Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total cash and short-term investments +	36.60	71.60	48.60	203.80	244.31	16.60	18.80	33.90	121.80	50.10	71.40	89.30	129.80	131.90	130.90	89.10	71.60	84.70	67.90	48.10
Cash and cash equivalents	36.60	71.60	31.90	86.80	244.10	16.60	18.80	33.90	120.50	50.10	71.40	89.30	129.80	131.90	130.90	89.10	71.60	84.70	67.90	48.10
Short-term investments			16.70	117.00	0.21			0.00	1.30	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	186.90	176.80	304.20	299.00	483.40	474.80	308.40	310.50	286.60	301.70	168.60	224.00	206.60	344.30	340.40	408.40	401.30	406.40	397.80	380.40
Inventories	592.80	587.50	880.30	1,343.50	1,126.60	621.90	540.30	481.40	407.50	448.20	407.60	385.10	324.90	414.90	387.00	403.60	458.90	415.90	405.90	409.20
Other current assets	124.00	144.50	181.40	252.60	169.90	103.30	174.20	59.90	65.80	307.90	341.40	236.60	219.70	108.90	134.20	326.20	159.10	137.90	127.70	104.30
Total current assets	940.30	980.40	1,397.80	1,981.90	2,024.00	1,216.60	1,041.70	885.70	881.70	982.90	948.60	935.00	881.00	1,000.00	979.90	1,037.60	1,090.90	1,044.90	999.30	942.00
Total non-current assets +	1,801.70	1,891.50	2,015.90	2,314.90	2,776.00	2,163.90	1,987.00	2,168.80	1,865.30	1,826.70	1,578.60	1,123.30	1,056.20	1,074.40	1,059.70	1,126.40	1,129.20	1,111.40	1,277.90	1,275.60
Property, plant and equipment, net	887.90	874.90	610.30	606.00	622.20	716.00	546.00	530.80	467.70	470.80	453.70	437.00	422.30	427.40	394.70	394.80	369.70	344.10	365.90	367.60
Goodwill	243.90	243.90	243.90	254.00	605.20	544.10	538.70	543.00	441.60	373.20	432.40	353.30	315.10	309.40	309.10	372.80	375.20	377.70	462.90	458.10
Intangible assets	401.80	418.80	436.70	580.20	709.60	679.20	707.50	857.30	748.90	750.90	663.50	300.30	284.40	307.10	319.60	330.20	364.20	367.20	418.80	424.70
Long-term investments	78.20	91.00	91.90	193.80	207.00	0.00	0.00	36.10	31.10	101.00
Other non-current assets
Total assets	2,742.00	2,871.90	3,413.70	4,296.80	4,800.00	3,380.50	3,028.70	3,054.50	2,747.00	2,809.60	2,527.20	2,058.30	1,937.20	2,074.40	2,039.60	2,164.00	2,220.10	2,156.30	2,277.20	2,217.60

Total current liabilities +	739.70	750.30	773.70	963.90	1,140.40	950.40	620.50	612.70	544.50	591.30	613.10	544.70	509.80	433.60	467.30	723.90	756.80	678.10	586.60	496.20
Accounts payable	229.20	254.70	271.20	422.60	609.40	391.00	214.20	150.50	153.10	131.20	193.10	193.30	137.70	152.30	150.00	141.70	190.00	207.60	202.50	200.40
Short-term debt	128.80	127.90	128.70	220.50	124.20	113.90	128.10	132.60	143.10	185.00	134.80	91.90	92.40	1.50	3.20	195.00	160.40	150.00	86.40	6.00
Current portion of long-term debt	57.20	52.60	52.30	144.30	57.80	66.40	128.10	132.60	143.10	185.00	19.10	7.90
Deferred revenue
