Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	138.00	287.80	368.70	330.40	502.30	693.70	157.10	161.16	138.35	127.33	155.54	137.60	92.25	417.02	325.34	393.93	140.24	27.13	63.28	19.57
Cash and cash equivalents	138.00	287.80	367.80	324.50	502.30	634.70	157.10	161.16	138.35	127.33	155.35	137.60	92.25	417.02	325.34	393.93	140.24	27.13	63.28	19.57
Short-term investments			0.90	5.90		59.00			0.00	0.00	0.19	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	239.50	207.40	315.40	363.30	231.90	261.10	222.90	233.56	229.75	225.49	196.95	207.57	198.43	135.50	140.03	89.29	90.41	103.12	82.88	63.82
Inventories	1,412.40	1,741.50	1,810.50	1,896.10	1,510.70	1,177.60	1,121.10	969.51	783.96	746.53	710.00	565.69	417.95	345.00	298.04	235.93	179.32	222.31	218.34	230.53
Other current assets	416.70	395.70	198.00	183.70	314.10	134.10	125.90	121.47	101.45	91.64	90.62	185.70	157.07	120.33	111.63	89.00	81.54	91.05	83.05	79.05
Total current assets	2,206.60	2,632.40	2,691.70	2,767.60	2,559.00	2,207.50	1,627.00	1,485.70	1,253.50	1,190.99	1,152.92	1,096.56	865.70	1,017.84	875.04	808.15	491.50	443.61	447.56	392.96
Total non-current assets +	2,687.10	2,892.80	2,824.60	2,450.30	2,488.80	2,425.20	2,803.50	2,639.21	1,836.09	1,908.61	1,232.74	978.38	819.79	470.69	352.99	253.50	272.15	307.54	322.33	385.83
Property, plant and equipment, net	1,151.60	1,313.90	1,345.40	1,129.40	1,140.60	888.80	899.81	843.12	747.19	727.60	650.68	555.43	455.17	253.37	213.78	184.01	194.42	215.64	204.35	204.00
Goodwill	348.80	393.50	394.40	386.20	391.30	397.30	659.90	647.08	433.37	421.56	131.01	123.03	126.70	56.32	44.67	28.35	25.87	24.69	26.45	25.04
Intangible assets	800.00	542.70	512.00	524.40	543.90	686.40	830.30	870.52	347.21	371.42	105.10	100.94	103.01	50.89	33.05	2.96	25.87	24.69	0.04	0.13
Long-term investments	131.50	136.70	141.10	93.10	49.30	59.40	110.64	92.06	88.76	94.01	99.07	89.11	85.17		47.25
Other non-current assets
Total assets	4,893.70	5,525.20	5,516.30	5,217.90	5,047.80	4,632.70	4,430.50	4,124.92	3,089.59	3,099.60	2,385.66	2,074.94	1,685.49	1,488.53	1,228.02	1,061.65	763.65	751.15	769.88	778.79

Total current liabilities +	2,243.30	2,293.20	1,933.80	2,328.60	2,230.10	1,889.40	1,528.00	1,197.37	1,130.31	959.75	826.78	850.81	748.07	631.03	586.33	584.21	343.07	404.83	388.25	361.42
Accounts payable	762.50	562.80	713.10	847.60	776.00	782.20	450.20	346.29	317.38	273.74	299.66	343.47	238.04	169.04	146.74	113.25	75.66	115.99	90.05	100.67
Short-term debt	34.80	463.10	83.50	577.70	572.70	176.80	201.60	66.54	47.75	3.85	5.06	5.06	3.28	2.89	2.65	100.00
Current portion of long-term debt	34.80	434.30	54.00	553.60	553.30	142.10	166.70	66.54	47.75	3.85	2.85	226.15
Deferred revenue
Other current liabilities	1,446.00	1,259.70	1,123.60	896.80	864.30	908.40	870.30	779.99	754.45	680.06	515.32	490.94	497.49	454.13	436.30	368.36	260.72	285.47	293.40	260.75
Total non-current liabilities +	1,810.80	1,937.90	2,161.70	1,787.80	1,591.40	1,598.50	1,794.30	2,060.53	1,027.62	1,272.81	577.40	362.86	401.81	166.97	141.64	106.45	216.04	209.29	208.65	250.00
Long-term debt	1,504.70	1,638.10	1,854.40	1,494.30	1,235.30	1,293.90	1,512.00	1,879.89	846.92	1,120.53	438.56	200.00	280.50	104.29	100.00	100.00	200.00	200.00	200.00	250.00
