Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	234.49	367.16	1,558.59	1,752.09	3,811.83	1,709.50	577.40	693.21	660.61	652.74	643.01	526.81	573.19	544.76	542.84	538.74	630.56	50.11	511.67	138.29
Cash and cash equivalents	229.77	219.89	224.33	352.93	2,240.68	1,296.64	150.97	250.46	213.12	289.10	275.77	178.25	216.33	215.47	237.50	161.28	121.91	50.01	67.42	62.77
Short-term investments	4.72	147.27	1,334.26	1,399.15	1,571.15	412.86	426.42	442.75	447.50	363.64	367.25	348.55	356.86	329.29	305.33	377.46	508.65	0.10	444.26	75.52
Accounts receivable, net	9.00			5.26	5.39	4.64	8,873.64	1.89	1.93
Inventories								6.43	0.61	4.17	2.16	14.63	16.52	60.34	27.42	35.25	17.46	10.16	11.81	12.05
Other current assets	-13.72		242.64	370.08	2,252.49	1,304.11	155.49	6,714.23	6,139.04	5,895.26	5,433.34	4,869.72	4,570.94	4,487.25	4,025.23	3,759.00	3,561.73	2,779.04	2,108.22	2,174.26
Total current assets	229.77	367.16	1,558.59	1,752.09	3,811.83	1,709.50	577.40	693.21	6,799.65	6,548.00	6,076.35	526.81	573.19	544.76	542.84	161.28	121.91	50.01	67.42	62.77
Total non-current assets +	24,669.41	19,006.40	17,788.79	17,542.09	16,611.57	11,494.81	1,849.84	8,158.39	1,282.38	1,161.38	1,133.68	5,838.10	5,526.05	5,212.23	4,427.40	4,534.46	4,360.12	3,578.46	2,701.00	2,766.15
Property, plant and equipment, net				255.40	195.59	116.39	123.67	97.58	94.72	78.48	75.66	64.07	64.95	55.23	48.25	45.71	44.24	36.43	39.09	37.32
Goodwill	1,090.61	985.07	985.07	985.07	985.07	506.21	506.21	256.11	231.81	221.53	201.08	170.42	170.42	150.39	130.07	129.62	129.35	116.44	58.30	55.08
Intangible assets	133.58	12.28	18.19	25.07	32.77	23.11	29.29	15.25	9.34	9.85	11.83	9.89	12.22	11.75	10.65	12.34	14.38	10.77	2.12	3.90
Long-term investments	3,309.58	2,711.35	2,930.86	3,129.28	2,664.86	9,337.58	8,839.21	6,848.33	6,299.68	5,944.18	5,497.89	4,922.52	4,673.95	4,515.36	3,766.63
Other non-current assets
Total assets	24,912.90	19,373.57	19,347.37	19,294.17	20,423.41	13,204.30	11,395.17	8,851.59	8,082.03	7,709.38	7,210.04	6,364.91	6,099.23	5,756.99	4,970.24	4,695.74	4,482.02	3,628.47	2,768.41	2,828.92

Total current liabilities +	415.62	15,305.98	14,865.55	15,879.01	16,917.04	10,993.17	5,733.28	7,574.93	3,647.71	176.91	133.96	5,408.36	5,190.71	4,762.04	4,092.96	3,795.90	3,565.75	2,749.96	2,165.21	2,198.59
Accounts payable				15,879.01	16,917.04	10,993.17	9,147.37	7,427.12	6,729.25	6,412.25	5,990.70	5,210.47	4,986.42	4,546.68	3,876.83	3,627.78	3,375.29	2,579.08	2,026.61	2,090.34
Short-term debt	415.62	651.90	1,118.96	13.71	41.29	51.13	116.73	147.81	162.68	176.91	133.96	197.89	204.29	215.36	216.13	168.12	190.45	170.88	138.60	108.25
Current portion of long-term debt	49.95						104.98	147.81	52.48	50.00	370.25	50.00
Deferred revenue
