Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16
Total revenue 677.56 423.24 270.26 220.18 38.54 7.70 0.00 0.00 0.00 0.00
Cost of revenue 307.41 60.91 56.52 22.90 9.10 3.81 3.28 0.29 0.03 0.02
Gross profit 370.15 362.33 213.74 197.29 29.44 -3.81 -3.28 -0.29 -0.03 -0.02
Total operating expenses + 292.93 407.95 238.93 187.51 186.08 157.36 169.96 108.16 65.40 24.00
Operating income 77.22 -45.62 -25.20 9.77 -156.64 -157.36 -169.96 -108.16 -65.40 -24.00
Non-operating income (net) 11.65 9.46 8.54 1.25 0.10 1.13 6.05 4.72 0.53 0.07
Income before tax 88.87 -36.15 -16.65 11.03 -156.54 -156.23 -163.91 -103.44 -64.87 -23.94
Income tax expense 29.86 7.04 -30.74 -172.34 1.39 5.15 -2.05 -0.21 0.00 0.04
Net income 59.01 -43.19 14.08 183.36 -157.92 -161.38 -161.87 -103.23 -64.87 -23.97
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16
Total revenue 214.27 202.13 180.86 156.80 137.79 122.54 112.21 108.63 79.86 83.40 67.05 71.47 48.35 61.88 99.14 26.97 32.19 18.75 12.10 7.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 96.37 91.10 83.59 71.02 61.66 66.17 49.42 42.46 31.54 26.76 27.40 22.75 16.45 14.23 12.51 9.80 13.57 3.87 3.84 3.48 0.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit 117.89 111.03 97.26 85.76 76.13 56.36 62.80 66.18 48.32 56.64 39.65 48.73 31.89 47.65 86.63 17.18 18.62 14.88 8.25 4.22 -0.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total operating expenses + 88.63 91.26 73.24 65.62 62.86 75.66 72.46 66.29 64.86 56.56 50.58 51.88 43.09 41.61 40.21 36.54 41.94 51.01 38.92 44.78 48.40 52.90 43.22 31.86 29.39 32.58 30.45 39.29 67.65 44.14 26.16 21.53 16.34 32.71 16.25 11.39 5.05 24.00
Operating income 29.27 19.77 24.02 20.16 13.27 -19.30 -9.66 -0.12 -16.54 0.08 -10.93 -3.15 -11.20 6.05 46.41 -19.37 -23.32 -36.13 -30.67 -40.56 -49.28 -52.90 -43.22 -31.86 -29.39 -32.58 -30.45 -39.29 -67.65 -44.14 -26.16 -21.53 -16.34 -32.71 -16.25 -11.39 -5.05 -24.00
Non-operating income (net) 3.41 3.50 3.14 2.72 2.29 2.32 2.46 2.42 2.27 2.37 2.43 1.92 1.83 0.79 0.32 0.10 0.03 0.08 0.01 0.01 0.01 0.03 0.05 0.27 0.79 1.13 1.39 1.72 1.81 1.73 1.62 1.07 0.31 0.13 0.17 0.15 0.07 0.07
Income before tax 32.68 23.27 27.16 22.88 15.57 -16.98 -7.20 2.30 -14.28 2.45 -8.50 -1.24 -9.36 6.84 46.74 -19.27 -23.29 -36.05 -30.66 -40.55 -49.27 -52.87 -43.17 -31.59 -28.60 -31.45 -29.06 -37.57 -65.84 -42.41 -24.54 -20.46 -16.04 -32.58 -16.08 -11.24 -4.97 -23.94
Income tax expense 10.09 9.07 8.72 5.05 7.03 -8.09 5.49 6.21 3.43 -22.79 5.36 -16.21 2.91 2.38 -177.36 0.72 1.93 0.28 -0.12 1.01 0.21 0.79 0.67 5.88 -2.18 0.35 -2.00 -0.37 -0.02 0.17 -0.13 -0.20 -0.05 0.12 -0.05 -0.04 -0.03 0.04
Net income 22.59 14.20 18.44 17.83 8.54 -8.89 -12.69 -3.91 -17.70 25.24 -13.86 14.97 -12.27 4.46 224.09 -19.98 -25.21 -36.33 -30.54 -41.56 -49.48 -53.66 -43.84 -37.47 -26.42 -31.80 -27.06 -37.19 -65.82 -42.58 -24.41 -20.26 -15.98 -32.70 -16.03 -11.20 -4.94 -23.97
3 days ago