Capital lease obligations	125.20	128.50	144.60	121.00	179.90	14.70	14.81	16.14	18.35	17.54	19.66	23.62	3.84		4.60
Other non-current liabilities	181.80	175.10	167.10	167.70	185.50	180.90	172.05	151.17	140.51	116.89	97.60	107.52	84.02		7.84	5.51
Total liabilities	4,054.10	4,231.10	4,095.50	4,116.40	3,821.50	3,487.90	3,322.30	3,257.90	2,157.93	2,232.56	1,404.18	1,213.67	1,149.88	798.00	727.97	690.66	559.11	614.12	596.90	611.42

Total stockholders' equity +	828.40	1,289.90	1,418.40	1,099.00	1,224.30	1,144.50	1,108.00	866.74	931.66	867.04	981.48	861.27	535.61	690.53	500.06	370.99	204.54	137.03	172.98	167.37
Common stock and paid-in capital	1,297.40	1,141.00	1,174.90	1,065.20	1,067.00	926.10	820.70	745.62	688.90	566.96	534.30	459.43	380.03	281.44	178.23	85.82	13.14	-3.53	26.22	15.15
Retained earnings	-469.00	148.90	243.50	33.80	157.30	218.40	287.30	121.11	242.76	300.08	447.17	401.84	155.57	409.09	321.83	285.17	191.40	140.56	146.76	152.22
Common shares outstanding	57	57	58	60	63	63	62	64	64	65	67	68	71	71	71	69	66	67	73	83

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	282.00	138.00	335.50	324.30	291.70	287.80	291.30	327.50	323.50	368.70	303.20	347.10	324.30	330.40	325.90	319.60	378.10	502.30	347.50	317.80	478.40	693.70	864.60	544.40	424.40	157.10	122.22	96.08	151.44	161.16	184.19	181.75	166.36	138.35	132.26	127.38	137.49	127.33	122.70	146.63	145.76	155.54	225.86	118.82	111.01	137.60	169.02	119.04	101.79	92.25	387.80	217.67	380.75	417.02	412.90	289.29	285.89	325.34	335.75	262.17	345.92	393.93	264.51	166.27	124.40	140.24	72.76	30.04	17.90	27.13	43.16	21.91	17.58	63.28	86.97	33.85	45.12	19.57	9.09	10.56	10.91
Cash and cash equivalents	282.00	138.00	335.50	324.30	291.70	287.80	291.30	322.70	318.80	367.80	295.30	340.40	322.90	324.50	318.90	314.20	375.40	502.30	316.50	288.80	432.40	634.70	820.60	544.40	424.40	157.10	122.22	96.08	151.44	161.16	183.41	181.75	166.36	138.35	132.26	127.38	137.49	127.33	122.70	146.63	145.76	155.35	225.26	118.82	111.01	137.60	169.02	119.04	101.79	92.25	387.80	217.67	380.75	417.02	412.90	289.29	285.89	325.34	335.75	262.17	345.92	393.93	264.51	166.27	124.40	140.24	72.76	30.04	17.90	27.13	43.16	21.91	17.58	63.28	86.97	33.85	45.12	19.57	9.09	10.56	10.91
Short-term investments								4.80	4.70	0.90	7.90	6.70	1.40	5.90	7.00	5.40	2.70		31.00	29.00	46.00	59.00	44.00								0.78	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.19	0.59	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	284.70	239.50	259.30	270.00	240.50	207.40	281.60	266.00	265.20	315.40	519.00	312.90	327.10	363.30	428.20	301.00	253.30	231.90	243.30	220.60	237.60	261.10	247.00	209.40	213.80	222.90	232.19	231.54	232.36	233.56	223.56	200.61	199.06	229.75	193.61	188.29	231.18	225.49	207.44	162.45	152.68	196.95	186.27	166.68	178.51	207.57	174.26	160.30	153.49	198.43	172.67	162.25	138.53	135.50	144.28	144.04	139.63	140.03	117.93	150.30	121.70	89.29	98.15	96.64	91.34	90.41	88.07	54.03	61.86	103.12	77.28	73.01	67.11	82.88	69.93	53.37	51.96	63.82	79.01	55.56	60.71