Other current liabilities	10,375.60	15,305.98	14,865.55	15,879.01	16,917.04	10,993.17	5,616.55	7,427.12	3,485.03	6,412.25	5,990.70	5,210.47	4,986.42	4,546.68	3,876.83	3,627.78	3,375.29	2,579.08	2,026.61	2,090.34
Total non-current liabilities +	20,931.55	1,074.47	1,586.58	528.47	487.91	508.45	303.10	203.18	161.02	158.56	210.54	316.03	316.99	465.63	408.23	463.36	503.63	573.24	382.74	400.54
Long-term debt	775.89	701.37	1,218.38	113.38	152.37	181.06	303.10	110.90	161.02	158.56	107.90	220.76	189.17	262.45	181.47	373.75	394.79	485.49	146.67	222.45
Capital lease obligations
Other non-current liabilities					335.54	327.39	236.55	92.28	85.27	96.96	103.37	107.26	72.79	89.93	86.67
Total liabilities	21,347.17	16,380.45	16,452.12	16,407.47	17,404.96	11,501.62	303.10	7,778.10	7,138.22	6,844.69	6,438.58	5,724.39	5,507.69	5,227.67	4,501.18	4,259.27	4,069.37	3,323.20	2,547.95	2,599.14

Total stockholders' equity +	3,565.73	2,993.12	2,895.25	2,886.70	3,018.45	1,702.69	11,092.06	1,073.49	943.81	864.69	771.46	640.53	591.54	529.32	469.06	436.47	412.65	305.27	220.47	229.78
Common stock and paid-in capital	2,296.62	1,820.40	1,817.76	1,952.26	2,251.73	986.66	10,437.88	526.75	477.87	450.60	403.29	310.08	297.98	265.65	229.61	226.15	228.05	127.78	55.90	54.64
Retained earnings	1,269.11	1,172.72	1,077.49	934.44	766.72	716.02	654.18	546.74	465.94	414.10	368.17	330.44	293.56	263.67	239.45	210.32	184.60	177.49	164.57	175.15
Common shares outstanding	49	43	44	46	35	33	33	28	27	26	26	24	23	22	21	21	20	16	14	15

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,248.78	234.49	1,287.07	2,187.55	2,000.61	367.16	1,671.66	1,534.54	1,494.15	1,558.59	1,573.87	1,681.17	1,908.15	1,752.09	2,361.81	2,978.22	3,393.09	3,811.83	3,435.04	3,050.95	2,369.55	1,709.50	1,691.52	1,526.24	908.67	577.40	611.25	587.16	729.96	693.21	686.71	766.04	611.30	660.61	688.39	652.27	621.91	652.74	744.81	721.96	574.96	643.01	616.12	770.78	543.31	526.81	586.79	610.95	565.54	573.19	591.58	640.79	535.53	544.76	501.55	525.19	495.63	542.84	527.25	491.99	66.70	280.45	277.13	338.19	692.57	121.91	611.64	82.06	220.28	50.11	92.85	89.82	500.09	67.42	60.41	63.21	104.38	138.29	112.90	90.38	71.01
Cash and cash equivalents	728.98	229.77	910.80	901.23	716.84	219.89	424.45	313.88	221.32	224.33	220.13	308.26	502.54	352.93	936.30	1,476.27	1,840.36	2,240.68	2,007.83	2,256.43	1,769.34	1,296.64	1,268.04	1,105.72	471.38	150.97	219.27	194.01	292.27	250.46	250.85	323.11	165.55	213.12	259.27	236.32	220.07	289.10	357.80	332.14	196.73	275.77	250.33	395.78	156.27	178.25	225.33	270.86	217.28	216.33	307.18	336.94	199.84	215.47	178.39	186.86	133.52	237.50	234.17	186.10	66.28	161.28	276.60	337.41	219.06	121.91	65.51	75.91	70.55	50.01	92.75	89.72	80.60	67.42	60.00	62.21	63.38	62.77	64.40	75.34	59.01
