Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	65.92	78.11	37.93	12.52	3.18	1.66	5.87	31.72	31.05	54.55	61.35	46.25	58.60	25.03	0.00	0.00	0.00	0.00	0.00	0.00
Cost of revenue	60.82	61.11	22.12	12.67	6.29	1.64	20.23	19.09	24.44	45.04	43.53	34.21	61.17	23.73	0.27	0.12	0.11	0.18	0.14	0.01
Gross profit	5.10	17.00	15.80	-0.15	-3.10	1.66	-14.36	12.63	6.61	9.51	17.82	12.04	-2.57	1.30	-0.27	-0.12	-0.11	-0.18	-0.14	-0.01
Total operating expenses +	106.26	54.17	48.17	44.78	32.32	26.29	26.22	33.94	30.98	47.07	32.12	18.25	15.36	9.61	3.69	3.39	3.45	5.47	7.76	1.18
Selling, general and administrative	64.78	36.60	27.92	25.49	26.01	18.68	23.44	24.07	23.74	36.64	21.09	11.34	24.75	9.43	3.67	3.40	3.89	5.32	8.71	1.20
Research and development								9.91	8.82	21.12	8.76	1.49	11.92		0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	41.48	17.57	20.26	19.30	6.32	7.61	2.77	-0.04	-1.58	-10.68	2.27	5.42	-21.31	0.19	0.02	-0.01	-0.44	0.15	-0.95	-0.03
Operating income	-101.16	-37.17	-32.37	-44.94	-35.43	-24.63	-40.58	-21.31	-24.37	-37.56	-14.29	-6.21	-17.93	-8.31	-3.97	-3.51	-3.56	-5.64	-7.89	-1.19
Non-operating income (net)	14.07	-11.04	132.40	-15.01	36.87	-3.25	2.49	-4.05	-3.62	-2.30	-68.07	-80.33	-51.93	9.85	0.40	-0.80	-2.84	-0.47	-3.10	0.03
Income before tax	-87.09	-48.21	100.03	-59.94	1.45	-27.87	-38.09	-25.36	-27.99	-39.86	-82.36	-86.53	-69.86	1.53	-3.57	-4.32	-6.40	-6.11	-11.00	-1.16
Income tax expense	-0.98	-0.37	0.28	29.39	2.21	1.24	1.34	6.53	1.08	1.34	0.76	0.10	2.33	0.46	-0.76	1.41	6.91	2.05	3.67	-0.03
Net income	-85.63	-47.77	99.86	-59.85	1.54	-27.78	-37.98	-25.25	-27.77	-39.41	-82.22	-86.64	-69.86	1.53	-3.57	-4.32	-6.40	-6.98	-11.00	-1.16

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	35.84	27.10	17.71	4.21	16.90	39.92	4.05	8.72	25.43	0.47	10.99	6.86	19.61	0.18	2.93	6.47	2.94	1.66	0.72	0.46	0.35	0.38	0.49	0.40	0.39	0.70	0.42	3.07	1.67	3.04	0.45	26.97	1.25	3.91	5.50	17.88	3.76	20.74	8.64	7.01	18.00	10.89	19.16	23.71	7.60	0.20	21.16	13.53	11.36	-4.95	24.50	4.95	34.09	8.93	25.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00
Cost of revenue	23.50	10.98	14.86	5.86	20.47	41.62	2.32	5.18	12.00	1.05	6.54	5.30	9.27	1.00	2.78	4.80	4.10	2.17	1.88		0.00	1.64	1.42	1.31	1.56	6.72	2.83	3.17	1.43	3.30	0.79	13.63	1.70	4.26	3.25	14.30	2.62	17.82	6.43	4.10	12.14	8.05	11.93	13.69	3.95	2.70	12.98	8.73	8.57	2.52	21.88	4.62	33.10	8.64	21.71	11.96	0.00	0.00	0.00	0.00	0.00	0.00	0.62	0.00	0.00	0.00	3.75	0.10	0.00	0.00	1.73	0.00	0.00	0.00	0.05	-0.13	0.12	0.00	0.00	0.00	0.00