Other current liabilities	381.70	351.00	345.30	291.40	375.10	402.70	255.80	318.30	248.30	390.90	290.70	259.50	279.70	279.80	314.10	387.20	406.40	320.50	297.70	289.80
Total non-current liabilities +	2,359.80	2,512.20	2,907.30	3,185.20	2,646.30	1,727.20	1,685.00	2,082.20	1,540.80	1,488.10	1,281.00	946.40	716.90	1,038.90	1,012.50	675.60	878.80	1,041.50	1,211.30	639.70
Long-term debt	2,049.20	2,174.20	2,557.40	2,826.20	2,236.70	1,455.10	1,523.50	1,883.80	1,258.00	1,131.10	1,028.50	692.40	478.10	781.10	791.80	436.70	649.70	849.50	1,031.40	475.20
Capital lease obligations	273.80	291.10	296.50	299.40	300.80	160.80
Other non-current liabilities	36.50	42.20	349.90	359.00	409.60	272.10	38.30	21.90	21.90	350.30	252.50	254.00	238.80	257.80	232.00	238.90
Total liabilities	3,099.50	3,262.50	3,681.00	4,149.10	3,786.70	2,677.60	2,305.50	2,694.90	2,085.30	2,079.40	1,894.10	1,491.10	1,226.70	1,472.50	1,479.80	1,399.50	1,635.60	1,719.60	1,797.90	1,135.90

Total stockholders' equity +	-357.50	-390.60	-267.30	147.70	1,013.30	697.20	723.20	359.60	661.70	730.20	633.10	567.20	710.50	601.90	559.80	764.50	584.50	436.70	479.30	1,081.70
Common stock and paid-in capital	-652.20	-694.40	-758.20	-872.40	-591.80	-538.40	-551.50	-560.30	-316.50	-151.60	-51.10	-69.70	7.10	-28.30	-39.40	264.90	247.00	220.00	218.80	391.00
Retained earnings	294.70	303.80	490.90	1,020.10	1,605.10	1,235.60	1,274.70	919.90	978.20	881.80	684.20	636.90	703.40	630.20	599.20	499.60	337.50	216.70	260.50	690.70
Common shares outstanding	59	57	56	56	57	57	56	57	60	62	62	63	63	62	66	68	66	65	67	69

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	6.20	8.30	36.60	51.10	16.90	9.80	71.60	291.70	70.90	24.80	48.60	43.70	37.70	39.80	203.80	35.80	17.10	16.40	451.10	282.30	14.40	223.50	16.60	48.30	30.80	27.40	18.80	36.40	38.40	24.40	33.90	31.50	34.50	55.90	121.80	120.30	75.00	88.80	50.10	77.20	57.30	49.00	71.40	79.90	54.80	130.10	89.30	147.20	152.70	124.60	129.80	105.40	99.10	115.60	131.90	132.30	122.40	127.80	130.90	164.30	128.70	78.80	89.10	78.70	39.30	52.50	71.60	149.20	48.10	48.40	84.70	166.00	76.90	64.50	67.90	66.90	43.50	36.10	48.10	63.90	27.30
Cash and cash equivalents	6.20	8.30	36.60	51.10	16.90	9.80	71.60	279.90	65.10	10.40	31.90	27.40	25.00	25.60	86.80	27.80	17.10	16.40	244.10	58.30	14.40	21.50	16.60	48.30	30.80	27.40	18.80	36.40	37.50	22.60	33.90	29.60	33.00	54.50	120.50	119.10	74.30	88.70	50.10	77.20	57.30	49.00	71.40	79.90	54.80	130.10	89.30	147.20	152.70	124.60	129.80	105.40	99.10	115.60	131.90	132.30	122.40	127.80	130.90	164.30	128.70	78.80	89.10	78.70	39.30	52.50	71.60	149.20	48.10	48.40	84.70	166.00	76.90	64.50	67.90	66.90	43.50	36.10	48.10	63.90	27.30