Short-term investments	519.81	4.72	376.28	1,286.32	1,283.77	147.27	1,247.21	1,220.66	1,272.83	1,334.26	1,353.74	1,372.90	1,405.60	1,399.15	1,425.51	1,501.95	1,552.73	1,571.15	1,427.21	794.52	600.21	412.86	423.48	420.52	437.30	426.42	391.98	393.15	437.69	442.75	435.86	442.93	445.75	447.50	429.13	415.94	401.84	363.64	387.01	389.82	378.23	367.25	365.79	375.00	387.04	348.55	361.46	340.08	348.26	356.86	284.40	303.86	335.69	329.29	323.16	338.33	362.11	305.33	293.07	305.90	0.42	119.17	0.53	0.78	473.52		546.13	6.16	149.73	0.10	0.10	0.10	419.49		0.41	1.00	41.00	75.52	48.50	15.05	12.00
Accounts receivable, net	9.00	9.00										13,999.26	13,788.82	5.26	13,553.04	5.12	5.31	5.39	5.29	5.18	4.83	4.64	4.38	4.35	1.91	8,873.64	2.12	1.96	2.09	1.89	1.89	1.85	1.84	1.93
Inventories																											2.50	2.89		6.43	0.19	0.25	4.30	5.38	8.36	12.41	6.80	10.31	15.13	14.77	9.31	8.15	14.01	15.85	15.79	14.63	22.21	25.80	14.79	16.52	20.03	41.88	48.61	60.34	51.32	33.59	30.44	27.42	30.92	19.71	17.99	35.25	30.33	23.72	13.56	17.46	20.65	30.97	24.18	10.16	6.75	10.56	16.60	11.81	7.18	11.15	12.30	12.05	11.14	8.69	8.83
Other current assets	-9.00	-13.72					428.97	331.56	240.01	242.64	238.40	325.36	519.92	370.08	1,029.64	-2,775.41	1,855.63	12,733.28	8,130.72	8,816.50	9,329.09	9,686.78	9,722.80	9,667.00	9,179.24	8,967.93	9,074.27	9,141.51	6,812.99	6,714.23	6,342.09	6,276.48	6,147.34	6,139.04	6,118.30	6,113.73	5,898.32	5,895.26	5,651.36	5,579.93	5,488.77	5,433.34	5,417.63	5,332.84	5,297.12	4,869.72	4,818.71	4,777.78	4,690.08	4,570.94	4,484.82	4,465.24	4,424.03	4,487.25	4,317.31	4,221.62	4,099.19	4,025.23	3,955.24	3,921.44	3,801.88	3,759.00	3,614.42	3,619.92	3,565.73	3,561.73	3,527.93	3,515.06	2,940.00	2,779.04	2,684.66	2,670.15	2,606.59	2,108.22	2,054.47	2,053.37	2,109.14	2,174.26	2,179.38	2,145.08	2,139.71
Total current assets	1,248.78	229.77	1,287.07	2,187.55	2,000.61	367.16	1,671.66	1,534.54	1,494.15	1,558.59	1,573.87	1,681.17	1,908.15	1,752.09	2,361.81	2,978.22	3,393.09	3,811.83	3,435.04	3,050.95	2,369.55	1,709.50	1,691.52	11,193.23	908.67	9,545.33	9,685.52	9,728.68	732.05	693.21	686.71	766.04	611.30	660.61	688.39	652.27	621.91	652.74	744.81	721.96	574.96	643.01	616.12	770.78	543.31	526.81	586.79	610.95	565.54	573.19	591.58	640.79	535.53	544.76	178.39	186.86	133.52	542.84	234.17	186.10	66.28	161.28	276.60	337.41	219.06	121.91	65.51	75.91	70.55	50.01	92.75	89.72	80.60	67.42	60.00	62.21	63.38	62.77	64.40	75.34	59.01
