Income Statement - GRAIL, Inc. (GRAL)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | |
|---|---|---|---|---|---|---|---|---|
| Total revenue | 147.17 | 125.60 | 93.11 | 55.55 | 14.61 | 0.00 | ||
| Cost of revenue | 209.75 | 203.62 | 188.72 | 172.00 | 114.62 | 10.31 | 14.08 | |
| Gross profit | -62.57 | -78.02 | -95.61 | -116.45 | -100.00 | -10.31 | -14.08 | |
| Total operating expenses | 471.59 | 2,111.14 | 1,419.77 | 5,326.44 | 1,165.34 | 316.42 | 255.66 | 287.50 |
| Operating income | -534.16 | -2,189.16 | -1,515.38 | -5,442.89 | -1,265.34 | -316.42 | -255.66 | -287.50 |
| Non-operating income (net) | -0.34 | 26.80 | 7.75 | 1.50 | 0.09 | 4.29 | 10.61 | 12.26 |
| Income before tax | -534.50 | -2,162.36 | -1,507.64 | -5,441.39 | -1,265.25 | -312.12 | -245.05 | -275.23 |
| Income tax expense | -126.15 | -135.36 | -41.95 | -42.29 | -17.48 | 0.03 | -0.20 | 0.49 |
| Net income | -408.35 | -2,027.01 | -1,465.69 | -5,399.10 | -1,247.78 | -312.16 | -244.86 | -275.72 |
Show Quarterly Income Statement
Income Statement - GRAIL, Inc. (GRAL)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Sep-20 | Sep-19 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 40.79 | 43.60 | 36.19 | 35.54 | 31.84 | 38.25 | 28.65 | 31.97 | 26.72 | 30.33 | 20.72 | 22.41 | 19.64 | ||
| Cost of revenue | 21.24 | 54.73 | 49.93 | 53.32 | 51.77 | 54.22 | 50.89 | 49.88 | 48.63 | 48.98 | 47.79 | 46.69 | 45.26 | 1.67 | 2.61 |
| Gross profit | 19.54 | -11.14 | -13.73 | -17.78 | -19.93 | -15.97 | -22.23 | -17.91 | -21.91 | -18.65 | -27.07 | -24.28 | -25.61 | -1.67 | -2.61 |
| Total operating expenses | 155.31 | 113.28 | 111.56 | 141.08 | 133.68 | 120.97 | 161.27 | 1,623.38 | 205.51 | 175.94 | 885.32 | 180.09 | 178.42 | -81.25 | 61.87 |
| Operating income | -135.77 | -124.41 | -125.29 | -158.85 | -153.61 | -136.94 | -183.51 | -1,641.29 | -227.42 | -194.59 | -912.39 | -204.37 | -204.03 | 81.25 | -64.48 |
| Non-operating income (net) | 8.24 | 7.89 | 6.57 | 6.00 | 7.20 | 9.94 | 11.10 | 2.81 | 2.94 | 1.56 | 2.33 | 1.53 | 2.32 | -161.63 | 3.80 |
| Income before tax | -127.52 | -116.52 | -118.72 | -152.86 | -146.41 | -126.99 | -172.41 | -1,638.48 | -224.48 | -193.03 | -910.06 | -202.84 | -201.71 | -80.37 | -60.68 |
| Income tax expense | -34.34 | -17.34 | -29.74 | -38.87 | -40.20 | -29.93 | -46.72 | -53.14 | -5.57 | -187.54 | -18.61 | -9.80 | -8.04 | 0.01 | 0.00 |
| Net income | -93.19 | -99.18 | -88.98 | -113.99 | -106.21 | -97.07 | -125.69 | -1,585.34 | -218.91 | -5.49 | -891.45 | -193.04 | -193.67 | -80.38 | -60.68 |