Short-term investments								11.80	5.80	14.40	16.70	16.30	12.70	14.20	117.00	8.00			207.00	224.00		202.00							0.90	1.80	0.00	1.90	1.50	1.40	1.30	1.20	0.70	0.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	766.70	193.80	186.90	573.80	799.30	213.60	176.80	504.60	876.90	287.60	304.20	717.70	1,035.70	311.40	299.00	674.70	990.10	310.80	483.40	1,058.00	1,230.30	346.60	474.80	970.10	994.70	192.70	308.40	746.90	1,032.90	208.20	310.50	704.50	931.30	170.60	286.60	752.10	1,121.30	229.40	196.40	794.80	1,163.10	206.40	191.30	812.90	1,058.80	185.40	224.00	750.10	1,088.80	158.20	206.60	482.40	713.90	168.40	344.30	516.70	899.00	92.70	340.40	693.90	1,142.30	213.20	350.90	697.10	1,093.40	274.80	401.30	779.00	1,008.40	325.10	406.40	796.20	1,035.10	279.90	397.80	711.10	1,001.00	264.50	380.40	662.10	915.80
Inventories	696.00	846.70	592.80	544.30	773.20	909.80	587.50	606.80	824.30	1,169.60	880.30	884.90	1,127.60	1,525.90	1,343.50	1,407.60	1,594.10	1,657.20	1,126.60	962.80	1,019.20	1,068.30	621.90	493.10	743.30	866.10	540.30	533.70	675.30	745.40	481.40	500.50	596.90	696.10	407.50	466.60	658.50	756.30	448.20	469.90	619.60	759.20	407.60	415.80	596.10	682.80	385.10	387.80	546.20	605.70	324.90	385.80	613.00	646.70	414.90	469.30	601.60	654.80	387.00	442.20	556.10	567.00	403.60	461.60	589.40	657.90	458.90	547.40	667.60	643.40	415.90	474.90	625.10	663.90	405.90	432.40	571.90	629.10	409.20	432.60	537.90
Other current assets	153.00	208.40	124.00	114.10	139.20	152.20	144.50	147.10	168.80	213.80	181.40	621.00	654.10	436.40	252.60	478.60	653.10	308.20	169.90	146.90	309.80	243.10	103.30	267.30	273.60	246.60	174.20	72.90	92.80	100.70	59.90	82.50	76.60	60.30	65.80	145.30	248.40	130.70	164.50	139.20	368.80	133.40	278.30	131.60	153.80	127.60	236.60	125.90	149.90	127.20	219.70	334.90	410.70	126.20	108.90	227.80	403.60	465.90	134.20	137.30	164.50	337.00	326.20	163.60	198.50	169.60	159.10	137.80	159.90	149.30	137.90	153.30	159.70	126.10	127.70	112.70	131.00	106.80	104.30	64.70	70.80
Total current assets	1,621.90	1,257.20	940.30	1,283.30	1,728.60	1,285.40	980.40	1,538.40	1,935.10	1,681.40	1,397.80	2,251.00	2,842.40	2,299.30	1,981.90	2,588.70	3,254.40	2,292.60	2,024.00	2,226.00	2,573.70	1,679.50	1,216.60	1,778.80	2,042.40	1,332.80	1,041.70	1,389.90	1,839.40	1,078.70	885.70	1,319.00	1,639.30	982.90	881.70	1,484.30	2,009.60	1,205.10	982.90	1,481.10	2,208.80	1,148.00	948.60	1,440.20	1,863.50	1,125.90	935.00	1,411.00	1,937.60	1,015.70	881.00	1,308.50	1,836.70	1,056.90	1,000.00	1,346.10	2,026.60	1,112.20	992.50	1,437.70	1,991.60	1,196.00	1,037.60	1,401.00	1,920.60	1,150.10	1,090.90	1,613.40	1,884.00	1,166.20	1,044.90	1,590.40	1,896.80	1,134.40	999.30	1,323.10	1,747.40	1,036.50	942.00	1,223.30	1,551.80
