Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	4,244.20	3,989.80	3,688.00	3,358.80	2,995.50	2,482.70	2,750.11	2,536.63	2,252.42	1,958.62	1,772.26	1,664.15	1,413.17	1,267.60	1,161.30	1,038.20	1,032.70	1,045.70	917.57	629.18
Cost of revenue	2,490.60	3,039.50	2,825.70	2,552.40	1,900.20	1,980.84	1,556.48	1,488.41	1,356.25	1,174.55	1,081.85	1,033.48	838.93	763.06	740.70	675.50	678.40	703.80	623.91	435.48
Gross profit	1,753.60	950.30	862.30	806.40	1,095.30	501.86	1,193.63	1,048.22	896.17	784.07	690.41	630.67	574.24	504.54	420.60	362.70	354.30	341.90	293.66	193.71
Total operating expenses +	1,223.60	447.10	429.70	421.00	911.30	455.24	718.43	690.31	630.18	534.30	485.57	471.94	455.83	441.55	341.50	286.60	272.10	490.90	216.49	141.41
Selling, general and administrative	1,085.10	965.50	899.70	819.30	736.90	625.80	606.70	570.60	501.10	453.70	415.50	400.80	337.60	304.60	281.10	229.10	216.20	85.40	180.35	112.36
Research and development								0.00	15.40	12.00	2.60	2.90	2.40	4.38	1.10	1.40	2.00	1.40	3.60	4.10
Other operating expenses	138.50	-518.40	-470.00	-398.30	174.40	-170.56	111.73	119.71	113.68	68.60	67.47	68.24	115.83	132.57	59.30	56.10	53.90	404.10	32.54	24.95
Operating income	530.00	503.20	432.60	385.40	184.00	46.62	475.19	357.91	266.00	249.77	204.84	158.73	118.41	86.75	79.10	5.20	72.30	-149.00	77.18	52.30
Non-operating income (net)	-81.80	-54.30	-32.20	-62.81	-48.33	-38.45	-41.39	-63.00	-9.66	-16.88	-63.75	-17.23	-3.33	-39.41	-16.40	-20.30	-15.10	-35.70	6.08	9.83
Income before tax	448.20	448.90	400.40	322.60	135.68	8.17	433.81	294.92	256.34	232.89	141.09	141.50	115.09	47.33	62.70	-15.10	57.20	-184.70	83.26	62.13
Income tax expense	135.20	142.60	120.90	91.85	65.09	11.48	87.11	62.79	99.40	58.80	42.60	40.02	27.73	26.94	24.70	22.90	25.80	10.20	28.06	14.84
Net income	309.50	306.00	279.70	231.00	70.70	-3.40	346.80	232.80	156.90	174.40	98.80	101.60	88.00	20.50	36.90	-38.40	30.40	-195.00	53.50	46.31

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,011.80	1,108.70	1,145.70	1,074.30	915.50	1,047.30	1,099.30	986.20	857.00	957.70	1,004.00	939.10	787.20	865.70	931.30	843.30	718.50	811.53	816.56	714.69	652.67	706.64	664.35	527.80	583.91	693.75	786.99	691.87	577.51	649.39	714.51	622.22	550.52	604.65	637.83	536.56	473.38	519.83	524.03	476.87	437.89	470.58	481.37	425.15	395.16	461.95	453.42	395.46	353.32	375.40	360.58	341.54	335.64	351.25	316.40	302.40	297.60	319.40	299.50	279.80	262.60	283.82	260.20	244.20	250.00	285.56	264.80	248.60	233.70	255.72	280.70	264.45	247.06	263.71	246.32	237.13	170.42	166.76	161.65	153.80	146.97
