Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total cash and short-term investments +	99.05	114.44	102.89	120.25	264.70	219.79	73.90	72.40	51.03	73.87	53.38	102.18	179.32	209.65	243.03	169.80	320.83	311.92	44.75	22.39
Cash and cash equivalents	99.05	114.44	102.89	120.18	248.65	218.09	72.38	69.76	47.68	72.55	52.00	92.41	178.13	209.65	243.03	169.80	320.83	311.92	44.75	22.39
Short-term investments				0.06	16.04	1.70	1.52	2.64	3.35	1.31	1.37	9.77	1.19	0.00	0.00
Accounts receivable, net	290.81	312.77	312.43	361.65	294.80	278.42	264.45	280.51	208.23	311.30	218.76	258.44	366.04	239.86	342.76	315.18	240.16	232.59	287.52	315.45
Inventories	440.77	425.49	507.13	669.19	472.79	413.83	442.12	398.36	299.44	308.87	325.81	290.14	230.12	257.87	263.81	268.80	139.17	167.16	161.78	165.09
Other current assets	59.97	76.78	58.14	63.64	350.03	195.69	146.23	164.25	542.78	135.79	144.39	174.12	42.22	118.84	124.95	56.86	40.84	61.93	110.57	42.08
Total current assets	890.59	929.48	980.59	1,214.67	1,366.28	1,106.03	925.18	912.87	1,098.13	780.96	756.86	815.10	824.41	826.22	899.81	810.65	741.00	773.59	544.94	545.00
Total non-current assets +	1,173.04	1,441.48	1,438.29	1,601.80	1,238.41	1,342.57	1,149.76	1,172.02	775.41	1,001.14	974.57	1,005.26	964.37	979.98	965.44	938.87	402.90	397.98	414.92	383.21
Property, plant and equipment, net	461.36	459.51	449.16	477.96	437.22	505.59	337.33	342.49	232.14	405.40	379.97	370.57	353.59	356.88	350.05	314.93	236.02	239.00	233.45	231.98
Goodwill	192.92	329.39	327.86	335.79	426.15	442.64	437.07	439.40	319.14	361.19	356.24	371.85	357.73	358.37	357.33	357.22	97.66	93.78	114.76	99.54
Intangible assets	488.11	618.78	635.24	761.91	350.03	355.03	356.64	370.86	205.13	210.60	213.84	233.62	221.39	230.47	223.19	233.01	34.21	34.78	66.72	51.70
Long-term investments
Other non-current assets
Total assets	2,063.64	2,370.95	2,418.88	2,816.47	2,604.69	2,456.02	2,074.94	2,084.89	1,873.54	1,782.10	1,731.43	1,820.36	1,788.78	1,806.19	1,865.25	1,749.52	1,143.89	1,171.57	959.86	928.21

Total current liabilities +	334.56	348.99	359.15	423.58	531.64	441.82	390.10	393.07	371.08	318.26	323.63	331.16	284.41	273.38	314.88	335.06	269.67	211.45	201.87	236.30
Accounts payable	137.48	119.35	116.65	194.79	260.04	172.54	250.58	233.66	183.95	148.13	199.81	218.70	163.61	141.70	183.14	185.17	125.03	129.82	99.01	128.10
Short-term debt	40.41	43.22	42.26	44.33	42.37	39.59	10.53	13.01	11.08	13.93	16.59	7.89	10.77	17.70	25.16	20.90	78.59	2.26	3.39	8.09
Current portion of long-term debt	8.10	8.16	9.63	12.65	12.49	9.92	10.53	13.01	11.08	22.64	16.59	7.89
Deferred revenue
Other current liabilities	156.66	168.96	177.29	161.88	217.97	43.41	-3.48	138.39	169.76	142.98	95.12	98.13	104.99	107.18	106.58	128.99	66.05	77.56	-14,053.53	-18,330.90
Total non-current liabilities +	1,655.11	1,797.08	1,744.49	1,915.33	1,265.89	1,306.62	1,207.08	1,217.43	1,103.65	1,052.89	977.28	957.17	853.91	878.66	898.47	703.75	186.02	300.44	291.05	279.47
Long-term debt	1,404.39	1,515.90	1,459.90	1,561.00	1,033.20	1,037.04	1,093.75	1,108.07	968.08	913.91	826.98	805.10	678.49	681.91	688.25	503.94	98.39	230.93	229.44	209.23
