Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 71.21 136.96 59.81 1,040.76 775.97 679.58 662.46 252.25 15.76 39.78 33.43 25.00 93.65 28.28 273.53 339.56 21.56 244.88 1.12 37.05
Accounts receivable, net 131.68 176.99 292.30 250.01 130.21 108.06 161.94 175.31 181.98 152.58 123.76 192.43 156.40 174.40 137.28 117.39 94.47 93.94 96.21 99.96
Inventories 142.62 120.66 127.56 77.33 60.30 56.41 101.31 59.21 60.28 61.05 121.08 83.16 44.21 46.66 33.84 31.55 64.36 26.51 26.10 20.22
Other current assets 84.55 78.62 36.45 34.23 26.31 25.73 19.86 22.42 32.63 23.26 36.63 40.70 27.64 31.97 19.51 14.84 12.43 13.27 13.55 12.85
Total current assets 430.05 513.23 516.12 654.79 339.23 245.77 319.59 500.69 281.64 276.67 314.91 340.89 321.91 281.31 464.15 503.34 192.81 378.60 136.97 170.09
Total non-current assets + 2,423.73 2,402.50 2,272.31 2,070.43 1,820.18 1,920.24 2,267.11 1,894.06 1,937.73 1,916.37 2,046.38 1,944.17 1,799.99 1,674.66 1,267.36 997.94 858.59 652.05 564.75 464.87
Total assets 2,853.79 2,915.73 2,788.43 2,728.02 2,159.41 2,166.02 2,586.69 2,394.75 2,219.37 2,193.04 2,361.29 2,285.06 2,121.90 1,955.97 1,731.52 1,501.28 1,051.40 1,030.64 701.72 634.96
Total current liabilities + 204.43 233.14 227.47 255.57 177.58 214.61 195.59 330.87 289.63 326.87 423.08 420.90 212.55 208.33 194.82 154.61 137.92 138.79 111.09 132.70
Total non-current liabilities + 789.14 829.05 702.36 764.42 755.76 879.14 1,125.68 876.19 778.25 772.75 948.84 849.12 1,058.11 1,042.20 912.94 890.89 592.50 601.66 272.91 252.94
Total liabilities 993.57 1,062.20 929.83 1,020.00 933.34 1,093.75 1,321.27 1,207.06 1,067.89 1,099.62 1,371.92 1,270.01 1,270.66 1,250.53 1,107.76 1,045.50 730.42 740.45 384.00 385.64
Total stockholders' equity + 1,842.60 1,832.75 1,834.50 1,614.97 1,226.07 1,060.89 1,253.49 1,182.40 1,146.14 1,087.87 986.78 1,014.58 851.24 705.45 902.87 743.15 613.02 585.10 607.89 542.05
Common shares outstanding 128 128 127 127 127 127 128 131 99 74 74 74 74 74 74 73 73 74 74 74
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total cash and short-term investments + 71.08 71.21 94,481.00 55.00 81.31 136.96 195.43 203.70 133.96 59.81 242.07 289.00 275.35 1,040.76 284.17 111.79 133.89 775.97 111.71 44.85 61.35 82.84 61.55 35.11 29.62 36.48 31.82 55.22 30.19 244.15 38.36 51.23 28.76 6.76 18.39 39.46 87.36 39.78 21.37 50.37 29.99 33.43 35.94 43.28 26.40 25.00 14.83 19.44 14.40 93.65 18.87 8.79 28.68 28.28 29.03 42.21 188.96 273.53 307.18 347.11 338.98 339.56 20.29 9.67 34.47 21.56 96.59 162.51 211.97 244.88 269.73 361.37 15.90 1.12 19.11 17.65 41.05 37.05 36.60 73.08 82.85
Accounts receivable, net 167.65 131.68 172.16 182.26 187.63 176.99 208.66 236.11 281.40 292.30 233.99 225.43 276.23 247.21 197.31 231.01 157.14 130.21 143.07 134.10 118.83 108.06 122.79 104.64 137.58 161.94 182.62 178.76 196.66 175.31 150.62 179.14 158.70 181.98 130.03 119.46 120.86 152.58 146.90 152.26 119.98 123.76 171.57 214.74 186.13 191.41 178.30 177.89 202.05 155.63 170.66 165.91 168.43 174.40 154.45 165.96 123.33 137.28 146.65 147.14 125.30 117.39 132.40 126.37 128.54 94.47 97.28 93.06 119.58 93.94 109.13 86.21 108.18 96.21 91.68 89.75 93.46 99.96 98.02 82.35 97.29
