Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,030.94	589.62	779.42	703.83	364.27	401.38	352.11	301.93	550.37	578.22	414.07	296.95	262.65	303.04	177.16	190.53	170.60	207.96	189.62	118.62
Cost of revenue	245.56	215.04	156.50	46.46	2.24	63.82	87.72	64.50	44.00	33.59	22.88	11.62	15.43	31.45	34.00	91.87	233.38	126.14
Gross profit	785.37	374.58	622.92	657.37	362.03	337.56	264.39	237.44	506.37	544.64	391.20	285.33	247.22	271.60	143.16	98.67	-62.78	81.82		118.62
Total operating expenses +	465.82	338.88	344.98	355.23	215.34	235.66	215.69	209.18	440.18	453.86	334.77	252.01	212.42	167.92	127.26	132.22	94.45	70.19		-81.45
Selling, general and administrative	228.32	205.80	210.22	212.02	144.87	161.43	144.43	136.95	332.14	345.18	263.61	186.49	180.85	129.81	60.28	57.17	46.41	45.53		49.02
Research and development								0.00	0.00	0.00	0.00	0.00
Other operating expenses	237.51	133.09	134.76	143.22	70.47	74.23	71.26	72.24	108.05	108.67	71.16	65.53	31.57	38.11	66.97	75.04	48.04	24.66	0.00	-130.47
Operating income	319.55	35.70	277.94	302.13	146.69	101.89	48.71	28.26	66.19	90.78	56.42	33.31	34.79	103.67	15.91	-33.55	-157.23	11.63	41.02	37.17
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	319.55	35.70	277.94	302.13	146.69	101.89	48.71	28.26	66.19	90.78	56.42	33.31	34.79	103.67	15.91	-33.55	-157.23	11.63	41.02	37.17
Income tax expense	53.81	6.70	76.03	85.55	31.27	21.90	7.99	2.03	-2.76	32.63	15.10	11.06	10.99	21.55	-0.21	0.70	-46.96	3.20	12.01	10.66
Net income	265.74	29.00	201.91	216.58	115.42	79.99	39.11	40.03	68.95	58.15	41.32	22.26	23.81	82.13	16.12	-34.25	-110.28	8.43	29.01	26.51

