Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,003.78	977.13	1,287.44	1,429.55	1,460.86	1,200.72	1,314.58	1,459.87	1,408.89	1,006.17	901.27	769.83	648.03	562.53	474.48	299.26	185.89	229.08	188.68	143.23
Cost of revenue	622.31	638.98	745.74	874.13	764.46	661.73	708.37	659.61	611.98	453.93	409.39	353.31	308.14	257.80	217.23	152.80	121.63	121.78	103.70	79.93
Gross profit	381.46	338.16	541.70	555.41	696.40	539.00	606.21	800.27	796.91	552.24	491.88	416.52	339.90	304.73	257.26	146.46	64.27	107.30	84.98	63.29
Total operating expenses +	368.36	546.41	309.73	385.91	328.52	340.34	372.42	276.86	245.80	187.93	149.83	132.76	121.75	95.84	81.73	66.06	55.21	50.10	38.66	27.29
Selling, general and administrative	143.14	124.31	125.75	131.25	125.88	110.01	107.60	102.43	80.67	66.49	57.19	55.34	50.86	39.23	37.44	28.65	20.49	34.30	29.13	14.52
Research and development	117.40	109.78	98.70	116.11	139.57	126.90	130.00	122.77	100.87	78.55	63.33	53.40	41.66	31.40	25.42	19.16	18.54	15.80	9.53	6.54
Other operating expenses	107.82	312.31	85.27	138.55	63.06	103.43	134.82	51.67	64.26	42.89	29.31	24.02	29.23	25.21	18.87	18.25	16.18	0.00	0.00	6.22
Operating income	13.10	-208.25	231.97	169.50	367.88	198.66	233.79	523.41	551.11	364.31	342.04	283.76	218.15	208.89	175.52	80.40	9.06	57.20	46.32	36.01
Non-operating income (net)	31.99	46.37	42.90	13.85	-1.40	7.03	14.58	10.99	0.76	2.25	-0.43	0.72	0.15	0.33	-0.94	-1.15	-1.29	-0.63	1.29	-7.89
Income before tax	45.10	-161.89	274.88	183.35	366.48	205.69	248.38	534.40	551.87	366.57	341.62	284.47	218.30	209.22	174.58	79.25	7.77	56.56	47.61	28.12
Income tax expense	14.00	19.64	56.00	72.59	88.62	45.35	68.12	130.23	204.28	105.85	99.59	84.03	62.52	61.47	53.58	24.90	2.49	18.11	15.52	-3.00
Net income	31.10	-181.53	218.88	109.91	278.42	159.57	180.23	404.03	347.61	260.75	242.15	200.45	155.78	145.00	117.76	53.99	5.42	36.65	29.90	29.23

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	265.50	274.47	250.79	250.72	227.79	234.34	233.14	257.65	252.01	298.89	301.40	339.97	347.17	333.54	349.01	377.02	369.98	364.47	379.15	371.66	345.59	336.63	318.44	296.41	249.24	306.63	329.14	363.77	315.05	330.05	356.35	413.61	359.86	361.06	392.62	369.37	285.85	280.12	266.02	252.79	207.25	223.63	243.54	235.14	198.96	207.40	199.65	192.20	170.58	165.86	172.15	168.17	141.85	145.03	156.38	137.93	123.19	123.52	129.06	121.94	99.96	100.99	79.81	67.26	51.20	54.29	45.81	40.39	45.41	58.19	62.01	55.99	52.88	55.07	47.91	43.95	41.75	42.10	36.20	32.46	32.46