Inventories	1,567.50	1,412.40	1,697.30	1,698.00	1,748.00	1,741.50	1,998.90	2,000.50	1,952.80	1,810.50	2,051.70	2,024.30	1,947.20	1,896.10	1,929.40	1,908.00	1,879.70	1,510.70	1,773.60	1,514.90	1,339.90	1,177.60	1,213.50	1,026.40	1,234.80	1,121.10	1,270.11	1,130.26	1,148.64	969.51	1,019.52	925.24	922.93	783.96	841.92	815.99	800.61	746.53	755.94	692.27	710.00	710.00	674.61	708.27	629.29	565.69	582.19	559.88	482.87	417.95	460.59	428.63	370.86	345.00	410.03	357.96	314.04	298.04	338.29	286.14	244.44	235.93	279.78	222.61	180.32	179.32	220.84	219.65	245.60	222.31	268.32	278.40	279.26	218.34	257.78	267.86	236.74	230.53	243.94	241.30	220.01
Other current assets	455.80	416.70	311.10	320.60	313.50	395.70	156.40	210.90	195.80	198.00	177.30	210.60	190.10	183.70	158.30	342.60	146.70	314.10	114.30	109.10	123.20	134.10	98.60	103.50	112.20	125.90	118.62	112.92	106.51	121.47	105.07	106.59	96.25	101.45	80.86	85.22	81.19	91.64	63.59	64.20	68.22	90.62	185.42	180.15	183.46	185.70	155.09	154.23	152.35	157.07	141.44	131.38	116.23	120.33	123.62	125.47	125.38	111.63	100.03	98.68	89.42	89.00	86.14	82.32	80.35	81.54	96.70	96.31	88.40	91.05	88.53	86.92	79.47	83.05	84.06	77.75	73.12	79.05	68.98	64.91	68.60
Total current assets	2,590.00	2,206.60	2,603.20	2,612.90	2,593.70	2,632.40	2,728.20	2,800.10	2,732.60	2,691.70	3,043.30	2,888.20	2,787.30	2,767.60	2,834.80	2,865.80	2,655.10	2,559.00	2,447.70	2,133.40	2,133.10	2,207.50	2,379.70	1,883.70	1,985.20	1,627.00	1,743.14	1,570.80	1,638.95	1,485.70	1,531.55	1,414.19	1,384.59	1,253.50	1,248.65	1,216.88	1,250.48	1,190.99	1,149.67	1,065.55	1,076.67	1,152.92	1,271.57	1,173.92	1,102.26	1,096.56	1,080.57	993.45	890.51	865.70	1,162.50	939.94	1,006.36	1,017.84	1,090.83	916.77	864.94	875.04	891.99	797.30	801.47	808.15	728.58	567.84	476.40	491.50	478.37	400.02	413.75	443.61	477.29	460.24	443.42	447.56	498.74	432.82	406.93	392.96	401.00	372.33	360.23
Total non-current assets +	2,651.50	2,687.10	2,702.20	2,775.10	2,856.70	2,892.80	2,901.50	2,908.80	2,834.80	2,824.60	2,689.70	2,581.40	2,502.60	2,450.30	2,258.60	2,373.10	2,473.80	2,488.80	2,422.60	2,391.80	2,380.60	2,425.20	2,403.90	2,429.00	2,778.70	2,803.50	2,784.28	2,793.41	2,769.77	2,639.21	2,616.48	1,825.28	1,835.02	1,836.09	1,884.42	1,898.09	1,885.52	1,908.61	1,320.65	1,330.09	1,303.10	1,232.74	1,038.51	1,007.64	978.53	978.38	928.27	925.60	873.94	819.79	760.72	670.47	494.53	470.69	380.60	359.59	357.90	352.99	306.07	293.97	255.61	253.50	243.48	253.47	264.54	272.15	281.60	291.22	298.05	307.54	325.81	326.14	325.79	322.33	309.37	308.16	324.89	385.83	385.08	389.90	392.60
Property, plant and equipment, net		1,151.60	1,200.40	1,271.60	1,282.70	1,313.90	1,331.40				1,293.10	1,239.00	1,058.40	1,129.40	957.90	939.60	978.20	1,140.60	1,096.50	1,024.30	879.00	888.80	865.30	873.70	886.10	899.81	887.64	889.83	868.13	843.12	807.51	762.27	759.96	747.19	735.44	736.87	729.06	727.60	687.70	696.24	675.16	650.68	587.94	569.13	558.75	555.43	538.03	532.43	495.05	455.17	420.33	342.71	274.74	253.37	230.61	223.78	219.78	213.78	198.02	193.07	184.55	184.01	180.94	184.57	189.43	194.42	203.90	212.10	214.30	215.64	217.91	215.27	211.13	204.35	203.48	205.60	205.51	204.00	207.91	219.07	222.28
