Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11
Total revenue 7.50 0.00 0.00 9.43 18.44 32.17 6.83 0.00 0.31 1.80 15.58 28.37 27.36 14.31 6.92
Cost of revenue 2.54 2.56 167.51 105.77 75.46 50.52 38.85 6.00 25.57 1.11 2.76 5.90 6.21 7.32
Gross profit 4.96 -2.56 -167.51 9.43 18.44 32.17 6.83 -6.00 -25.26 0.69 15.58 22.47 21.15 6.99 6.92
Total operating expenses + 378.03 276.74 46.54 138.58 97.43 63.47 49.65 32.02 32.89 26.62 24.94 17.26 17.64 17.46 19.03
Operating income -373.07 -279.30 -214.05 -129.14 -78.99 -31.30 -42.82 -38.02 -32.58 -24.82 -9.36 11.11 9.71 -3.15 -12.11
Non-operating income (net) 28.18 40.88 31.37 3.89 0.11 2.21 1.20 3.52 1.87 1.82 -6.39 1.91 2.32 -1.15 0.12
Income before tax -344.89 -238.42 -182.69 -125.26 -78.89 -29.09 -41.62 -34.50 -30.70 -23.00 -15.75 13.02 12.03 -4.30 -11.99
Income tax expense 1.02 -4.09 -0.29 0.12 -0.01 -0.26 -0.02 4.91 -1.87 -1.82 -1.04 0.00 0.06 0.09 0.09
Net income -345.91 -234.33 -182.39 -125.37 -78.88 -28.84 -41.60 -34.50 -30.70 -23.00 -15.75 13.02 12.03 -4.30 -11.99
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12
Total revenue 0.00 0.00 0.00 0.00 7.50 2.52 0.00 0.00 0.00 5.38 0.00 0.00 0.00 0.01 0.13 0.54 8.77 3.74 8.12 2.22 4.36 5.15 6.55 13.38 7.08 3.33 3.50 0.00 0.00 6.00 0.00 0.00 0.02 0.02 0.26 0.02 0.02 0.38 0.41 0.41 0.60 3.23 4.29 4.05 4.01 4.88 13.19 5.30 5.00 5.58 10.79 5.49 5.49 3.05 3.05
Cost of revenue 0.59 0.61 77.05 0.63 0.63 0.67 0.66 0.60 0.85 1.73 0.60 0.35 0.52 29.43 22.15 19.36 21.89 18.89 18.38 16.31 14.97 13.05 10.72 11.79 11.75 9.75 8.21 9.14 6.40 6.00 5.42 5.57 6.40 7.16 6.11 5.90 0.01 0.49 0.34 0.29 0.57 0.62 0.71 0.86 1.04 1.76 1.63 1.48 1.81 1.48 1.46 1.46 2.07 2.07
Gross profit -0.59 -0.61 -77.05 -0.63 7.50 1.26 -0.67 -0.66 -0.60 4.53 -1.73 -0.60 -0.35 -0.51 -29.30 -21.61 -10.59 -18.15 -10.77 -16.16 -11.95 -9.82 6.55 13.38 7.08 3.33 -6.25 -8.21 -9.14 -0.40 -6.00 -5.42 -5.57 -6.38 -6.90 -6.09 -5.89 0.37 -0.08 0.07 0.31 2.66 3.67 3.34 3.15 3.84 11.43 3.67 3.53 3.78 9.31 4.03 4.03 0.98 0.98
Total operating expenses + 112.33 109.16 19.28 93.60 80.24 77.48 73.68 69.10 58.44 53.70 55.68 55.62 49.05 43.33 8.83 8.71 6.78 6.69 4.83 6.34 4.11 3.11 16.25 14.03 15.11 14.93 12.45 10.51 11.76 8.43 8.18 7.59 7.82 8.07 8.91 7.91 8.00 5.84 7.74 6.78 6.26 5.83 5.11 3.85 5.22 4.84 4.53 3.92 3.97 3.56 4.27 2.48 2.48 2.42 2.42
Operating income -112.33 -109.77 -96.34 -94.23 -72.74 -77.48 -73.68 -69.10 -59.04 -53.70 -55.68 -55.62 -49.05 -43.33 -38.13 -30.32 -17.37 -24.84 -15.60 -22.50 -16.06 -12.92 -9.70 -0.65 -8.03 -11.60 -8.95 -10.51 -11.76 -8.43 -14.18 -7.59 -7.82 -8.05 -8.64 -7.89 -7.99 -5.46 -7.33 -6.37 -5.66 -2.60 -0.82 0.20 -1.21 0.04 8.66 1.38 1.03 2.02 6.52 0.59 0.59 -1.52 -1.52
Non-operating income (net) 7.46 5.04 6.12 8.90 8.12 7.94 10.57 10.85 11.52 8.75 7.07 7.94 7.61 7.08 0.39 61.51 -2.70 -0.24 -0.05 0.17 0.23 25.26 0.64 0.43 0.55 0.19 0.09 0.48 0.45 -0.12 -0.21 -0.22 4.06 -0.01 0.90 0.51 0.47 -0.54 -0.38 0.35 2.40 -1.33 -3.01 0.97 -3.02 1.19 0.53 -0.15 0.34 0.50 -0.14 0.98 0.98 0.09 0.09
Income before tax -104.87 -104.72 -90.22 -85.33 -64.62 -69.53 -63.11 -58.26 -47.52 -44.95 -48.62 -47.68 -41.44 -36.26 -37.74 31.20 -20.06 -25.08 -15.65 -22.33 -15.83 12.34 -9.06 -0.21 -7.49 -11.41 -8.87 -10.04 -11.30 -8.56 -14.38 -7.80 -3.76 -8.07 -7.74 -7.38 -7.52 -6.00 -7.71 -6.02 -3.26 -3.94 -3.83 1.17 -4.23 1.22 9.19 1.23 1.37 2.51 6.38 1.57 1.57 -1.43 -1.43
Income tax expense -2.57 0.54 0.68 -0.63 0.43 -3.85 -0.32 -0.33 0.41 -0.21 -0.16 -0.22 0.29 1.14 -0.59 0.04 -0.39 0.48 -0.21 -0.22 -0.07 0.01 -0.20 -0.04 0.00 -0.04 0.01 -0.03 0.04 0.36 0.68 0.20 0.16 0.01 -0.90 -0.51 -0.47 0.54 0.38 -0.35 -2.40 1.33 3.01 -0.29 3.02 0.00 0.00 0.15 -0.34 0.01 0.02 1.57 1.57 0.00
Net income -102.30 -105.26 -90.90 -84.71 -65.05 -65.69 -62.79 -57.92 -47.93 -44.74 -48.46 -47.46 -41.73 -37.40 -37.15 -31.16 -19.67 -25.56 -15.45 -22.11 -15.76 -12.32 -8.86 -0.18 -7.48 -11.38 -8.87 -10.01 -11.34 -8.56 -14.38 -7.80 -3.76 -8.07 -7.74 -7.38 -7.52 -6.00 -7.71 -6.02 -3.26 -3.94 -3.83 1.17 -4.23 1.22 9.19 1.23 1.37 2.51 6.38 3.14 -1.43 -1.43
3 days ago