Total non-current assets +	1,790.10	1,776.80	1,801.70	1,807.30	1,808.10	1,884.80	1,891.50	1,950.90	1,989.10	2,034.70	2,015.90	2,203.40	2,145.70	2,234.70	2,314.90	2,405.00	2,953.10	2,949.60	2,776.00	2,395.10	2,360.40	2,321.20	2,163.90	2,098.00	2,093.30	2,123.20	1,987.00	2,077.50	2,117.10	2,146.50	2,168.80	2,244.90	1,936.20	1,927.90	1,865.30	1,863.20	1,828.80	1,855.30	1,826.70	1,778.60	1,476.80	1,579.40	1,578.60	1,577.90	1,146.30	1,139.30	1,123.30	1,095.40	1,133.60	1,143.70	1,056.20	1,053.80	1,060.20	1,071.20	1,074.40	1,038.00	1,043.10	1,052.10	1,059.70	1,089.50	1,083.00	1,059.20	1,126.40	1,122.20	1,131.00	1,129.00	1,129.20	1,095.80	1,083.90	1,096.70	1,111.40	1,143.50	1,274.10	1,274.60	1,277.90	1,295.80	1,295.40	1,291.50	1,275.60	1,323.20	1,307.60
Property, plant and equipment, net		617.30	887.90	609.40	863.40	867.40	874.90				610.30	590.30	588.90	592.80	606.00	625.20	621.00	615.80	622.20	582.60	565.30	560.90	716.00	533.20	535.40	545.40	546.00	506.70	513.90	519.80	530.80	517.60	463.60	464.10	467.70	460.80	460.90	462.00	470.80	449.60	436.30	449.20	453.70	447.90	437.00	434.40	437.00	443.40	443.60	447.50	422.30	409.80	417.80	424.00	427.40	387.70	387.80	391.40	394.70	394.30	396.10	391.10	394.80	372.50	377.10	372.10	369.70	335.90	335.50	338.40	344.10	355.80	363.30	366.10	365.90	364.80	369.20	369.30	367.60	356.00	359.80
Goodwill	243.90	243.90	243.90	243.90	243.90	243.90	243.90	243.90	243.90	243.90	243.90	254.50	254.30	254.30	254.00	254.70	688.10	681.50	605.20	547.10	546.10	548.90	544.10	540.00	538.30	540.90	538.70	541.90	539.60	539.70	543.00	621.20	466.80	464.80	441.60	408.70	401.90	398.60	373.20	346.00	284.90	433.00	432.40	430.60	371.50	364.30	353.30	333.30	333.30	335.00	315.10	315.20	314.50	314.40	309.40	309.10	309.10	309.10	309.10	306.50	305.80	305.80	372.80	368.90	371.30	375.00	375.20	374.90	368.00	370.50	377.70	386.70	467.30	463.00	462.90	477.70	475.00	471.00	458.10	473.30	457.30
Intangible assets	350.90	351.40	401.80	409.60	412.00	414.90	418.80	424.90	428.90	433.20	436.70	560.20	565.50	576.00	580.20	627.10	799.90	811.70	709.60	677.80	674.90	685.40	679.20	685.30	692.00	701.70	707.50	831.10	837.90	846.80	857.30	879.60	777.60	783.40	748.90	806.60	785.70	793.00	750.90	750.60	646.80	658.00	663.50	671.20	308.60	308.90	300.30	281.30	318.50	320.00	284.40	297.60	299.20	303.30	307.10	308.70	311.80	316.20	319.60	343.20	344.70	326.70	330.20	347.10	353.50	359.80	364.20	364.70	361.50	367.10	367.20	377.10	417.90	416.90	418.80	418.70	421.70	425.40	424.70	472.90	470.00
Long-term investments	36.00	40.50	78.20	65.90	40.60	46.40	91.00	106.80	83.80	90.80	91.90	196.50	174.20	181.50	193.80	208.30	193.20	199.70	207.00	224.50	201.40	202.90			0.00	0.00	0.00	0.00	34.50	37.30	36.10	34.40	33.20	31.70	31.10	65.70	59.90	83.90	101.00	94.40		83.90
Other non-current assets