Total non-current assets +	23,534.80	1,442.38	23,706.17	17,861.38	17,887.60	19,006.40	17,736.45	17,876.50	17,830.47	17,788.79	17,794.24	17,719.76	17,534.26	17,542.09	17,341.46	17,004.23	16,766.09	16,611.57	11,098.27	11,143.26	11,404.36	11,494.81	11,482.15	1,829.27	11,071.57	1,849.84	1,853.12	1,874.52	8,265.41	8,158.39	7,688.79	7,614.97	7,479.11	7,421.42	7,364.53	7,365.03	7,116.20	7,056.64	6,757.20	6,696.91	6,614.31	6,566.46	6,519.37	6,425.14	6,367.77	5,838.10	5,797.64	5,737.37	5,660.38	5,526.05	5,303.88	5,211.80	5,185.59	5,212.23	5,013.70	4,937.71	4,852.22	4,427.40	4,665.59	4,656.84	4,579.50	4,534.46	4,427.19	4,403.57	4,328.15	4,360.12	4,368.49	4,379.15	3,695.89	3,578.46	3,384.48	3,297.74	3,249.63	2,701.00	2,615.62	2,596.29	2,676.56	2,766.15	2,869.93	2,846.59	2,864.97
Property, plant and equipment, net											191.56	193.64	195.92	255.40	198.41	202.22	199.11	195.59	123.53	117.44	115.95	116.39	121.82	122.17	121.87	123.67	125.03	123.37	98.84	97.58	95.94	95.84	95.21	94.72	94.91	92.66	82.03	78.48	76.43	76.17	76.69	75.66	73.74	74.14	73.32	64.07	64.19	64.17	64.43	64.95	56.73	56.34	55.16	55.23	49.10	49.38	49.68	48.25	47.65	46.37	46.48	45.71	45.42	45.09	44.85	44.24	41.96	42.15	36.73	36.43	35.25	34.75	51.56	39.09	38.01	38.02	38.45	37.32	37.11	37.16	36.96
Goodwill	1,090.61	1,090.61	1,083.37	985.07	985.07	985.07	985.07	985.07	985.07	985.07	985.07	985.07	985.07	985.07	985.07	985.07	985.07	985.07	506.21	506.21	506.21	506.21	506.21	506.21	506.21	506.21	504.56	504.56	256.11	256.11	231.81	231.81	231.81	231.81	231.81	231.81	221.53	221.53	201.08	201.08	201.08	201.08	201.08	201.08	201.08	170.42	170.42	170.42	170.42	170.42	150.39	150.39	150.39	150.39	127.85	130.07	130.07	130.07	130.07	130.07	130.07	129.62	129.62	129.62	129.62	129.35	129.06	129.06	116.86	116.44	116.62	116.61	116.57	58.30	57.16	57.16	57.16	55.08	55.08	55.08	55.08
Intangible assets	126.69	133.58	141.73	9.74	10.94	12.28	13.70	15.16	16.63	18.19	19.83	21.54	23.25	25.07	26.93	28.85	30.76	32.77	19.06	20.37	21.69	23.11	24.54	26.00	27.47	29.29	31.31	33.33	14.34	15.25	7.38	7.92	8.46	9.34	10.30	11.20	9.09	9.85	9.75	10.44	11.14	11.83	12.53	13.25	13.98	9.89	10.45	11.04	11.63	12.22	10.17	10.70	11.23	11.75	9.45	9.85	10.25	10.65	11.03	11.42	11.88	12.34	12.81	15.33	15.99	14.38	17.26	18.48	10.36	10.77	9.79	10.31	10.83	2.12	1.22	1.30	1.38	3.90	1.54	1.62	1.70
Long-term investments	3,371.97	3,309.58	3,325.02	2,695.28	2,719.79	2,711.35	2,765.58	2,765.72	2,845.72	2,930.86	2,973.97	3,023.07	3,109.95	3,129.28	5.10	2,934.96	2,861.74	2,664.86	2,318.76	1,682.75	9,180.77	9,337.58	9,344.28	9,292.87	8,867.81	8,839.21	8,902.50	9,008.38	6,917.32	6,848.33	6,474.60	6,426.33	6,305.13	6,299.68	6,235.65	6,219.60	6,005.45	5,944.18	5,701.26	5,629.45	5,540.39	5,497.89	5,454.39	5,390.52	5,348.11	4,922.52	4,905.43	4,847.09	4,760.43	4,673.95	4,513.13	4,509.63	4,472.36	4,515.36	4,048.78	3,954.70	3,844.26	3,766.63	3,698.00	3,690.85
Other non-current assets
