Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Total revenue	2,348.93	2,868.65	2,671.71	1,926.55	811.22	874.10	827.86	368.39	346.48	302.31
Cost of revenue	1,925.73	2,019.02	1,819.57	1,086.13	623.64	634.98	646.54	326.13	318.24	274.72
Gross profit	423.20	849.63	852.14	840.42	187.57	239.12	181.31	42.26	28.24	27.59
Total operating expenses +	87.37	43.90	-5.81	17.21	192.43	45.56	35.71	30.07	-1.65	193.98
Selling, general and administrative	50.45	50.61	42.82	37.77	16.01	24.61	6.26	3.55	3.71	3.70
Research and development
Other operating expenses	36.91	-6.70	-48.62	-20.56	176.42	20.95	29.45	26.52	-5.36	190.28
Operating income	335.83	805.73	857.95	823.21	-4.86	193.57	145.60	12.19	29.89	-166.39
Non-operating income (net)	16.40	-27.27	-58.42	-64.95	-46.25	-42.14	-72.85	-31.95	-26.90	-20.22
Income before tax	352.23	778.45	799.53	758.27	-51.10	151.43	72.75	-19.76	2.98	-186.60
Income tax expense	2.57	4.42	6.25	6.68	4.39	2.65	1.02	0.02	0.02	0.01
Net income	349.66	774.04	793.28	751.59	-55.49	148.78	71.73	-19.78	2.96	-186.61

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21
Total revenue	671.22	593.24	586.88	554.16	547.91	532.86	719.73	831.16	784.89	1,164.79	650.77	700.94	597.11	575.07	522.38	467.76	267.33	244.32	189.50
Cost of revenue	511.92	472.76	473.16	450.91	455.51	380.27	497.48	549.38	539.38	965.77	475.17	331.35	343.45	276.10	191.07	199.04	170.35	189.14	153.90
Gross profit	159.30	120.48	113.72	103.24	92.40	152.59	222.25	281.79	245.51	199.02	175.60	369.60	253.66	298.97	331.31	268.72	96.99	55.17	35.60
Total operating expenses +	8.75	26.96	12.55	20.15	16.94	60.93	3.24	19.65	12.59	18.50	8.40	140.08	-27.05	16.63	33.16	61.80	60.29	60.03	12.80
Selling, general and administrative	20.65		6.45	7.00	20.71	7.55	7.30	7.61	16.70	6.56	16.14	18.52	14.72	29.04	17.44	19.79	15.43		12.80
Research and development
Other operating expenses	-11.91	26.96	6.10	13.15	-3.77	53.39	-4.06	12.04	-4.11	11.94	-7.74	121.56	-41.77	-12.41	15.72	42.01	44.86	60.03	0.00
Operating income	150.55	93.53	101.17	83.09	75.46	91.66	219.01	262.14	232.92	180.53	167.20	229.52	280.71	281.45	298.15	206.92	36.69	-4.86	22.80
Non-operating income (net)	29.97	13.90	-8.97	-5.10	-10.85	-12.09	-2.21	-1.37	-11.61	-2.21	-19.33	-14.74	-22.15	-16.26	-16.51	-17.53	-14.65	-1.25	-42.10
Income before tax	180.52	107.42	92.20	78.00	64.61	79.57	216.80	260.77	221.31	178.32	147.87	214.78	258.56	265.19	281.64	189.39	22.04	-6.10	-19.30
Income tax expense	0.79	-2.28	0.70	2.66	1.42	0.06	1.16	1.57	1.74	1.88	0.93	1.51	1.92	1.40	1.36	3.19	0.73	1.79	1.40
Net income	179.73	109.71	91.50	75.34	63.19	79.63	215.64	259.20	219.57	176.44	146.94	213.27	256.64	263.80	280.28	186.20	21.31	-7.90	-20.74

Income Statement - Hafnia Ltd (HAFN)