Inventories 143.56 142.62 130.64 138.71 138.79 120.66 177.50 196.23 162.20 127.56 135.87 128.94 108.65 77.33 98.77 109.68 95.75 60.30 65.48 74.51 84.98 56.41 74.88 88.39 124.52 101.31 114.10 84.66 85.44 59.21 66.91 68.41 83.94 60.28 87.67 115.02 77.87 61.05 89.90 159.87 155.34 121.08 123.61 88.27 114.64 83.16 67.90 54.49 68.75 44.21 69.33 63.89 50.63 46.66 63.92 68.65 73.50 33.84 45.84 52.08 55.63 31.55 41.13 52.93 61.27 64.36 49.24 49.84 42.00 26.51 31.77 28.48 27.90 26.10 25.00 27.11 33.62 20.22 35.79 35.90 23.69
Other current assets 26.40 84.55 88.84 85.15 68.82 78.62 44.91 49.00 53.39 36.45 14.96 18.84 25.15 34.23 18.19 19.31 23.62 26.31 12.99 14.60 18.56 25.73 11.33 13.04 15.77 19.86 12.83 12.87 17.44 22.42 12.95 17.42 22.70 32.63 11.56 16.67 19.28 23.26 20.12 22.26 31.37 36.63 26.03 31.85 30.32 41.72 14.42 17.72 21.70 28.42 16.08 21.71 26.37 31.97 19.22 14.05 16.47 19.51 6.39 155.00 12.04 14.84 2.62 7.19 9.49 12.43 4.00 7.02 9.48 13.27 5.91 8.40 10.65 13.55 4.33 7.40 9.08 12.85 3.86 6.87 9.04
Total current assets 408.70 430.05 486.11 461.13 476.55 513.23 626.51 685.04 630.94 516.12 587.89 663.93 681.28 654.79 592.74 466.08 404.70 339.23 326.16 260.95 256.81 245.77 243.14 241.18 307.49 319.59 341.36 331.50 329.74 500.69 268.83 316.19 294.11 281.64 247.65 290.61 305.37 276.67 278.30 384.76 336.69 314.91 357.15 378.14 357.49 340.89 275.44 269.53 306.90 321.91 274.94 260.30 275.20 281.31 239.66 260.03 402.27 464.15 506.06 555.51 531.95 503.34 196.44 196.16 233.78 192.81 247.11 312.42 383.03 378.60 416.54 484.46 162.62 136.97 140.11 141.90 176.95 170.09 174.27 198.20 212.86
Total non-current assets + 2,447.01 2,423.73 2,422.23 2,408.32 2,426.19 2,402.50 2,405.67 2,367.90 2,334.85 2,272.31 2,226.15 2,124.01 2,106.47 2,070.43 1,911.65 1,867.11 1,820.85 1,820.18 1,822.81 1,854.56 1,894.37 1,920.24 1,988.20 2,044.45 2,088.93 2,267.11 2,285.73 2,171.22 2,155.40 1,894.06 1,948.55 1,949.64 1,949.31 1,937.73 1,959.00 1,886.81 1,898.94 1,916.37 1,965.98 1,927.91 1,976.45 2,001.18 2,089.41 1,882.49 1,906.54 1,889.82 1,847.09 1,811.79 1,773.18 1,744.79 1,710.73 1,702.54 1,663.73 1,636.91 1,568.50 1,540.78 1,351.19 1,267.36 1,173.11 1,070.50 1,030.46 997.94 979.67 957.34 898.57 858.59 823.33 772.88 712.03 652.05 630.37 589.02 580.12 564.75 557.21 553.99 480.54 464.87 430.10 396.81 357.29
Total assets 2,855.71 2,853.79 2,908.34 2,869.45 2,902.74 2,915.73 3,032.17 3,052.95 2,965.79 2,788.43 2,814.04 2,787.94 2,787.75 2,728.02 2,504.38 2,333.19 2,225.55 2,159.41 2,148.98 2,115.51 2,151.18 2,166.02 2,231.34 2,285.63 2,396.42 2,586.69 2,627.09 2,502.72 2,485.13 2,394.75 2,217.37 2,265.83 2,243.41 2,219.37 2,206.65 2,177.42 2,204.32 2,193.04 2,244.28 2,367.86 2,368.50 2,363.13 2,505.39 2,329.93 2,330.93 2,285.06 2,173.60 2,135.99 2,135.96 2,121.90 2,046.65 2,020.06 1,999.54 1,955.97 1,866.27 1,858.85 1,753.45 1,731.52 1,679.17 1,626.01 1,562.41 1,501.28 1,176.11 1,153.50 1,132.35 1,051.40 1,070.44 1,085.30 1,095.06 1,030.64 1,046.91 1,073.48 742.74 701.72 697.32 695.89 657.49 634.96 604.38 595.00 570.16