Total assets	3,412.00	3,034.00	2,742.00	3,090.60	3,536.70	3,170.20	2,871.90	3,489.30	3,924.20	3,716.10	3,413.70	4,454.40	4,988.10	4,534.00	4,296.80	4,993.70	6,207.50	5,242.20	4,800.00	4,621.10	4,934.10	4,000.70	3,380.50	3,876.80	4,135.70	3,456.00	3,028.70	3,467.40	3,956.50	3,225.20	3,054.50	3,563.90	3,575.50	2,910.80	2,747.00	3,347.50	3,838.40	3,060.40	2,809.60	3,259.70	3,685.60	2,727.40	2,527.20	3,018.10	3,009.80	2,265.20	2,058.30	2,506.40	3,071.20	2,159.40	1,937.20	2,362.30	2,896.90	2,128.10	2,074.40	2,384.10	3,069.70	2,164.30	2,052.20	2,527.20	3,074.60	2,255.20	2,164.00	2,523.20	3,051.60	2,279.10	2,220.10	2,709.20	2,967.90	2,262.90	2,156.30	2,733.90	3,170.90	2,409.00	2,277.20	2,618.90	3,042.80	2,328.00	2,217.60	2,546.50	2,859.40

Total current liabilities +	1,275.60	932.40	739.70	798.60	1,012.50	683.80	750.30	854.40	1,060.30	764.10	773.70	1,329.10	1,372.50	931.70	963.90	1,071.90	1,470.30	915.20	1,140.40	1,036.80	1,347.50	1,054.50	950.40	1,106.70	981.20	609.70	620.50	955.40	1,159.90	594.60	612.70	825.30	906.10	471.10	544.50	840.50	744.70	442.90	591.30	991.20	985.90	430.60	613.10	1,342.90	985.20	421.90	544.70	908.40	1,018.10	648.90	509.80	846.40	888.20	376.40	433.60	810.20	1,012.40	449.10	468.60	751.10	1,639.00	667.20	723.90	983.50	1,005.40	718.20	756.80	958.30	1,131.00	659.70	678.10	1,031.00	1,071.00	519.70	586.60	921.30	721.00	441.10	496.20	656.70	632.40
Accounts payable	385.80	283.90	229.20	261.70	396.30	309.30	254.70	316.70	440.40	332.50	271.20	365.70	415.50	366.80	422.60	291.00	507.50	427.70	609.40	467.90	549.90	498.90	391.00	310.50	324.70	309.40	214.20	222.60	298.70	237.00	150.50	195.60	253.50	223.20	153.10	224.00	322.60	255.70	131.20	249.50	293.80	233.50	193.10	315.70	300.40	220.00	193.30	279.30	342.50	230.80	137.70	230.70	327.50	185.50	152.30	242.80	346.10	220.40	150.00	258.80	365.90	208.50	141.70	229.50	319.60	296.10	190.00	269.40	352.30	272.70	207.60	295.10	368.00	232.40	202.50	274.10	341.50	220.90	200.40	240.60	266.60
Short-term debt	279.40	278.30	128.80	52.10	54.60	54.60	127.90	52.90	57.80	54.50	128.70	450.70	435.40	216.80	220.50	322.00	459.70	160.70	124.20	53.70	212.80	188.00	113.90	206.40	212.20	93.80	131.10	363.20	357.70	95.10	132.60	314.50	335.80	86.10	143.10	289.10	32.10	41.80	185.00	382.50	202.90	13.80	134.80	316.40	318.10	36.60	91.90	200.50	278.60	229.70	92.40	165.50	208.00	4.30	1.50	90.80	227.80	8.10	3.20	2.10	764.60	168.50	195.00	200.00	244.30	166.70	160.40	152.90	396.00	98.10	150.00	292.10	281.80	28.10	86.40	237.20	23.70	15.20	6.00	13.00	11.50
Current portion of long-term debt	279.40	278.30	57.20	52.10	54.60	54.60	52.60	52.90	57.80	54.50	52.30	450.70	435.40	216.80	144.30	322.00	459.70	160.70	57.80	53.70	212.80	188.00	66.40	206.40	212.20	93.80	128.10	363.20	357.70	56.70	56.60	29.50	35.80	49.10	63.90	1,710.40	32.10	41.80	49.70	382.50	202.90		19.10				7.90
Deferred revenue