Capital lease obligations	179.51	182.43	179.86	191.09	149.20	167.90
Other non-current liabilities	98.75	130.54	132.71	190.65	109.59	126.51	110.00	106.71	132.54	137.27	150.30	148.24	175.42	196.75	210.22
Total liabilities	1,989.67	2,146.07	2,103.64	2,338.90	1,797.53	1,755.87	1,597.18	1,610.50	1,474.73	1,371.15	1,300.91	1,288.33	1,138.32	1,152.04	1,213.35	1,038.80	455.68	511.89	492.92	515.77

Total stockholders' equity +	73.97	224.89	315.24	477.57	807.16	700.15	477.76	474.39	398.81	410.95	430.53	532.03	650.46	654.15	651.91	710.72	688.21	659.68	466.94	412.45
Common stock and paid-in capital	-405.08	-236.55	33.73	133.51	137.16	92.63	-90.75	-76.13	-81.54	-64.81	-24.02	104.11	216.10	217.73	227.76	279.13	266.22	243.69	5.78	-26.64
Retained earnings	479.05	461.44	281.52	344.06	670.00	607.52	568.52	550.52	480.35	475.76	454.55	427.91	434.36	436.42	424.15	431.58	421.99	415.99	461.16	439.08
Common shares outstanding	47	50	55	52	53	45	43	42	43	44	47	49	57	57	59	60	59	33	33	34

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	109.67	95.28	99.05	107.28	127.82	151.95	114.44	133.45	123.03	110.55	102.89	151.79	175.59	120.63	120.25	145.21	123.29	166.66	264.70	222.01	177.65	235.84	219.79	75.03	71.63	67.63	73.90	60.92	60.80	84.32	72.40	67.24	241.43	87.77	51.03	70.95	48.87	53.64	73.87	69.88	55.48	51.16	53.38	47.19	43.87	54.86	102.18	87.44	69.93	95.37	179.32	126.10	116.92	150.07	209.65	171.91	164.88	177.36	243.03	246.55	208.34	138.41	169.80	351.63	348.44	376.34	320.83	289.56	274.32	276.02	311.92	47.04	39.40	69.75	44.75	36.02	34.37	55.63	22.39	32.10	31.87
Cash and cash equivalents	109.67	95.28	99.05	107.28	127.82	151.95	114.44	133.45	123.03	110.55	102.89	151.79	175.59	120.56	120.18	144.69	122.29	151.22	248.65	220.70	175.56	233.81	218.09	72.00	69.02	64.79	72.38	58.11	57.98	81.75	69.76	63.77	236.46	84.42	47.68	69.45	47.43	52.27	72.55	68.62	54.28	49.97	52.00	45.96	42.60	46.57	92.41	87.44	69.93	95.37	178.13	126.10	116.92	150.07	209.65	171.91	164.88	177.36	243.03	246.55	208.34	138.41	169.80	351.63	348.44	376.34	320.83	289.56	274.32	276.02	311.92	47.04	39.40	69.75	44.75	36.02	34.37	55.63	22.39	32.10	31.87
Short-term investments														0.07	0.06	0.53	1.00	15.44	16.04	1.32	2.09	2.03	1.70	3.03	2.61	2.84	1.52	2.81	2.83	2.57	2.64	3.47	4.97	3.35	3.35	1.50	1.44	1.38	1.31	1.26	1.20	1.19	1.37	1.23	1.27	8.29	9.77	0.00	0.00	0.00	1.19	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	200.91	273.96	290.81	271.63	301.48	268.95	312.77	320.39	349.82	299.59	312.43	359.40	386.12	350.63	361.65	429.68	512.45	334.04	294.80	363.05	399.19	318.54	278.42	359.46	335.03	272.57	264.45	322.31	344.05	253.35	280.51	311.13	271.97	212.02	208.23	227.81	252.04	228.03	233.75	222.77	261.16	205.88	322.65	240.19	286.45	237.18	258.44	269.67	309.16	245.25	366.04	271.74	302.28	237.31	239.86	261.85	289.83	270.07	268.03	253.15	356.05	285.09	315.18	239.65	263.14	232.28	240.16	216.77	213.89	210.79	232.59	234.19	250.68	242.25	249.52	300.56	286.80	267.43	315.45	258.75	231.59