Total assets	24,783.58	24,912.90	24,993.24	20,048.93	19,888.21	19,373.57	19,408.12	19,411.04	19,324.61	19,347.37	19,368.11	19,400.93	19,442.40	19,294.17	19,703.27	19,982.45	20,159.18	20,423.41	14,533.31	14,194.21	13,773.91	13,204.30	13,173.67	13,022.50	11,980.24	11,395.17	11,538.64	11,603.20	8,997.46	8,851.59	8,375.50	8,381.00	8,090.41	8,082.03	8,052.92	8,017.29	7,738.11	7,709.38	7,502.01	7,418.87	7,189.27	7,210.04	7,135.49	7,195.92	6,911.09	6,364.91	6,384.43	6,348.32	6,225.92	6,099.23	5,895.46	5,852.60	5,721.12	5,756.99	5,192.09	5,124.56	4,985.74	4,970.24	4,899.77	4,842.94	4,645.78	4,695.74	4,703.79	4,740.98	4,547.21	4,482.02	4,434.00	4,455.06	3,766.44	3,628.47	3,477.24	3,387.46	3,330.23	2,768.41	2,675.62	2,658.50	2,739.95	2,828.92	2,934.33	2,921.93	2,923.98

Total current liabilities +	20,197.48	10,375.60	20,295.87	15,893.74	15,676.02	15,305.98	15,441.02	15,409.59	15,043.22	14,865.55	15,059.53	15,248.05	15,272.17	15,879.01	16,338.99	16,639.55	16,763.39	16,917.04	12,260.14	11,986.97	11,593.52	10,993.17	10,851.31	11,200.88	9,416.20	9,499.67	9,634.23	9,745.17	7,513.60	7,574.93	7,117.42	7,155.73	6,889.43	6,945.20	6,862.61	6,854.75	6,616.45	6,589.17	6,410.37	6,337.61	6,129.82	6,124.66	6,053.31	6,139.97	5,848.85	5,408.36	5,505.63	5,479.93	5,292.74	5,190.71	4,971.49	4,868.29	4,731.03	4,762.04	4,326.43	4,272.97	4,143.39	4,092.96	4,003.86	3,969.73	3,769.66	3,795.90	3,797.48	3,858.35	3,658.29	3,565.75	3,280.98	3,504.26	2,823.36	2,749.96	2,704.45	2,631.28	2,595.58	2,165.21	2,105.84	2,307.38	2,191.69	2,198.59	2,296.85	2,292.13	2,468.81
Accounts payable											15,059.53		15,272.17	15,879.01	16,338.99	16,639.55	16,763.39	16,917.04	12,260.14	11,986.97	11,593.52	10,993.17	10,851.31	10,716.82	9,416.20	9,147.37	9,326.09	9,307.92	7,463.60	7,427.12	6,976.24	7,013.49	6,751.51	6,729.25	6,682.94	6,695.38	6,470.67	6,412.25	6,269.46	6,197.89	5,995.25	5,990.70	5,914.86	5,970.53	5,670.71	5,210.47	5,302.43	5,298.16	5,114.26	4,986.42	4,757.31	4,676.46	4,551.41	4,546.68	4,117.85	4,078.13	3,945.71	3,876.83	3,787.53	3,786.56	3,584.93	3,627.78	3,617.16	3,679.87	3,473.85	3,375.29	3,280.98	3,324.94	2,653.74	2,579.08	2,538.03	2,474.16	2,456.95	2,026.61	2,014.15	2,052.09	2,082.95	2,090.34	2,180.61	2,177.36	2,119.66
Short-term debt	99.97					651.90				1,118.96		901.27	879.00	13.71	113.36	138.34	138.33	41.29	157.05	171.71	112.57	112.55	0.00	295.70	257.83	303.10	292.79	499.70	49.99	147.81	141.18	142.24	137.91	215.94	179.67	159.37	145.77	176.91	140.91	139.72	134.57	133.96	138.45	169.44	178.14	197.89	203.19	181.77	178.49	204.29	214.18	191.83	179.62	215.36	208.58	194.84	197.68	216.13	216.33	183.17	184.74	168.12	180.33	178.48	184.44	190.45		179.32	169.62	170.88	166.42	157.11	138.63	138.60	91.69	255.29	108.74	108.25	116.24	114.77	349.15
Current portion of long-term debt	99.97	49.95																							0.00	104.98		0.00	49.99	147.05	299.74	325.29	317.83	52.48	359.88	340.76	196.58	50.00	191.74	190.55	185.41	370.25				50.00