Cost of revenue	847.20	665.10	643.90	620.60	561.00	808.70	803.60	738.80	688.40	754.40	730.30	707.50	633.50	140.80	660.40	632.00	458.20	995.34	484.44	470.82	434.52	459.63	407.60	350.01	359.46	403.76	405.08	393.81	353.83	395.33	388.24	361.51	343.32	377.48	364.82	317.35	296.61	321.00	300.16	281.76	271.63	290.10	282.31	258.08	251.36	232.69	274.81	242.64	226.34	182.00	223.55	214.30	219.09	176.09	200.40	192.60	194.00	203.92	190.50	175.40	170.90	181.44	167.40	160.80	165.90	186.28	173.50	165.10	153.55	166.48	192.00	179.43	165.95	177.76	165.08	160.41	120.66	115.87	112.49	105.76	101.35
Gross profit	164.60	443.60	501.80	453.70	354.50	238.60	295.70	247.40	168.60	203.30	273.70	231.60	153.70	724.90	270.90	211.30	260.30	-183.81	332.12	243.87	218.15	247.01	256.75	177.79	224.45	289.99	381.91	298.06	223.68	254.05	326.27	260.71	207.19	227.16	273.02	219.22	176.77	198.83	223.87	195.11	166.27	180.48	199.06	167.07	143.81	229.26	178.61	152.83	126.98	193.41	137.03	127.25	116.56	175.15	116.00	109.80	103.60	115.48	109.00	104.40	91.70	102.38	92.80	83.40	84.10	99.29	91.30	83.50	80.15	89.24	88.70	85.03	81.11	85.95	81.24	76.72	49.75	50.88	49.17	48.04	45.62
Total operating expenses +	92.60	342.40	306.80	295.10	279.30	115.90	113.50	113.10	104.60	105.90	106.70	109.00	108.10	645.80	102.40	110.20	223.60	-212.76	217.63	213.75	207.71	196.79	190.68	279.06	192.85	182.78	187.92	180.16	167.58	182.89	175.36	170.34	161.72	186.04	156.12	152.53	135.49	140.72	133.40	135.80	124.38	125.26	128.79	119.89	111.64	179.77	127.88	118.70	102.60	177.30	81.68	98.26	98.98	175.75	91.80	89.90	87.80	92.49	88.90	85.60	74.50	81.22	72.50	66.90	65.90	76.83	69.20	65.50	60.57	67.48	69.94	67.73	69.00	54.90	62.80	60.77	37.68	36.29	36.04	35.79	33.29
Selling, general and administrative	282.50	304.70	272.00	261.30	247.10	251.30	250.20	237.40	226.60	669.30	227.50	224.70	217.10	219.25	204.00	205.50	190.60	198.40	183.80	180.20	174.50	162.60	156.80	144.30	162.00	153.20	160.10	152.40	141.00	142.00	148.90	144.00	135.70	128.70	131.40	127.10	113.90	119.10	113.20	116.30	105.10	107.10	110.80	103.30	94.30	104.20	108.60	101.50	86.50	88.70	86.10	83.20	79.60	83.30	75.60	73.80	71.90	76.58	74.10	70.80	59.60	66.11	58.20	53.30	51.40	61.69	54.80	52.00	47.66	54.32	55.44	53.11	54.55	53.09	49.33	48.20	29.73	28.51	28.65	28.73	26.47
Research and development																														0.00	0.00	0.00	0.00	7.60	0.00	0.00	0.00	5.40	0.00	0.00	0.00	2.60	0.00	0.00	0.00	2.90	0.00	0.00	0.00	5.63	0.00	0.00	0.00	4.38	0.00	0.00	0.00	1.10	0.00	0.00	0.00	1.40	0.00	0.00	0.00	2.00	0.00	0.00	0.00	1.40	0.00	0.00	0.00	1.60	0.00	0.00	0.00	4.10	0.00	0.00	0.00
Other operating expenses	-189.90	37.70	34.80	33.80	32.20	-135.40	-136.70	-124.30	-122.00	-563.40	-120.80	-115.70	-109.00	426.55	-101.60	-95.30	33.00	-411.16	33.83	33.55	33.21	34.19	33.88	134.76	30.85	29.58	27.82	27.76	26.58	40.89	26.46	26.34	26.02	49.74	24.72	25.43	21.59	16.22	20.20	19.50	19.28	15.56	17.99	16.59	17.34	72.67	19.28	17.20	16.10	82.97	-4.42	15.06	19.38	88.08	16.20	16.10	15.90	14.81	14.80	14.80	14.90	13.71	14.30	13.60	14.50	13.14	14.40	13.50	12.90	11.76	14.50	14.61	14.45	0.21	13.48	12.57	7.95	3.68	7.39	7.06	6.82