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06	Dec-05	Sep-05	Jun-05	Mar-05	Dec-04	Sep-04	Jun-04	Mar-04	Dec-03	Sep-03	Jun-03
Total revenue	246.15	274.76	277.39	98.14	186.99	193.83	207.45	114.35	112.00	112.24	111.17	31.30	107.24	103.84	96.73	80.70	74.59	89.59	88.19	90.47	98.52	106.70	99.89	98.40	96.33	88.72	94.64	91.94	82.53	78.69	74.93	70.22	64.30	130.71	152.57	138.76	130.65	175.51	165.27	144.16	110.09	102.21	102.12	107.31	96.31	75.64	70.19	74.76	56.78	56.48	58.52	73.46	76.07	82.84	86.55	74.26	56.06	46.90	56.11	38.48	33.08	51.55	49.69	33.71	31.99	31.93	30.57	30.11	29.39	28.55	29.22	28.83	26.64	26.63	26.71	27.06	26.77	26.88	29.10	27.73	27.23
Cost of revenue	70.66	50.20	106.24	55.17	41.47	43.74	67.89	71.42	70.39	66.74	60.68	56.86	48.27	42.28	20.39	7.64	-4.52	-2.12	-1.10	0.28	5.17	6.68	8.05	16.78	32.32	19.26	22.94	22.89	22.63	19.84	17.17	15.07	12.41	12.61	9.87	8.86	8.14	7.67	8.34	7.09	6.45	6.31	4.78	4.44	6.25	3.51	2.90	2.81	1.28	2.77	1.16	3.17	5.79	7.00	9.73	6.79	5.56	6.56	8.16	10.25	9.02	18.15	23.69
Gross profit	175.49	224.56	171.16	42.97	145.52	150.08	139.55	42.93	41.61	45.50	50.49	-25.56	58.97	61.57	76.34	73.07	79.10	91.70	89.29	90.20	93.35	100.03	91.84	81.63	64.01	69.47	71.70	69.05	59.90	58.84	57.76	55.15	51.89	118.11	125.80	119.30	113.76	113.35	149.50	137.35	103.64	96.85	97.35	103.10	90.06	71.89	67.02	71.68	55.50	53.72	57.36	70.40	70.28	75.84	76.82	67.47	50.51	40.34	47.95	28.23	24.06	33.40	26.00	33.71	31.99	31.93	30.57	30.11	29.39	28.55	29.22	28.83	26.64	26.63	26.71	27.06	26.77	26.88	29.10	27.73	27.23
Total operating expenses +	113.62	70.61	126.06	47.75	84.06	82.89	84.07	50.93	52.16	49.51	49.09	11.07	52.49	50.42	49.89	50.64	54.47	53.97	54.46	52.82	56.61	64.77	58.06	57.65	55.13	53.24	55.71	58.86	53.60	47.94	47.91	49.96	49.56	101.06	107.29	104.18	26.82	25.28	22.71	102.24	93.99	85.38	82.97	84.49	76.44	62.44	60.33	58.12	52.67	55.13	55.39	52.43	53.90	43.96	42.64	44.78	32.26	33.92	32.33	26.96	31.46	46.50	31.99	-23.04	-22.06	-21.75	-21.05	-20.26	-20.26	-19.89	-19.72	-8.52	-19.00	-18.27	-18.14	-11.23	-17.96	-17.74	-18.29	-17.39	-10.72
Selling, general and administrative	90.59	70.42	56.89	29.40	51.06	49.40	49.99	32.75	31.78	30.31	30.56	31.76	33.11	29.20	31.22	33.55	35.80	33.40	36.88	37.97	39.92	47.64	42.92	42.39	37.56	36.47	37.65	40.07	35.97	30.22	29.73	31.46	31.74	73.94	92.31	92.96	89.26	98.73	95.03	92.69	83.52	77.25	76.36	77.02	71.28	56.39	53.61	52.32	46.21	46.54	49.15	48.99	46.52	41.68	39.52	35.77	27.86	25.35	20.30	19.00	18.97	23.89	20.03	14.11	13.44	13.28	13.12	12.01	11.96	11.93	11.86	11.08	10.76	10.37	10.99	10.38	10.33	10.58	10.80	10.28	10.47
Research and development
Other operating expenses	23.02	0.19	69.17	18.36	33.00	33.49	34.09	18.19	20.38	19.20	18.53	-20.69	19.38	21.22	18.67	17.09	18.67	20.58	17.58	14.84	16.69	17.13	15.13	15.27	17.57	16.77	18.06	18.80	17.63	17.72	18.18	18.50	17.83	27.12	14.98	11.22	-62.44	-73.45	-72.33	9.55	10.47	8.13	6.61	7.47	5.16	6.05	6.72	5.79	6.46	8.59	6.24	3.44	7.38	2.28	3.13	9.00	4.40	8.57	12.03	7.96	12.49	22.61	11.97	-37.15	-35.50	-35.03	-34.16	-32.27	-32.22	-31.82	-31.58	-19.60	-29.76	-28.64	-29.13	-21.62	-28.29	-28.32	-29.09	-27.68	-21.19
Operating income	61.87	153.95	45.10	-4.78	61.46	67.19	55.48	-8.00	-10.56	-4.01	1.40	-36.63	6.48	11.15	26.45	22.43	24.63	37.73	34.83	37.38	36.74	35.26	33.78	23.98	8.88	16.23	15.99	10.18	6.30	10.90	9.85	5.19	2.32	17.04	25.00	21.34	13.57	3.55	41.72	34.83	9.65	10.52	14.38	18.38	13.63	9.70	6.96	13.83	2.83	-1.41	1.97	17.86	16.38	31.89	34.18	22.70	18.24	6.42	15.62	1.27	-7.41	-13.10	-5.99	10.67	9.93	10.18	9.52	9.85	9.14	8.66	9.49	9.63	7.64	8.36	8.56	9.16	8.81	9.14	10.82	10.34	9.75
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-5.22	-5.21	-0.33	-0.14	1.17	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	61.87	153.95	45.10	-4.78	61.46	67.19	55.48	-8.00	-10.56	-4.01	1.40	-36.63	6.48	11.15	26.45	22.43	24.63	37.73	34.83	37.38	36.74	35.26	33.78	23.98	8.88	16.23	15.99	10.18	6.30	10.90	9.85	5.19	2.32	17.04	19.78	16.13	13.24	3.41	42.90	34.83	9.65	10.52	14.38	18.38	13.63	9.70	6.96	13.83	2.83	-1.41	1.97	17.86	16.38	31.89	34.18	22.70	18.24	6.42	15.62	1.27	-7.41	-13.10	-5.99	10.67	9.93	10.18	9.52	9.85	9.14	8.66	9.49	9.63	7.64	8.36	8.56	9.16	8.81	9.14	10.82	10.34	9.75
Income tax expense	17.78	29.65	-10.06	-0.37	17.66	15.53	15.54	-1.77	-3.06	-0.59	-0.90	-5.18	1.42	2.65	6.08	4.71	4.68	8.30	7.66	8.22	7.08	7.66	7.43	5.07	1.74	3.12	2.33	1.29	1.25	-1.31	1.76	1.01	0.57	-17.87	5.94	4.92	4.26	1.11	15.20	13.08	3.24	1.85	4.42	6.01	3.32	4.08	1.99	4.46	0.53	-0.55	0.31	5.79	5.44	8.15	12.19	4.02	-1.72	-0.60	0.36	-0.02	0.04	1.30	-0.63	3.05	3.07	2.99	2.74	2.89	2.61	2.42	2.68	2.64	2.10	2.60	2.61	3.01	2.90	3.06	3.77	3.60	3.15
Net income	44.09	124.30	55.16	-4.41	43.79	51.66	39.94	-6.24	-7.50	-3.42	2.30	-31.44	5.06	8.50	20.37	17.72	19.95	29.43	27.17	29.16	29.66	27.60	26.35	18.90	7.14	10.83	12.57	5.21	10.51	15.23	11.84	7.10	5.87	34.92	13.84	11.21	8.98	2.29	27.70	21.75	6.41	8.68	9.96	12.38	10.30	5.62	4.98	9.36	2.30	-0.86	1.66	12.07	10.94	23.74	21.99	18.68	19.96	7.03	15.26	1.28	-7.45	-14.40	-5.36	7.62	6.86	7.19	6.78	6.95	6.53	6.24	6.81	7.00	5.55	5.76	5.96	6.15	5.92	6.08	7.04	6.74	6.60

3 days ago

Ask a follow up