Deferred revenue
Other current liabilities	20,097.51	10,375.60	20,295.87	15,893.74	15,676.02	15,305.98	15,441.02	15,409.59	15,043.22	14,865.55	15,059.53	15,248.05	15,272.17	15,879.01	16,338.99	16,639.55	16,763.39	16,917.04	12,260.14	11,986.97	11,593.52	10,993.17	10,851.31	10,716.82	9,416.20	9,147.37	9,326.09	9,307.92	7,463.60	7,427.12	6,976.24	7,013.49	6,751.51	6,729.25	6,682.94	6,695.38	6,470.67	6,412.25	6,269.46	6,197.89	5,995.25	5,990.70	5,914.86	5,970.53	5,670.71	5,210.47	5,302.43	5,298.16	5,114.26	4,986.42	4,757.31	4,676.46	4,551.41	4,546.68	4,117.85	4,078.13	3,945.71	3,876.83	3,787.53	3,786.56	3,584.93	3,627.78	3,617.16	3,679.87	3,473.85	3,375.29	3,280.98	3,324.94	2,653.74	2,579.08	2,538.03	2,474.16	2,456.95	2,026.61	2,014.15	2,052.09	2,082.95	2,090.34	2,180.61	2,177.36	2,119.66
Total non-current liabilities +	1,044.06	10,971.57	1,150.48	1,080.34	1,178.80	1,074.47	989.95	1,082.20	1,397.18	1,586.58	1,423.18	1,297.97	1,339.32	528.47	547.07	471.72	430.35	487.91	517.22	465.61	465.02	508.45	632.63	295.70	884.39	303.10	292.79	499.70	379.32	203.18	259.78	248.21	244.93	193.02	259.08	247.96	244.19	255.52	273.39	277.36	271.31	313.35	322.97	312.64	329.35	316.03	251.62	251.90	330.62	316.99	368.23	440.70	452.52	465.63	372.70	368.00	363.49	408.23	434.84	417.51	428.13	463.36	480.65	460.56	470.69	503.63	746.45	553.24	549.56	573.24	468.05	456.18	434.00	382.74	355.59	139.06	326.76	400.54	415.13	413.56	228.16
Long-term debt	676.29	775.89	775.38	759.43	859.87	701.37	663.38	693.39	1,025.39	1,218.38	1,000.36	901.27	992.39	113.38	113.36	138.34	138.33	152.37	157.05	171.71	176.39	181.06	295.73	295.70	545.99	303.10	292.79	499.70	258.05	111.66	158.56	158.56	161.03	161.02	161.01	161.01	158.53	158.56	158.61	158.65	158.70	210.54	212.65	266.77	266.88	258.77	213.87	213.97	294.08	294.20	193.20	265.17	261.81	437.70	281.32	281.38	286.44	371.56	91.86	91.86	91.86	444.27	91.86	91.86	91.86	504.79	91.86	91.86	91.86	521.49	428.65	419.81	393.96	362.67	334.17	282.76	308.54	382.45	391.94	391.97	443.99
Capital lease obligations
Other non-current liabilities												396.70	346.93		433.71	333.37	292.02	335.54	360.17	293.90	288.63	327.39	336.90	338.29	338.40	236.55	237.43	159.58	121.28	92.28	101.22	89.66	83.90	85.27	98.07	86.95	85.66	96.96	114.79	118.71	112.61	103.37	110.32	95.87	112.47	107.26	87.75	87.93	86.54	72.79	74.73	75.23	81.35	89.93	91.38	86.62	77.05	86.67	82.90	65.01