Other current liabilities	610.40	370.20	381.70	484.80	561.60	319.90	351.00	484.80	562.10	377.10	345.30	512.70	521.60	348.10	291.40	458.90	503.10	326.80	375.10	515.20	584.80	367.60	402.70	589.80	444.30	206.50	252.80	369.60	503.50	262.50	318.30	315.20	316.80	161.80	248.30	327.40	390.00	145.40	275.10	359.20	489.20	198.30	285.20	710.80	366.70	165.30	259.50	428.60	397.00	188.40	279.70	450.20	352.70	186.60	279.80	476.60	438.50	220.60	315.40	490.20	508.50	290.20	387.20	554.00	441.50	255.40	406.40	536.00	382.70	288.90	320.50	443.80	421.20	259.20	297.70	410.00	355.80	205.00	289.80	403.10	354.30
Total non-current liabilities +	2,422.90	2,602.20	2,359.80	2,462.90	2,814.30	2,965.90	2,512.20	2,781.10	3,114.80	3,337.40	2,907.30	2,990.50	3,478.10	3,542.80	3,185.20	3,503.70	3,762.20	3,495.40	2,646.30	2,461.90	2,645.70	2,267.20	1,727.20	1,766.20	2,359.90	2,217.00	1,685.00	1,706.80	2,174.50	2,377.40	2,082.20	2,207.30	2,173.50	1,931.90	1,540.80	1,764.00	2,402.30	2,025.30	1,488.10	1,436.30	2,011.80	1,770.10	1,281.00	981.80	1,454.70	1,382.40	946.40	842.80	1,377.40	889.20	716.90	774.10	1,401.80	1,237.90	1,038.90	899.90	1,467.60	1,251.00	1,023.80	1,007.80	647.00	909.40	675.60	704.90	1,372.50	1,022.40	878.80	1,148.90	1,383.70	1,234.50	1,041.50	1,203.10	1,633.70	1,471.40	1,211.30	1,191.50	1,947.00	845.30	639.70	751.10	1,197.50
Long-term debt	2,068.40	2,250.20	2,049.20	2,136.20	2,493.20	2,636.90	2,174.20	2,436.40	2,760.50	2,969.00	2,557.40	2,628.80	3,138.00	3,189.60	2,826.20	3,155.60	3,350.00	3,082.20	2,236.70	2,132.00	2,322.50	1,979.80	1,455.10	1,516.00	2,113.80	1,969.90	1,523.50	1,563.50	2,039.10	2,186.20	1,883.80	1,975.40	1,937.70	1,697.00	1,258.00	1,419.70	2,055.10	1,677.20	1,131.10	1,130.30	1,764.80	1,503.60	1,028.50	738.40	1,211.10	1,133.30	692.40	628.70	1,145.30	652.30	478.10	548.10	1,163.00	981.90	781.10	680.40	1,241.20	1,026.10	791.80	782.10	416.00	687.40	436.70	490.20	1,156.00	798.80	649.70	967.70	1,196.20	1,039.30	849.50	1,028.30	1,445.90	1,286.60	1,031.40	1,030.10	1,783.20	679.30	475.20	613.20	1,064.00
Capital lease obligations			273.80				291.10				296.50				299.40				300.80				160.80
Other non-current liabilities	354.50	352.00	36.50	326.70	321.10	329.00	42.20	344.70	354.30	368.40	349.90	361.70	340.10	353.20	359.00	348.10	412.20	413.20	409.60	329.90	323.20	287.40	272.10	250.20	246.10	247.10	38.30	143.30	135.40	21.90	21.90	21.90	21.90	234.90	21.90	344.30	347.20	348.10	350.30	306.00	247.00	251.50	252.50	243.40	243.60	249.10	254.00	214.10	232.10	236.90	238.80	226.00	238.80	256.00	257.80	219.50	226.40	224.90	232.00	225.70	231.00	222.00	238.90	214.70