Operating income	72.00	101.20	195.00	158.60	75.20	122.70	182.20	134.30	64.00	97.40	167.00	122.60	45.60	79.10	168.50	101.10	36.70	28.95	114.49	30.12	10.45	50.22	66.07	-101.27	31.60	107.21	193.99	117.90	56.09	71.16	150.91	90.37	45.47	41.12	116.90	66.69	41.29	58.11	90.47	59.31	41.89	55.22	70.27	47.18	32.16	49.49	50.73	34.13	24.38	16.11	55.35	27.80	19.16	26.85	24.20	19.90	15.80	23.00	20.10	18.80	17.20	-49.76	20.30	16.50	18.20	22.46	22.10	18.00	9.70	-198.32	18.77	17.30	12.11	31.06	18.43	15.95	12.07	14.59	13.13	12.25	12.33
Non-operating income (net)	-5.70	-10.00	-14.80	-27.30	-29.70	-46.80	26.20	-11.90	-21.80	0.50	-19.80	-4.30	-8.60	-1.27	-26.90	-23.30	-11.35	-8.19	-18.05	-9.14	-13.01	5.23	-10.71	-5.53	-27.44	2.23	-19.49	-18.57	-5.55	-13.51	-13.72	-30.31	-5.46	-7.68	-0.98	3.24	-4.25	-15.76	-8.90	11.44	-3.66	-13.16	-22.23	-10.32	-18.04	-6.58	-2.99	-4.93	-2.73	-1.71	3.30	-0.97	-3.94	-30.07	-3.10	-9.00	2.70	-6.64	-16.50	0.30	6.50	-5.86	7.90	-13.40	-8.90	-7.66	4.60	4.30	-16.27	-4.81	-18.08	-5.43	-17.39	1.66	4.72	-1.74	1.44	5.12	1.17	2.69	0.85
Income before tax	66.30	91.20	180.20	131.30	45.50	75.90	208.40	122.40	42.20	97.90	147.20	118.30	37.00	77.84	141.60	77.80	25.35	20.76	96.44	20.98	-2.56	55.45	55.37	-106.80	4.16	109.44	174.50	99.33	50.54	57.65	137.19	60.06	40.01	33.44	115.93	69.93	37.04	42.35	81.57	70.75	38.23	42.07	48.04	36.86	14.12	42.91	47.74	29.20	21.66	14.40	58.64	26.83	15.22	-3.21	21.10	10.90	18.50	16.36	3.60	19.10	23.70	-55.63	28.20	3.10	9.30	14.80	26.70	22.30	-6.58	-203.13	0.69	11.86	-5.29	32.72	23.15	14.21	13.51	19.71	14.30	14.94	13.18
Income tax expense	29.00	39.40	55.10	33.60	7.10	30.60	56.80	39.20	16.00	28.40	43.00	32.30	17.20	10.00	44.00	20.73	17.15	23.90	22.73	12.35	6.06	-15.00	15.05	8.93	2.44	2.87	36.96	31.32	15.96	-2.25	34.94	16.43	13.67	56.27	15.57	18.59	8.97	13.69	20.78	15.18	9.14	8.55	16.72	10.34	7.00	12.75	12.83	8.71	5.72	5.25	10.67	8.66	3.16	9.56	6.80	5.20	5.40	5.27	6.50	6.80	6.10	5.71	7.10	4.30	5.80	6.01	8.10	6.40	5.32	2.07	-6.06	2.91	11.00	12.61	6.63	4.99	3.93	4.04	3.64	3.60	3.57
Net income	37.50	51.50	122.00	97.60	38.40	45.20	151.50	83.10	26.20	69.30	104.20	86.10	20.10	67.76	97.70	57.30	8.20	-3.13	73.90	8.60	-8.67	70.20	40.20	-115.80	1.92	106.50	137.60	68.20	34.50	60.00	102.70	43.70	26.40	-22.93	100.30	51.40	28.10	28.90	60.70	55.70	29.10	33.50	31.30	26.80	7.20	30.10	35.00	20.50	16.00	10.00	47.90	18.10	12.00	-13.01	14.60	5.70	13.20	10.97	-3.20	11.90	17.30	-60.68	21.00	-1.50	2.80	8.21	18.90	15.60	-12.30	-201.82	6.07	7.79	-6.84	19.63	15.92	8.62	9.57	15.41	10.42	11.13	9.35

3 days ago

Ask a follow up