Total liabilities	21,241.54	21,347.17	21,446.35	16,974.08	16,854.82	16,380.45	16,430.97	16,491.79	16,440.41	16,452.12	16,482.70	16,546.02	16,611.49	16,407.47	16,886.07	17,111.27	17,193.74	17,404.96	12,777.36	12,452.59	12,058.54	11,501.62	11,483.94	11,350.81	10,300.58	9,687.02	9,856.32	9,967.20	7,892.92	7,778.10	7,377.19	7,403.94	7,134.35	7,138.22	7,121.70	7,102.71	6,860.63	6,844.69	6,683.77	6,614.97	6,401.12	6,438.58	6,376.29	6,452.60	6,178.20	5,724.39	5,757.25	5,731.83	5,623.36	5,507.69	5,339.72	5,308.99	5,183.55	5,227.67	4,699.13	4,640.97	4,506.88	4,501.18	4,438.70	4,387.24	4,197.80	4,259.27	4,278.13	4,318.91	4,128.98	4,069.37	4,027.43	4,057.50	3,372.92	3,323.20	3,172.50	3,087.46	3,029.57	2,547.95	2,461.43	2,446.44	2,518.45	2,599.14	2,711.98	2,705.69	2,696.98

Total stockholders' equity +	3,542.04	3,565.73	3,546.89	3,074.86	3,033.39	2,993.12	2,977.15	2,919.25	2,884.21	2,895.25	2,885.41	2,854.91	2,830.91	2,886.70	2,817.20	2,871.19	2,965.44	3,018.45	1,755.95	1,741.62	1,715.37	1,702.69	1,689.72	1,671.69	1,679.66	1,708.14	1,682.32	1,636.00	1,104.54	1,073.49	998.31	977.07	956.06	943.81	931.22	914.58	877.48	864.69	818.24	803.90	788.15	771.46	759.20	743.32	732.89	640.53	627.18	616.49	602.56	591.54	555.74	543.61	537.58	529.32	492.97	483.59	478.86	469.06	461.07	455.70	447.99	436.47	425.66	422.06	418.22	412.65	406.58	397.56	393.52	305.27	304.74	300.00	300.66	220.47	214.19	212.06	221.50	229.78	222.34	216.24	227.01
Common stock and paid-in capital	2,224.10	2,296.62	2,324.04	1,856.90	1,841.38	1,820.40	1,830.23	1,791.07	1,783.15	1,817.76	1,839.14	1,845.18	1,859.57	1,952.26	1,934.70	2,037.33	2,169.79	2,251.73	968.21	978.03	973.49	986.66	993.18	994.86	1,012.57	1,053.96	1,060.49	1,050.89	534.96	526.75	470.83	472.14	471.79	477.87	478.57	477.00	451.68	450.60	413.49	412.00	408.99	403.29	403.67	399.56	399.78	310.08	306.96	306.26	301.34	297.98	267.54	264.99	266.68	265.65	234.48	232.16	231.77	229.61	228.70	231.21	230.54	226.15	223.71	227.48	228.16	228.05	227.33	221.55	209.14	127.78	127.40	128.67	132.27	55.90	55.43	54.08	54.94	54.64	53.19	50.60	51.22
Retained earnings	1,317.95	1,269.11	1,222.84	1,217.96	1,192.01	1,172.72	1,146.92	1,128.18	1,101.06	1,077.49	1,046.27	1,009.74	971.34	934.44	882.50	833.86	795.65	766.72	787.74	763.60	741.88	716.02	696.55	676.83	667.08	654.18	621.83	585.11	569.58	546.74	527.47	504.93	484.27	465.94	452.66	437.59	425.80	414.10	404.75	391.90	379.15	368.17	355.54	343.76	333.10	330.44	320.23	310.23	301.22	293.56	288.21	278.61	270.89	263.67	258.48	251.43	247.10	239.45	232.37	224.49	217.44	210.32	201.95	194.59	190.06	184.60	179.25	176.01	184.39	177.49	177.34	171.34	168.38	164.57	158.76	157.98	166.56	175.15	169.15	165.64	175.79
Common shares outstanding	49	49	50	43	43	43	43	42	43	43	44	44	45	46	46	47	47	40	33	33	33	33	33	33	34	34	34	34	28	28	28	28	28	28	28	27	27	27	26	26	26	26	26	26	25	24	24	24	24	23	23	23	23	22	22	22	22	22	21	21	21	21	21	21	21	21	21	20	16	16	16	16	14	14	14	14	15	14	15	15	15

Balance Sheet - INDEPENDENT BANK CORP (INDB)

Balance Sheet - INDEPENDENT BANK CORP (INDB)