Gross profit	12.34	16.12	2.85	-1.65	-3.57	-1.70	1.73	3.54	13.43	-0.58	4.45	1.56	10.35	-0.82	0.16	1.67	-1.16	-0.51	-1.17	0.46	0.35	0.38	-0.94	-0.91	-1.16	-6.02	-2.41	-0.10	0.24	-0.26	-0.34	13.34	-0.44	-0.35	2.25	3.58	1.14	2.92	2.21	2.91	5.85	2.84	7.23	10.02	3.65	-2.50	8.18	4.80	2.79	-7.46	2.62	0.33	0.99	0.29	3.32	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00
Total operating expenses +	26.88	38.24	29.52	24.53	22.62	21.29	12.18	10.04	11.41	14.82	11.40	12.23	10.75	13.53	13.82	8.38	9.05	9.34	7.21	8.80	9.20	1.39	8.41	5.56	6.64	4.10	6.43	6.50	9.19	7.56	9.88	6.22	9.96	7.31	7.06	7.60	9.03	13.55	10.68	11.62	13.90	20.40	7.49	4.26	6.28	7.38	4.75	5.11	5.68	14.48	6.76	5.22	7.44	3.89	7.24	1.17	2.37	0.90	0.66	1.72	0.78	0.60	1.10	0.66	1.00	0.81	1.47	0.82	0.94	0.66	1.31	1.02	1.61	1.71	1.28	0.99	5.04	1.17	-0.05	1.11	0.11
Selling, general and administrative	16.55	18.93	15.68	14.84	15.34	15.27	7.06	7.08	7.94	16.42	7.30	7.46	9.12	23.39	11.11	5.90	6.38	7.16	5.77	6.33	6.74	4.98	5.76	3.01	4.71	4.70	5.53	5.12	8.09	6.06	8.16	3.48	6.37	6.01	5.42	4.56	7.75	7.57	10.07	7.76	11.27	11.86	3.89	2.63	2.71	2.83	2.00	2.78	3.73	13.15	3.57	2.77	2.52	3.05	5.06	1.17	2.36	0.63	0.64	1.67	0.76	0.58	1.02	0.61	0.97	0.79	1.47	0.78	0.91	0.62	1.36	1.03	1.57	1.73	0.74	1.00	4.98	1.07	1.05	0.11	0.11
Research and development																										8.05	2.31	1.40	4.34	2.34	4.97	1.00	1.60	1.84	2.47	1.19	3.32	3.98	6.25	3.48	7.44	8.76	0.00	0.00	0.00	1.49	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	10.34	19.31	13.84	9.70	7.28	6.02	5.12	2.96	3.47	-1.60	4.09	4.77	1.63	-9.86	2.71	2.47	2.67	2.18	1.45	2.47	2.46	-3.59	2.65	2.55	1.94	-8.65	-1.41	-0.02	-3.25	-0.85	-3.26	1.75	1.99	-0.55	-0.83	1.85	-2.05	2.00	-5.64	0.38	-4.81	-0.23	3.61	1.63	3.57	3.06	2.76	2.33	1.95	1.34	3.19	2.44	4.93	0.84	2.18	-0.01	0.01	0.27	0.02	0.05	0.02	0.02	0.08	0.05	0.03	0.02	0.01	0.04	0.03	0.04	-0.05	-0.01	0.04	-0.02	0.55	-0.01	0.06	0.11	-1.09	1.00	0.00