Total liabilities	3,698.50	3,534.60	3,099.50	3,261.50	3,826.80	3,649.70	3,262.50	3,635.50	4,175.10	4,101.50	3,681.00	4,319.60	4,850.60	4,474.50	4,149.10	4,575.60	5,232.50	4,410.60	3,786.70	3,498.70	3,993.20	3,321.70	2,677.60	2,872.90	3,341.10	2,826.70	2,305.50	2,662.20	3,334.40	2,972.00	2,694.90	3,032.60	3,079.60	2,403.00	2,085.30	2,604.50	3,147.00	2,468.20	2,079.40	2,427.50	2,997.70	2,200.70	1,894.10	2,324.70	2,439.90	1,804.30	1,491.10	1,751.20	2,395.50	1,538.10	1,226.70	1,620.50	2,290.00	1,614.30	1,472.50	1,710.10	2,480.00	1,700.10	1,492.40	1,758.90	2,286.00	1,576.60	1,399.50	1,688.40	2,377.90	1,740.60	1,635.60	2,107.20	2,514.70	1,894.20	1,719.60	2,234.10	2,704.70	1,991.10	1,797.90	2,112.80	2,668.00	1,286.40	1,135.90	1,407.80	1,829.90

Total stockholders' equity +	-286.50	-500.60	-357.50	-170.90	-290.10	-479.50	-390.60	-146.20	-250.90	-385.40	-267.30	134.80	137.50	59.50	147.70	418.10	975.00	831.60	1,013.30	1,122.40	940.90	672.60	697.20	998.50	789.70	624.60	723.20	805.20	622.10	253.20	359.60	531.30	495.90	507.80	661.70	743.00	691.40	592.20	730.20	832.20	687.90	526.70	633.10	693.40	569.90	460.90	567.20	755.20	675.70	621.30	710.50	741.80	606.90	513.80	601.90	674.00	589.70	464.20	559.80	768.30	788.60	678.60	764.50	834.80	673.70	538.50	584.50	602.00	453.20	368.70	436.70	499.80	466.20	417.90	479.30	506.10	374.80	1,041.60	1,081.70	1,138.70	1,029.50
Common stock and paid-in capital	-617.50	-631.80	-652.20	-656.10	-663.80	-675.30	-694.40	-732.00	-742.70	-757.80	-758.20	-862.00	-852.80	-858.40	-872.40	-858.80	-783.80	-686.20	-591.80	-568.60	-559.30	-551.80	-538.40	-558.50	-599.30	-545.20	-551.50	-564.10	-577.10	-582.20	-560.30	-566.20	-548.60	-418.10	-316.50	-300.10	-229.60	-194.20	-151.60	-106.40	-68.50	-47.00	-51.10	-43.70	-62.50	-73.70	-69.70	-47.80	-32.80	11.10	7.10	-8.20	-15.30	-28.40	-28.30	-16.30	-30.40	-47.40	-39.40	97.00	215.30	264.40	264.90	286.00	292.30	267.40	247.00	242.30	233.20	217.90	220.00	239.90	220.80	222.30	218.80	198.00	188.50	418.90	391.00	397.00	412.60
Retained earnings	331.00	131.20	294.70	485.20	373.70	195.80	303.80	585.80	491.80	372.40	490.90	996.80	990.30	917.90	1,020.10	1,276.90	1,758.80	1,517.80	1,605.10	1,691.00	1,500.20	1,224.40	1,235.60	1,557.00	1,389.00	1,169.80	1,274.70	1,369.30	1,199.20	835.40	919.90	1,097.50	1,044.50	925.90	978.20	1,043.10	921.00	786.40	881.80	938.60	756.40	573.70	684.20	737.10	632.40	534.60	636.90	803.00	708.50	610.20	703.40	750.00	622.20	542.20	630.20	690.30	620.10	511.60	599.20	671.30	573.30	414.20	499.60	548.80	381.40	271.10	337.50	359.70	220.00	150.80	216.70	259.90	245.40	195.60	260.50	308.10	186.30	622.70	690.70	741.70	616.90
Common shares outstanding	59	58	58	59	58	57	57	58	57	57	56	57	57	56	56	55	56	55	57	57	57	57	58	57	56	56	56	57	56	55	55	56	57	58	58	60	61	60	61	62	62	62	61	62	62	61	61	62	63	62	62	63	62	61	61	62	62	61	78	66	68	66	68	68	67	66	66	66	66	65	65	65	66	64	64	65	68	67	69	69	70

Balance Sheet - SCOTTS MIRACLE-GRO CO (SMG)

Balance Sheet - SCOTTS MIRACLE-GRO CO (SMG)