Cost of revenue	166.00	175.40	151.79	157.15	137.98	143.99	179.05	161.46	154.47	184.73	168.50	192.28	200.24	272.72	198.58	204.68	198.16	198.46	193.28	191.13	181.59	189.75	165.65	159.96	146.37	182.42	176.28	183.53	166.14	163.30	161.16	178.64	156.50	152.26	168.06	163.08	128.58	124.79	121.23	115.08	92.84	101.58	110.24	106.44	91.13	93.49	90.56	87.98	81.29	84.34	79.34	78.25	66.21	69.86	70.42	63.02	54.51	57.10	58.61	55.23	46.29	45.47	39.88	36.80	30.66	34.38	29.09	28.61	29.55	31.66	32.59	29.05	28.48	31.44	26.20	23.63	22.42	21.95	18.86	19.56	18.46
Gross profit	99.50	99.07	99.01	93.57	89.81	90.34	54.09	96.19	97.54	114.17	132.90	147.69	146.94	60.82	150.42	172.34	171.82	166.01	185.87	180.53	163.99	146.88	152.79	136.45	102.88	124.20	152.86	180.24	148.91	166.75	195.18	234.98	203.36	208.79	224.56	206.30	157.27	155.34	144.79	137.70	114.41	122.04	133.30	128.70	107.83	113.92	109.09	104.23	89.28	81.52	92.81	89.92	75.64	75.17	85.96	74.91	68.68	66.42	70.46	66.71	53.67	55.52	39.93	30.46	20.55	19.91	16.72	11.77	15.86	26.53	29.42	26.95	24.40	23.63	21.71	20.32	19.33	20.15	17.34	12.90	32.46
Total operating expenses +	107.24	95.76	91.15	93.47	87.99	76.39	307.44	84.15	78.44	85.39	77.20	75.63	71.51	149.30	57.26	100.67	78.68	81.20	83.89	88.28	75.15	81.64	111.38	89.24	58.08	123.96	78.71	89.15	80.60	70.70	71.32	72.58	62.26	60.53	64.33	65.15	55.79	50.14	50.71	42.70	44.39	39.03	43.74	41.26	25.81	34.29	31.50	35.48	31.50	32.67	33.04	30.05	26.00	27.92	25.95	18.47	23.51	20.35	21.23	20.58	19.57	16.71	19.39	14.75	15.22	15.24	13.08	13.06	13.84	11.74	12.33	14.17	11.86	11.28	8.89	10.21	8.28	9.51	7.00	5.80	32.46
Selling, general and administrative	36.09	40.36	35.09	34.88	32.81	28.89	32.66	31.60	31.16	35.00	30.96	29.66	30.13	33.37	33.81	33.41	30.66	32.17	32.56	31.07	30.09	27.44	29.04	26.40	27.12	25.07	26.78	28.54	27.21	27.57	25.25	24.12	25.50	21.58	21.49	19.88	17.73	19.64	16.80	16.15	13.90	14.72	14.68	15.02	12.78	15.13	14.17	13.12	12.92	13.05	13.18	12.83	11.81	9.94	10.61	8.74	9.95	9.94	11.00	8.33	8.17	6.63	7.80	7.38	6.83	5.80	4.76	4.94	4.99	7.38	8.20	9.73	8.99	8.62	6.54	7.83	6.15	14.52	7.00	5.80	4.97
Research and development	33.31	28.77	30.36	29.94	28.34	25.74	27.18	27.49	29.38	27.71	24.71	23.51	22.77	26.62	25.44	30.61	33.45	36.77	34.28	35.19	33.34	31.77	31.71	31.58	31.84	30.47	32.16	34.87	32.50	31.50	30.91	31.81	28.55	26.59	25.54	25.96	22.78	22.11	20.54	18.41	17.49	17.77	16.22	15.11	14.23	13.81	13.45	13.36	12.78	10.88	11.50	10.48	8.80	9.27	7.76	7.23	7.14	6.58	6.50	6.61	5.73	5.29	4.98	4.73	4.16	5.10	4.57	4.73	4.14	4.35	4.13	4.45	2.87	2.66	2.35	2.39	2.13	2.23	1.69	1.31	1.24
Other operating expenses	37.83	26.63	25.70	28.65	26.84	21.76	247.60	25.06	17.90	22.67	21.53	22.46	18.61	89.32	-1.99	36.65	14.56	12.27	17.05	22.02	11.72	22.43	50.63	31.26	-0.88	68.42	19.78	25.74	20.89	11.62	15.17	16.65	8.22	12.36	17.30	19.32	15.28	8.39	13.37	8.13	13.00	6.54	12.84	11.13	-1.20	5.35	3.88	8.99	5.80	8.74	8.36	6.74	5.39	8.71	7.58	2.50	6.42	3.83	3.73	5.64	5.67	4.78	6.61	2.64	4.23	4.35	3.75	3.38	4.70	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-7.24	-1.69	-1.31	26.26