Inventories	184.16	440.32	440.77	445.91	431.34	418.16	425.49	430.71	443.97	478.61	507.13	554.96	574.09	646.35	669.19	708.18	687.01	531.18	472.79	510.31	484.75	445.02	320.19	411.03	462.12	467.07	442.12	436.89	457.07	452.36	398.36	395.81	384.47	359.84	299.44	339.39	316.83	323.19	308.87	314.05	311.57	334.46	325.81	318.19	320.30	319.42	290.14	278.46	256.69	266.92	230.12	219.33	257.05	268.11	257.87	269.88	285.54	297.00	263.81	276.93	270.50	282.10	268.80	147.28	135.71	136.61	139.17	150.33	155.91	169.38	167.16	165.28	163.70	165.57	161.78	169.57	174.43	170.14	165.09	174.56	156.61
Other current assets	735.06	63.83	59.97	87.47	59.86	56.06	76.78	81.85	90.35	73.86	58.14	65.09	78.77	65.16	63.64	59.07	327.34	322.52	352.43	132.81	132.23	146.97	289.33	145.46	137.54	141.52	146.23	144.05	130.01	129.17	164.25	167.42	169.64	562.64	542.78	163.47	159.49	150.20	134.47	186.85	162.83	181.11	40.49	152.38	141.01	162.43	174.12	180.38	160.25	163.01	42.22	176.54	150.51	128.73	118.84	116.74	114.74	109.87	50.21	131.14	56.30	62.93	56.86	37.90	35.98	43.89	40.84	40.41	58.61	59.74	61.93	82.57	60.99	51.15	110.57	49.24	46.22	44.01	42.08	45.61	44.48
Total current assets	1,229.80	873.39	890.59	912.29	920.50	895.13	929.48	966.40	1,007.17	962.61	980.59	1,131.24	1,214.57	1,182.77	1,214.67	1,342.15	1,650.09	1,354.40	1,366.28	1,226.86	1,191.74	1,144.33	1,106.03	987.95	1,003.72	945.95	925.18	961.35	989.11	916.64	912.87	938.13	1,062.53	1,218.93	1,098.13	800.12	775.79	753.69	780.96	792.29	789.84	771.42	756.86	756.72	790.36	765.60	815.10	815.94	796.04	770.55	824.41	793.71	826.76	784.21	826.22	820.38	854.99	854.30	899.81	907.78	891.19	768.52	810.65	776.45	783.28	789.13	741.00	697.08	702.72	715.93	773.59	529.08	514.77	528.73	544.94	555.40	541.81	537.20	545.00	511.02	464.54
Total non-current assets +	836.47	1,181.42	1,173.04	1,175.03	1,423.45	1,430.03	1,441.48	1,412.47	1,416.56	1,430.71	1,438.29	1,439.98	1,445.59	1,594.47	1,601.80	2,162.09	2,136.94	1,228.34	1,238.41	1,321.81	1,332.54	1,340.11	1,342.57	1,322.27	1,315.03	1,311.85	1,149.76	1,150.11	1,154.80	1,158.15	1,172.02	1,163.52	1,018.77	961.59	775.41	1,004.36	999.10	991.50	1,001.14	987.35	988.68	971.77	974.57	965.03	956.90	990.07	1,005.26	1,015.31	986.16	981.61	964.37	954.91	965.05	976.64	979.98	976.51	994.29	981.83	965.44	979.32	966.16	941.35	938.87	370.13	383.80	398.53	404.41	390.20	373.80	382.01	397.98	446.68	428.34	422.12	414.92	413.15	413.84	400.15	383.21	379.81	369.33
Property, plant and equipment, net		474.27	461.36	455.20	455.33	457.74	459.51				449.16	436.81	437.49	473.30	477.96	493.29	453.76	431.96	437.22	489.69	495.93	500.57	505.59	490.27	335.82	332.15	337.33	331.35	332.85	336.49	342.49	325.08	291.52	280.73	232.14	410.47	408.27	400.15	405.40	388.15	386.11	376.11	379.97	366.36	361.20	367.18	370.57	365.38	357.88	355.32	353.59	348.44	350.83	357.42	356.88	357.63	361.46	352.73	350.05	351.96	337.20	320.73	314.93	226.94	232.02	236.09	236.02	230.87	222.52	228.40	239.00	258.95	232.49	230.17	233.45	232.60	235.66	235.75	231.98	221.81	214.87
