Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 451.36 182.95 17.45 25.82 57.03 33.43 0.00 0.00
Cost of revenue 30.68 12.83 1.59 0.96 2.08 0.25 0.07 0.00
Gross profit 420.68 170.13 15.85 24.86 54.95 -0.25 -0.07 0.00
Total operating expenses + 491.65 290.70 159.01 87.57 67.11 26.74 4.22 1.35
Operating income -70.97 -120.57 -143.16 -62.71 -12.16 -26.98 -4.30 -1.35
Non-operating income (net) 6.61 5.02 7.27 0.62 -1.62 0.17 -0.37 0.03
Income before tax -64.36 -115.55 -135.89 -62.10 -13.77 -26.81 -4.67 -1.32
Income tax expense 2.06 0.71 0.00 0.06 0.00 0.00 0.00
Net income -66.42 -115.55 -135.89 -62.09 -13.83 -26.81 -4.67 -1.32
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Jun-18 Mar-18 Dec-17
Total revenue 162.05 151.67 118.70 102.66 78.34 66.41 48.12 40.81 27.61 13.08 1.87 15.28 2.50 10.00 0.00 15.28 0.54 0.34 1.24 22.02 33.43 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 9.40 10.93 24.59 6.24 5.21 4.93 3.24 3.00 1.65 1.22 0.38 0.32 0.26 0.40 0.21 0.52 0.03 -0.02 0.07 0.74 1.30 0.00 0.00 0.02
Gross profit 152.66 140.74 94.10 96.42 73.12 61.48 44.88 37.81 25.96 11.86 1.49 -0.32 2.25 9.60 -0.21 14.76 0.51 0.36 1.18 21.28 32.13 0.00 0.00 -0.02
Total operating expenses + 158.78 148.72 108.63 118.61 99.40 85.90 70.04 71.11 63.64 56.31 42.43 32.51 27.20 24.66 22.70 19.98 20.03 14.81 16.88 14.00 21.42 11.48 10.14 3.26 2.12 1.08 0.61 -0.34 -0.34
Operating income -6.12 -7.98 -14.53 -22.18 -26.28 -24.42 -25.16 -33.30 -37.68 -44.45 -40.94 -32.82 -24.95 -15.06 -22.91 -5.22 -19.52 -14.45 -15.71 7.28 10.71 -11.48 -10.14 -3.26 -2.12 -1.08 -0.63 -1.07 -1.07 -1.07 -0.34 -0.34 -0.34
Non-operating income (net) -3.20 1.66 1.94 1.84 1.16 1.31 1.74 0.01 1.95 2.55 1.79 1.40 1.53 1.46 0.39 -0.52 -0.72 -0.35 -0.33 -0.91 -0.03 0.01 0.00 0.01 0.16 -0.33 -0.05 -0.09 -0.09 -0.09 0.01 0.01 0.01
Income before tax -9.32 -6.31 -12.59 -20.34 -25.12 -23.11 -23.42 -33.29 -35.73 -41.90 -39.15 -31.42 -23.42 -13.60 -22.52 -5.74 -20.24 -14.80 -16.04 6.37 10.69 -11.47 -10.14 -3.25 -1.96 -1.41 -0.68 -1.17 -1.17 -1.17 -0.33 -0.33 -0.33
Income tax expense -2.35 2.06 -0.27 30.40 -1.79 -27.08 -1.53 -0.52 -0.01 0.52 0.00 0.05 -0.34 0.03 0.31 0.00 0.00 0.33 0.05 0.00 0.00 0.00 0.00 0.00 0.00
Net income -6.97 -8.37 -12.59 -20.34 -25.12 -23.11 -23.42 -33.29 -35.73 -41.90 -39.15 -31.42 -23.42 -13.60 -22.51 -5.74 -20.24 -14.85 -15.70 6.30 10.29 -11.47 -10.14 -3.25 -1.96 -1.41 -0.68 -1.17 -1.17 -1.17 -0.33 -0.33 -0.33
1 day ago