Operating income	-7.74	3.32	7.86	0.10	1.83	13.95	-253.35	12.04	19.10	28.78	55.71	72.06	75.43	-88.48	93.16	71.68	93.14	84.80	101.99	92.25	88.84	65.24	41.41	47.21	44.80	0.24	74.15	91.09	68.32	96.05	123.86	162.39	141.10	148.27	160.22	141.14	101.48	105.20	94.09	95.01	70.02	83.02	89.56	87.44	82.02	79.63	77.59	68.75	57.79	48.85	59.77	59.88	49.65	47.26	60.01	56.45	45.18	46.07	49.23	46.12	34.10	38.81	20.55	15.71	5.33	4.67	3.65	-1.29	2.03	14.79	17.09	12.77	12.54	12.35	12.81	10.11	11.05	10.64	10.34	7.54	32.46
Non-operating income (net)	8.76	7.24	7.80	8.17	8.79	8.06	10.83	12.97	14.50	13.38	12.11	9.55	7.86	8.44	3.93	1.80	-0.31	-0.28	-0.50	-0.38	-0.24	0.36	1.11	2.31	3.26	2.72	3.21	4.71	3.94	4.81	4.31	1.12	0.75	0.16	0.33	0.49	-0.22	1.08	0.57	0.41	0.20	-0.47	0.09	0.05	-0.10	0.12	0.16	0.24	0.20	0.13	0.28	-0.27	0.02	0.77	0.26	0.52	-1.22	0.11	-0.06	-0.79	-0.20	0.01	-0.67	-0.22	-0.27	-0.01	-0.34	-0.40	-0.54	-0.59	-0.30	0.31	-0.05	0.23	0.51	0.11	0.44	-2.62	-2.35	-1.48	-27.18
Income before tax	1.02	10.56	15.65	8.27	10.62	22.01	-242.51	25.01	33.60	42.15	67.82	81.61	83.29	-80.04	97.09	73.47	92.84	84.52	101.49	91.87	88.60	65.60	42.52	49.51	48.06	2.96	77.36	95.80	72.26	100.87	128.17	163.51	141.85	148.42	160.56	141.63	101.26	106.28	94.65	95.42	70.22	82.55	89.65	87.49	81.92	79.76	77.75	68.99	57.98	48.98	60.05	59.60	49.66	48.03	60.27	56.97	43.95	46.18	49.17	45.33	33.90	38.83	19.87	15.49	5.06	4.66	3.31	-1.69	1.49	14.20	16.79	13.08	12.49	12.58	13.32	10.22	11.49	8.02	7.99	6.06	5.28
Income tax expense	-0.57	-2.71	8.19	1.67	6.86	14.20	-8.92	4.86	9.50	0.73	12.83	19.29	23.16	12.85	20.39	16.14	23.21	19.25	26.79	22.20	20.38	15.92	6.99	11.15	11.29	7.26	20.23	23.28	17.34	25.40	27.42	41.89	35.52	95.47	44.96	37.53	26.33	31.15	25.43	28.39	20.89	21.87	26.90	26.25	24.58	23.32	22.55	20.71	17.45	12.39	17.72	17.88	14.54	13.11	17.83	17.12	13.41	14.33	14.90	13.83	10.52	11.56	6.56	5.15	1.63	1.51	1.04	-0.52	0.46	4.75	5.31	4.06	4.00	3.90	3.51	3.61	4.51	-9.59	1.00	2.80	-3.06
Net income	1.58	13.27	7.46	6.61	3.76	7.82	-233.59	20.15	24.10	41.43	54.99	62.32	60.14	-92.90	76.26	56.97	69.57	65.09	75.40	69.80	68.13	49.34	35.60	38.23	36.40	-4.45	57.25	72.27	55.16	75.56	100.52	121.62	106.33	52.96	115.60	104.12	74.95	75.13	69.24	67.06	49.33	60.70	62.79	61.30	57.36	56.43	55.20	48.28	40.53	36.60	42.34	41.72	35.13	34.91	42.44	37.74	29.92	31.09	32.87	30.74	23.07	27.06	13.23	10.31	3.40	3.12	2.26	-1.23	1.27	9.06	10.89	8.55	8.15	8.34	8.56	6.39	6.61	16.64	6.48	3.06	3.06

3 days ago

Ask a follow up