Goodwill	191.25	192.92	192.92	192.92	329.53	329.39	329.39	327.86	327.86	327.86	327.86	327.86	327.86	333.98	335.79	705.36	707.52	426.68	426.15	445.75	446.37	446.46	424.10	439.67	436.78	446.59	437.07	438.42	439.12	438.43	439.40	502.06	422.47	385.08	319.14	361.41	360.09	357.51	361.19	360.26	360.09	356.41	356.24	362.75	358.70	367.09	371.85	381.32	370.17	368.54	357.73	356.38	358.33	359.29	358.37	357.92	362.93	360.92	357.33	361.58	360.27	356.97	357.22	89.98	94.21	97.36	97.66	93.09	86.45	88.30	93.78	117.52	120.91	116.92	114.76	112.56	110.29	101.59	99.54	99.95	97.83
Intangible assets	349.98	483.34	488.11	493.84	604.44	609.23	618.78	619.87	625.20	632.11	635.24	651.10	655.91	761.13	761.91	939.02	949.73	346.80	350.03	355.49	357.51	357.83	354.20	354.38	353.74	357.74	356.64	361.25	364.74	365.38	370.86	316.96	286.16	277.16	205.13	210.06	210.68	210.25	210.60	211.68	214.73	211.47	213.84	219.65	220.81	227.83	233.62	235.09	224.23	226.08	221.39	221.78	225.16	228.57	230.47	230.18	234.59	234.87	223.19	230.59	231.64	229.68	233.01	28.03	31.09	32.99	34.21	32.95	31.66	33.48	34.78	64.78	74.93	75.03	66.72	67.99	67.89	62.81	51.70	58.06	56.63
Long-term investments
Other non-current assets
Total assets	2,066.27	2,054.80	2,063.64	2,087.32	2,343.94	2,325.15	2,370.95	2,378.86	2,423.73	2,393.31	2,418.88	2,571.22	2,660.16	2,777.24	2,816.47	3,504.23	3,787.02	2,582.74	2,604.69	2,548.66	2,524.28	2,484.44	2,448.59	2,310.22	2,318.75	2,257.80	2,074.94	2,111.46	2,143.91	2,074.79	2,084.89	2,101.65	2,081.30	2,180.52	1,873.54	1,804.48	1,774.89	1,745.19	1,782.10	1,779.64	1,778.51	1,743.19	1,731.43	1,721.75	1,747.25	1,755.66	1,820.36	1,831.25	1,782.20	1,752.16	1,788.78	1,748.63	1,791.81	1,760.85	1,806.19	1,796.89	1,849.28	1,836.12	1,865.25	1,887.10	1,857.35	1,709.87	1,749.52	1,146.58	1,167.07	1,187.66	1,145.41	1,087.28	1,076.52	1,097.94	1,171.57	975.76	943.10	950.84	959.86	968.55	955.65	937.35	928.21	890.84	833.87

Total current liabilities +	429.62	341.84	334.56	337.96	330.83	356.03	348.99	386.71	361.74	391.68	359.15	382.30	381.65	390.86	423.58	594.64	583.27	512.84	531.64	466.48	458.58	446.80	441.82	436.17	387.12	388.51	390.10	367.23	366.18	367.32	393.07	415.53	433.34	417.55	371.08	294.21	275.25	284.58	318.26	290.01	281.77	280.58	323.63	288.76	278.55	294.04	331.16	299.62	281.44	269.80	284.41	253.73	287.79	234.85	273.38	260.94	290.62	295.67	314.88	294.50	276.35	283.03	335.06	256.39	237.51	233.63	272.49	170.02	173.17	183.35	211.45	202.17	201.39	249.66	201.87	197.53	194.21	202.86	236.30	216.17	187.88
Accounts payable	84.81	138.84	137.48	130.77	140.57	142.70	119.35	156.56	143.15	154.02	116.65	152.20	159.20	160.44	194.79	212.04	227.09	243.61	260.04	258.91	257.29	237.90	172.54	218.02	228.67	220.04	250.58	205.57	223.19	209.20	233.66	228.39	256.01	197.81	183.95	178.57	170.27	161.14	190.34	161.38	161.74	166.84	199.81	175.57	182.37	201.13	218.70	181.05	182.51	158.90	163.61	144.44	160.74	132.80	141.70	145.61	174.99	190.28	186.29	178.59	186.36	176.46	185.17	134.92	127.24	116.17	125.03	99.52	101.30	107.09	129.82	118.29	115.73	100.39	99.01	109.27	109.08	104.36	128.10	118.90	101.51
