Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17
Total revenue 376.07 196.54 59.61 3.69 0.00 0.00 0.00 0.00 0.00
Cost of revenue 36.70 19.13 4.99 0.75 0.76 0.46 0.20
Gross profit 339.38 177.41 54.62 2.93 -0.76 -0.46 -0.20
Total operating expenses + 351.60 305.81 295.72 304.56 206.53 136.19 42.94 19.74 4.11
Operating income -12.23 -128.40 -241.10 -301.63 -206.53 -136.65 -43.13 -19.74 -4.11
Non-operating income (net) -2.74 -11.00 -17.93 -9.83 0.17 0.97 1.14 0.48 -0.87
Income before tax -14.97 -139.39 -259.03 -311.46 -206.36 -135.68 -42.00 -19.26 -4.98
Income tax expense 1.17 0.65 3.11 9.83 -0.45 -0.08 0.02 -0.48 -4.11
Net income -16.14 -140.04 -262.14 -311.46 -205.90 -135.68 -42.00 -19.26 -4.98
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18
Total revenue 105.40 129.50 99.22 81.50 65.85 71.36 44.76 30.86 49.57 13.53 38.11 5.19 2.78 2.96 0.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 9.78 11.69 8.69 7.49 8.83 6.91 5.50 3.46 3.26 2.25 1.18 0.78 0.78 0.49 0.27 0.23 0.23 0.21 0.19 0.18 0.18 0.17 0.06 0.07 0.06
Gross profit 95.61 117.82 90.53 74.01 57.02 64.46 39.25 27.39 46.31 11.28 36.93 4.41 2.00 2.48 0.46 -0.23 -0.23 -0.21 -0.19 -0.18 -0.18 -0.17 -0.06 -0.07 -0.06
Total operating expenses + 104.70 99.43 82.01 88.62 81.55 72.09 78.32 77.47 77.94 72.45 73.83 71.18 78.26 70.90 105.20 65.59 62.40 71.08 56.89 41.90 35.91 34.06 38.30 35.57 28.59 12.93 14.65 8.54 6.95 5.95 7.64 3.01 3.01
Operating income -9.09 18.39 8.53 -14.61 -24.53 -7.63 -39.07 -50.08 -31.62 -61.17 -36.90 -66.76 -76.27 -68.42 -104.75 -65.83 -62.63 -71.29 -57.08 -42.08 -36.09 -34.06 -38.30 -35.63 -28.65 -12.99 -14.65 -8.54 -6.95 -5.95 -7.70 -3.04 -3.04
Non-operating income (net) -2.11 -0.52 -1.04 -0.93 -0.25 -2.83 -2.47 -2.26 -3.44 -5.09 -4.84 -4.23 -3.84 -3.60 -2.96 -1.58 -1.70 -0.04 0.10 0.07 0.04 0.02 0.10 0.22 0.64 0.43 0.17 0.25 0.29 0.35 0.02 0.05 0.05
Income before tax -11.20 17.87 7.49 -15.54 -24.78 -10.47 -41.54 -52.33 -35.06 -66.26 -41.74 -70.99 -80.10 -72.02 -107.71 -67.41 -64.32 -71.33 -56.98 -42.01 -36.04 -34.05 -38.20 -35.41 -28.01 -12.57 -14.48 -8.29 -6.66 -5.60 -7.68 -2.99 -2.99
Income tax expense 0.09 0.47 0.08 0.34 0.28 0.32 0.32 0.32 0.03 3.02 10.08 -0.36 3.60 2.96 1.58 1.70 -0.14 -0.08 -0.08 -0.10 -0.13 0.01 -5.95 0.02 0.05 0.05
Net income -11.30 17.40 7.41 -15.89 -25.06 -10.79 -41.54 -52.33 -35.38 -66.28 -44.77 -70.99 -79.74 -72.02 -107.71 -67.41 -64.32 -71.33 -56.98 -42.01 -36.04 -34.05 -38.20 -35.41 -28.01 -12.57 -14.48 -8.29 -6.66 -5.60 -7.68 -2.99 -2.99
1 day ago