11.87	9.35	8.29	7.80	7.64	7.04	7.10	6.53	6.68	7.30	7.11	-21.64	21.33	17.06	4.88	-23.40	1.94	30.43	12.81	6.72	2.78	7.75	2.71	4.55	4.54	4.27	3.77	4.52	3.01	2.96	2.76
Selling, general and administrative	4.80	4.64	4.48	5.10	4.81	5.54	4.60	4.48	5.06	4.83	4.59	5.15	4.13	4.44	4.36	4.32	3.82	4.36	4.09	4.07	3.60	4.73	4.30	4.96	4.92	4.57	5.55	5.20	3.86	4.08	3.60	3.67	4.01	3.74	3.55	4.75	4.06	4.01	4.11	4.40	3.58	4.47	4.50	4.07	3.62	3.23	2.40	2.13	2.46	2.52	2.18	2.40	2.25	1.98	2.45	1.86	1.82	13.10	1.66	2.33	2.21	8.72	5.36	5.57	4.88	9.29	5.28	5.55	5.73	2.44	5.33	6.14	4.75	1.76	2.70	4.02	3.50	2.64	2.86	2.68	2.51
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	20.48	33.83	20.96	20.71	17.56	15.28	17.12	19.01	19.71	14.35	18.93	18.20	18.84	17.69	15.36	14.96	17.59	20.03	16.65	14.04	15.85	13.26	12.52	12.24	13.58	11.24	10.96	15.28	13.35	11.50	10.25	13.24	9.24	12.13	9.16	9.17	10.02	1.63	8.50	8.21	8.24	7.19	11.22	9.71	8.03	9.89	9.13	6.79	7.86	4.28	9.70	6.94	6.04	5.82	5.20	5.18	5.28	-6.58	5.02	4.97	4.91	-30.36	15.97	11.49	0.00	-32.69	-3.34	24.88	7.08	4.28	-2.55	1.61	-2.04	2.78	1.84	0.25	0.27	1.89	0.15	0.29	0.25
Operating income	42.50	116.25	119.69	78.89	50.34	61.44	68.71	41.85	90.96	120.18	27.97	94.78	94.56	62.53	53.20	-10.32	-3.34	3.71	23.55	82.73	64.16	151.17	43.05	61.77	-28.72	44.61	19.27	48.13	61.59	-17.14	35.63	52.06	5.95	18.37	33.07	33.15	-5.59	14.12	30.81	9.48	14.30	14.17	4.08	2.75	21.92	20.64	15.18	13.19	22.19	24.90	36.98	20.88	16.69	24.86	4.75	0.05	17.11	17.57	6.22	24.32	-1.18	11.72	-7.82	-4.63	5.71	8.46	13.69	-13.06	4.48	-10.94	12.54	8.36	11.04	20.63	7.18	8.27	6.33	3.30	1.23	2.59	4.26
Non-operating income (net)	0.00	-25.42	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	42.50	90.83	119.69	78.89	50.34	61.44	68.71	41.85	90.96	120.18	27.97	94.78	94.56	62.53	53.20	-10.32	-3.34	3.71	23.55	82.73	64.16	151.17	43.05	61.77	-28.72	44.61	19.27	48.13	61.59	-17.14	35.63	52.06	5.95	18.37	33.07	33.15	-5.59	14.12	30.81	9.48	14.30	14.17	4.08	2.75	21.92	20.64	15.18	13.19	22.19	24.90	36.98	20.88	16.69	24.86	4.75	0.05	17.11	17.57	6.22	24.32	-1.18	11.72	-7.82	-4.63	5.71	8.46	13.69	-13.06	4.48	-10.94	12.54	8.36	11.04	20.63	7.18	8.27	6.33	3.30	1.23	2.59	4.26
Income tax expense						-1.70	-13.74	0.74	0.96	-16.56	-16.43	-0.06	16.63	-15.91	-14.50	12.70	11.65	12.14	6.75	69.71	50.26		24.10	45.57	-47.36		-0.75	33.93	48.43	0.00	19.29	42.85	-5.01	0.00	24.22	27.53	-15.16	0.00	20.90	-2.39	3.68	0.00	-4.90	-3.57	18.71	0.00	5.33	4.64	15.95	0.00	27.85	15.07	11.32	21.90	4.91	4.51	3.90	29.36	3.41	3.16	2.23	-6.74	2.14	2.07	2.03	5.11	2.05	2.11	3.16	31.93	3.93	2.91	1.85	0.00	0.55	1.76	0.69	643,087.36	-0.35	-0.77	1.76
Net income	42.50	90.83	119.69	78.89	50.34	61.44	68.71	41.85	90.96	120.18	27.97	94.78	94.56	62.53	53.20	-10.32	-3.34	3.71	23.55	82.73	64.16	151.17	43.05	61.77	-28.72	44.61	19.27	48.13	61.59	-17.14	35.63	52.06	5.95	18.37	33.07	33.15	-5.59	14.12	30.81	9.48	14.30	14.17	4.08	2.75	21.92	20.64	15.18	13.19	22.19	24.90	36.98	20.88	16.69	24.86	4.75	0.05	17.11	17.57	6.22	24.32	-1.18	11.72	-7.82	-4.63	5.71	8.46	13.69	-13.06	4.48	-10.94	12.54	8.36	11.04	20.63	7.18	8.27	6.33	3.94	1.57	3.37	2.50

3 days ago

Ask a follow up