Short-term debt	25.25	42.49	40.41	40.12	40.58	42.07	43.22	40.71	41.59	43.35	42.54	39.68	45.61	44.12	44.33	45.51	59.65	44.61	42.37	43.92	45.60	42.46	39.59	38.25	37.52	37.74	10.53	10.88	10.81	12.87	13.01	10.74	12.92	12.59	11.08	16.66	16.76	26.35	22.64	17.78	19.22	15.19	16.59	11.77	9.16	6.62	7.89	11.89	13.39	18.06	10.77	13.38	19.52	19.08	17.70	17.58	16.26	21.30	25.16	19.31	8.58	24.86	20.90	51.89	51.26	60.64	81.41	2.08	3.51	4.59	2.26	2.94	3.99	66.83	3.39		5,625.00	104,359.00	8.09		101,511.00
Current portion of long-term debt	8.02	8.12	8.10	8.12	8.13	8.14	8.16	8.14	8.15	9.27	9.63	10.04	15.72	12.84	12.65	13.09	25.11	15.68	12.49	13.02	14.91	11.16	9.92	9.24	9.47	9.45	10.53	10.88	10.81	12.87	13.01	10.74	12.92	12.59	11.08	997.38	16.76	26.35	13.93	17.78			16.59				7.89
Deferred revenue
Other current liabilities	319.57	160.52	156.66	167.07	149.69	171.26	168.96	222.01	2.75	194.31	128.38	190.42	176.85	186.30	161.88	337.09	298.86	224.62	217.97	163.64	155.69	166.44	215.32	179.89	120.93	130.73	121.18	150.78	132.19	145.25	138.39	176.40	164.41	207.14	169.76	98.98	88.22	97.09	92.05	110.85	100.81	98.56	95.12	101.42	87.02	86.29	98.13	106.68	85.54	92.84	104.99	95.90	107.53	82.97	107.18	97.75	99.38	84.08	103.43	96.60	81.41	81.71	128.99	69.58	59.00	56.82	66.05	68.42	68.36	71.67	77.56	80.93	-428.33	-613.56	-14,053.53	88.26	85.13	98.50	-18,330.90	97.27	86.37
Total non-current liabilities +	1,542.21	1,604.05	1,655.11	1,685.46	1,798.37	1,741.35	1,797.08	1,768.65	1,859.81	1,716.61	1,744.49	1,853.21	1,810.19	1,859.53	1,915.33	2,003.28	2,320.54	1,257.52	1,265.89	1,296.85	1,301.27	1,297.60	1,306.62	1,365.59	1,455.17	1,374.60	1,207.08	1,256.06	1,303.44	1,235.90	1,217.43	1,220.03	1,173.95	1,328.15	1,103.65	1,116.19	1,121.71	1,071.59	1,052.89	1,069.61	1,071.37	1,034.23	977.28	970.74	1,004.07	949.76	957.17	963.29	943.01	887.27	853.91	862.53	866.23	869.79	878.66	882.91	895.29	891.26	898.47	875.28	871.76	715.56	703.75	202.59	231.28	248.19	186.02	248.39	263.25	266.55	300.44	313.60	279.06	233.86	291.05	327.36	328.84	306.48	279.47	282.02	282.65
Long-term debt	1,394.84	1,346.11	1,404.39	1,442.86	1,528.84	1,466.89	1,515.90	1,499.21	1,577.21	1,430.24	1,459.90	1,536.42	1,491.56	1,507.68	1,561.00	1,574.70	1,941.73	1,037.76	1,033.20	1,042.61	1,043.86	1,037.41	1,037.04	1,123.37	1,216.23	1,137.13	1,093.75	1,159.62	1,206.20	1,142.08	1,108.07	1,124.98	1,078.46	1,238.39	968.08	980.72	993.58	938.67	913.91	913.84	922.56	886.03	826.98	828.70	858.32	802.86	805.10	797.18	773.58	715.10	678.49	678.31	678.77	679.54	681.91	685.36	689.01	685.27	688.25	674.53	667.00	513.88	503.94	123.87	150.36	160.83	98.39	177.74	192.92	194.90	230.93	231.74	202.61	153.03	229.44	249.41	251.48	229.78	209.23	199.44	200.57
Capital lease obligations	72.43	193.67	179.51	174.21	175.02	181.39	182.43	171.24	178.73	186.42	179.86	184.25	184.91	191.95	191.09	199.98	154.70	146.12	149.20	155.48	159.40	163.94	167.90	160.67	161.55	159.24