Operating income	-14.55	-22.12	-26.67	-26.18	-26.19	-22.98	-10.45	-6.51	2.02	-14.36	-6.94	-10.66	-0.41	-14.35	-13.66	-6.71	-10.21	-9.86	-8.38	-8.34	-8.85	-1.00	-9.35	-6.47	-7.81	-10.12	-8.83	-6.60	-8.95	-7.82	-10.22	7.12	-10.40	-7.65	-4.81	-4.02	-7.89	-10.62	-8.47	-10.33	-8.38	-11.53	-0.43	-1.39	-1.98	-5.89	4.05	0.89	-6.10	-23.33	-5.91	-4.88	-7.37	-1.58	-6.27	10.80	-2.37	-0.90	-0.66	-1.72	-0.78	-0.60	-0.53	-0.66	-0.98	-0.80	2.14	-0.55	-0.93	-0.66	-3.05	-1.02	-1.61	-1.71	-1.47	-0.99	-5.04	-1.17	0.04	-1.10	-0.11
Non-operating income (net)	3.63	1.24	9.75	4.36	-1.28	-10.37	-1.63	0.09	1.62	-5.46	17.41	5.78	114.67	-3.55	4.41	-11.35	-4.52	40.96	0.42	-2.45	-2.06	-4.08	0.41	-1.72	2.14	0.42	1.89	-2.72	-3.19	0.04	-3.68	0.02	-0.43	-0.38	-0.07	-0.46	-2.70	-1.63	0.29	-0.11	-0.49	-63.76	-1.96	-0.92	-0.39	-4.23	-0.79	-31.22	-0.23	35.37	-64.57	-0.66	-0.38	-0.68	-12.89	37.09	-0.04	0.33	0.63	-0.62	0.48	-0.12	-0.66	0.09	-0.11	-0.16	-4.02	-0.80	0.25	1.40	-1.70	-0.25	1.30	-0.18	-3.90	-0.42	-0.03	0.05	0.04	0.00	0.00
Income before tax	-10.91	-20.89	-16.92	-21.81	-27.47	-33.35	-12.08	-6.42	3.64	-19.82	10.47	-4.89	114.26	-17.90	-9.25	-18.06	-14.73	31.11	-7.96	-10.79	-10.91	-5.08	-8.94	-8.19	-5.66	-9.71	-6.94	-9.31	-12.13	-7.78	-13.90	7.14	-10.83	-8.03	-4.88	-4.48	-10.60	-12.25	-8.18	-10.44	-8.87	-75.29	-2.39	-2.31	-2.36	-10.11	3.27	-30.33	-6.34	12.04	-70.47	-5.53	-7.75	-2.26	-19.16	47.88	-2.41	-0.58	-0.03	-2.34	-0.30	-0.72	-1.18	-0.57	-1.09	-0.97	-1.88	-1.36	-0.68	0.74	-4.75	-1.27	-0.31	-1.89	-5.37	-1.41	-5.06	-1.12	0.08	-1.10	-0.10
Income tax expense	0.05	0.06	0.08	0.03	-1.15	-0.37	-2.11	0.00	0.28	-1.40	11.14	-5.80	-227.99	6.67	-8.85	11.07	4.63	-40.58	0.16	3.32	2.39	4.32	-0.41	1.39	-0.92	5.08	0.67	3.44	1.53	1.90	2.39	1.37	0.85	0.33	0.49	2.09	1.06	0.79	2.22	1.21	-0.05	63.03	1.28	0.53	0.01	-0.10	0.19	0.00	0.01	-0.01	64.10	0.18	0.01	0.18	12.51	-25.12	0.02	-0.33	-1.01	0.61	-0.96	0.12	1.22	-0.08	0.12	0.16	7.62	1.07	-0.24	-1.42	1.51	0.02	-1.49	-0.07	3.48	0.12	-0.19	-0.05	-0.04	0.00	0.00
Net income	-10.84	-20.79	-16.74	-21.81	-26.30	-32.93	-12.06	-6.42	3.64	-20.11	10.56	-4.86	114.27	-17.90	-9.17	-18.05	-14.73	31.10	-7.87	-10.78	-10.91	-5.08	-8.86	-8.19	-5.66	-9.70	-6.84	-9.31	-12.13	-7.76	-13.81	7.15	-10.82	-8.02	-4.77	-4.47	-10.51	-12.06	-8.02	-10.41	-8.81	-75.20	-2.34	-2.31	-2.36	-10.02	3.08	-30.33	-6.34	12.05	-70.47	-5.53	-7.76	-2.26	-19.16	35.88	-2.41	-0.59	-0.02	-2.34	-0.30	-0.71	-1.75	-0.57	-1.11	-0.97	-5.49	-1.62	-0.69	0.76	-2.81	-1.29	-0.12	-1.64	-4.75	-1.12	-4.83	-1.12	0.08	-1.11	-0.10

3 days ago

Ask a follow up