Total current liabilities + 280.31 204.43 255.61 234.85 246.93 233.14 265.15 271.17 303.97 227.47 274.14 247.76 291.79 255.57 253.49 196.55 202.06 177.58 191.09 203.73 211.31 214.61 253.38 204.10 247.36 195.59 309.72 325.18 349.14 330.87 238.87 275.90 256.49 289.63 303.76 261.45 323.03 326.87 691.83 851.24 405.00 423.08 351.89 228.93 414.87 420.90 431.89 429.78 229.21 212.55 300.88 225.51 220.31 208.33 232.80 228.41 205.16 194.82 194.84 178.18 164.08 154.61 165.85 155.39 162.05 137.92 148.28 148.68 168.50 138.79 144.27 123.46 125.89 111.09 123.18 121.18 131.25 132.70 137.79 131.19 132.64
Total non-current liabilities + 793.10 789.14 566.07 587.26 577.42 829.05 841.91 847.65 740.42 702.36 686.97 753.43 788.80 764.42 783.07 784.45 790.10 755.76 776.05 777.26 839.96 879.14 925.18 1,058.38 1,081.56 1,125.68 966.08 798.07 747.88 876.19 728.23 734.50 745.95 778.25 747.37 756.40 734.92 772.75 526.72 144.93 644.74 578.49 810.89 788.00 615.00 591.25 527.50 533.75 790.00 831.25 687.50 753.75 768.00 773.00 693.00 691.00 903.59 912.94 879.10 892.65 889.77 890.89 590.25 607.00 620.19 592.50 601.60 611.37 603.42 601.66 579.71 622.59 296.58 272.91 277.11 288.58 260.06 252.94 239.55 252.37 247.26
Total liabilities 1,073.41 993.57 821.68 822.11 824.35 1,062.20 1,107.06 1,118.83 1,044.38 929.83 961.11 1,001.19 1,080.59 1,020.00 1,036.56 981.00 992.15 933.34 967.14 980.99 1,051.27 1,093.75 1,178.56 1,262.48 1,328.92 1,321.27 1,275.80 1,123.24 1,097.02 1,207.06 967.10 1,010.40 1,002.45 1,067.89 1,051.13 1,017.85 1,057.95 1,099.62 1,218.55 1,383.64 1,417.81 1,371.92 1,454.16 1,278.17 1,292.50 1,270.01 1,179.11 1,183.83 1,245.80 1,270.66 1,255.10 1,245.69 1,260.91 1,250.53 1,190.02 1,179.49 1,108.75 1,107.76 1,073.94 1,070.83 1,053.85 1,045.50 756.10 762.39 782.25 730.42 749.88 760.05 771.91 740.45 723.98 746.05 422.47 384.00 400.29 409.76 391.31 385.64 377.33 383.55 379.89
Total stockholders' equity + 1,764.85 1,842.60 2,086.67 2,047.34 2,078.39 1,832.75 1,903.35 1,911.11 1,897.78 1,834.50 1,852.93 1,786.76 1,681.45 1,614.97 1,456.84 1,341.09 1,222.29 1,226.07 1,170.69 1,123.30 1,088.59 1,060.89 1,041.35 1,011.67 1,055.78 1,253.49 1,339.27 1,367.39 1,375.91 1,182.40 1,244.96 1,250.10 1,235.63 1,146.14 1,150.15 1,153.83 1,140.61 1,087.87 1,020.61 1,290.54 1,258.25 1,280.22 1,340.57 1,342.07 1,331.35 1,310.52 1,266.27 1,225.55 1,165.62 1,128.52 1,100.54 1,085.19 1,051.62 1,020.82 989.29 993.75 644.70 623.76 605.23 555.18 508.56 455.78 -15.00 391.11 350.10 320.98 320.56 325.26 323.15 -309.16 322.03 326.68 319.63 317.22 296.42 285.47 265.43 248.48 226.14 210.49 190.26
Common shares outstanding 129 128 128 128 128 128 128 128 128 127 127 127 127 127 127 127 127 127 127 127 127 127 127 127 127 128 128 128 128 130 131 131 131 131 114 75 75 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 73 73 73 73 73 73 73 74 74 74 74 73 74 74 74 74 74 74 74 74 74
3 days ago