Other non-current liabilities	92.17	93.90	98.75	95.90	122.73	123.76	130.54	124.97	132.06	129.55	132.71	156.53	157.89	186.98	190.65	257.21	251.92	98.84	109.59	124.93	122.29	122.05	126.51	104.30	102.30	103.30	110.00	94.15	94.94	91.32	106.71	90.13	90.46	84.53	132.54	131.15	126.20	130.82	137.27	153.05	145.58	144.57	150.30	138.80	142.23	143.37	148.24	162.10	169.43	172.17	175.42	184.22	187.45	190.26	196.75	197.56	206.28	205.99	210.22	200.75
Total liabilities	1,971.83	1,945.90	1,989.67	2,023.42	2,129.20	2,097.38	2,146.07	2,155.35	2,221.54	2,108.29	2,103.64	2,235.51	2,191.85	2,250.39	2,338.90	2,597.92	2,903.81	1,770.36	1,797.53	1,763.32	1,759.85	1,744.40	1,748.44	1,801.77	1,842.29	1,763.11	1,597.18	1,623.29	1,669.62	1,603.23	1,610.50	1,635.56	1,607.28	1,745.70	1,474.73	1,410.40	1,396.96	1,356.17	1,371.15	1,359.61	1,353.13	1,314.81	1,300.91	1,259.50	1,282.62	1,243.80	1,288.33	1,262.91	1,224.45	1,157.07	1,138.32	1,116.25	1,154.01	1,104.64	1,152.04	1,143.85	1,185.92	1,186.92	1,213.35	1,169.78	1,148.11	998.59	1,038.80	458.98	468.79	481.82	458.50	418.41	436.42	449.90	511.89	515.77	480.46	483.52	492.92	524.89	523.05	509.33	515.77	498.19	470.53

Total stockholders' equity +	94.45	108.90	73.97	63.90	214.74	227.78	224.89	223.51	202.19	285.02	315.24	335.71	468.31	526.85	477.57	906.32	883.21	812.39	807.16	785.34	764.43	740.05	700.15	508.46	476.45	494.69	477.76	488.17	474.28	471.56	474.39	466.09	474.02	434.81	398.81	394.09	377.93	389.02	410.95	420.03	425.38	428.38	430.53	462.25	464.63	511.87	532.03	568.34	557.75	595.09	650.46	632.37	637.80	656.20	654.15	653.04	663.37	649.20	651.91	717.33	709.24	711.28	710.72	687.60	698.28	705.84	686.90	668.87	640.10	648.04	659.68	459.99	462.65	467.32	466.94	443.65	432.61	428.02	412.45	392.65	363.34
Common stock and paid-in capital	-448.21	-424.44	-405.08	-379.86	-357.62	-296.32	-236.55	-182.84	-170.54	-30.85	33.73	89.31	149.66	140.23	133.51	130.62	138.32	127.83	137.16	126.74	117.99	107.50	92.63	-83.03	-96.76	-81.04	-90.75	-67.62	-71.32	-78.90	-76.13	-88.84	-77.95	-73.53	-81.54	-100.77	-110.01	-96.50	-64.81	-50.12	-39.35	-32.48	-24.02	16.66	28.04	78.39	104.11	146.94	149.27	159.21	216.10	197.00	204.57	220.69	217.73	218.89	237.07	223.74	227.76	296.55	293.34	281.38	279.13	254.32	269.97	279.56	248.12	242.52	220.69	227.77	243.69	36.02	28.88	12.18	5.78	443.65	432.61	-11.06	-26.64	392.65	363.34
Retained earnings	542.66	533.35	479.05	443.76	572.37	524.10	461.44	406.35	372.72	315.87	281.52	246.39	318.65	386.62	344.06	775.69	744.89	684.56	670.00	658.61	646.44	632.55	607.52	591.48	573.21	575.74	568.52	555.78	545.60	550.46	550.52	554.92	551.97	508.35	480.35	494.86	487.93	485.53	475.76	470.15	464.73	460.86	454.55	445.59	436.60	433.47	427.91	421.40	408.48	435.88	434.36	435.38	433.22	435.52	436.42	434.15	426.29	425.46	424.15	420.78	415.90	429.90	431.58	433.28	428.32	426.28	438.78	426.35	419.41	420.27	415.99	423.97	433.77	455.14	461.16			439.08	439.08
Common shares outstanding	46	46	46	47	47	48	48	49	50	51	53	55	53	55	52	54	53	54	54	54	53	53	53	44	44	47	44	43	43	42	40	42	43	43	42	43	43	42	43	43	44	45	46	47	48	48	49	50	49	55	56	56	54	57	57	57	57	57	57	61	59	59	59	60	60	60	60	59	58	59	59	30	30	33	30	31	31	31	31	32	31

Balance Sheet - GRIFFON CORP (GFF)

Balance Sheet - GRIFFON CORP (GFF)