Goodwill	348.80	348.80	348.60	348.60	396.30	393.50	399.10	395.70	392.40	394.40	389.40	387.40	387.50	386.20	379.70	385.50	390.30	391.30	393.20	395.10	393.70	397.30	392.90	389.50	658.40	659.90	654.54	657.66	646.45	647.08	637.49	430.71	435.64	433.37	430.77	427.79	422.98	421.56	162.27	161.43	161.91	131.01	129.71	129.58	114.29	123.03	123.50	130.32	126.35	126.70	125.43	120.87	55.57	56.32	44.87	44.12	139.63	44.67	117.93	35.70	121.70	28.35	98.15	96.64	91.34	25.87	25.59	25.11	24.54	24.69	25.96	26.19	26.09	26.45	26.26	25.74	25.08	25.04	25.39	25.35	25.03
Intangible assets	446.20	800.00	526.10	532.20	537.10	542.70	559.00	564.50	507.30	512.00	517.70	515.80	520.20	524.40	527.90	533.20	639.10	543.90	660.00	668.80	677.10	686.40	694.40	702.50	820.00	830.30	840.10	851.07	859.96	870.52	877.95	334.35	342.20	347.21	353.85	359.15	363.59	371.42	109.15	112.46	116.57	105.10	102.44	105.45	96.16	100.94	100.94	107.80	100.11	103.01	102.46	102.67	49.53	50.89	31.83	32.26	78.19	33.05	59.66	25.18	2.96	2.96	27.88	27.58	27.89	25.87	25.59	25.11	24.54	24.69	25.96	26.19	0.02	0.04	0.07	0.09	0.11	0.13	0.15	0.18	0.20
Long-term investments	133.80	131.50	127.60	142.90	141.10	136.70	140.00	142.40	139.60	141.10	109.70	98.70	96.50	93.10	58.60	37.10	33.30	49.30	31.40	29.30	46.80	59.40	44.90	72.00	112.40	110.64	104.06	97.30	99.50	92.06	88.79	92.95	95.51	88.76	70.91	86.55	87.40	94.01	92.20	93.87	99.91	99.07	88.69	87.63	96.25	89.11	93.02	86.22	86.54	85.17	75.11	73.25	68.85	69.81	59.52	46.69	49.22	47.25	38.16	36.54
Other non-current assets
Total assets	5,241.50	4,893.70	5,305.40	5,388.00	5,450.40	5,525.20	5,629.70	5,708.90	5,567.40	5,516.30	5,733.00	5,469.60	5,289.90	5,217.90	5,093.40	5,238.90	5,128.90	5,047.80	4,870.30	4,525.20	4,513.70	4,632.70	4,783.60	4,312.70	4,763.90	4,430.50	4,527.42	4,364.21	4,408.72	4,124.92	4,148.03	3,239.48	3,219.61	3,089.59	3,133.07	3,114.97	3,136.00	3,099.60	2,470.33	2,395.64	2,379.77	2,385.66	2,310.07	2,181.55	2,080.78	2,074.94	2,008.83	1,919.05	1,764.45	1,685.49	1,923.22	1,610.40	1,500.89	1,488.53	1,471.43	1,276.35	1,222.83	1,228.02	1,198.06	1,091.26	1,057.08	1,061.65	972.06	821.31	740.93	763.65	759.97	691.24	711.80	751.15	803.10	786.38	769.20	769.88	808.11	740.98	731.82	778.79	786.08	762.23	752.83

Total current liabilities +	2,133.90	2,243.30	2,547.50	2,503.90	2,311.50	2,293.20	2,252.70	1,975.00	1,860.60	1,933.80	2,438.30	2,414.90	2,298.40	2,328.60	2,212.70	2,340.20	2,250.90	2,230.10	1,844.80	1,822.10	1,856.90	1,889.40	2,239.00	1,907.60	1,513.00	1,528.00	1,546.13	1,332.38	1,248.11	1,197.37	1,285.84	1,115.17	1,114.50	1,130.31	1,195.04	1,048.11	986.39	959.75	986.08	881.87	794.25	826.78	909.62	751.66	750.06	850.81	825.30	725.37	687.01	748.07	816.74	639.17	599.63	631.03	700.91	592.62	560.14	586.33	595.69	533.64	561.26	584.21	455.35	362.15	309.34	343.07	378.23	283.59	323.23	404.83	439.62	379.81	355.36	388.25	419.76	340.58	305.97	361.42	374.91	321.82	299.90
Accounts payable	833.50	762.50	808.80	773.90	723.60	562.80	700.70	785.40	779.00	713.10	882.40	897.00	870.10	847.60	850.80	978.80	978.50	776.00	928.20	899.30	869.10	782.20	790.70	545.60	556.10	450.20	584.51	418.85	436.94	346.29	436.40	361.72	366.87	317.38	385.86	352.54	348.02	273.74	308.97	348.38	293.51	299.66	381.17	300.64	304.66	343.47	340.61	289.42	257.80	238.04	280.28	236.35	215.19	169.04	228.33	192.11	182.65	146.74	187.78	148.21	132.21	113.25	138.04	102.04	89.72	75.66	109.80	57.31	104.82	115.99	151.51	102.30	122.20	90.05	133.94	105.38	105.80	100.67	133.45	93.81	97.96
Short-term debt	59.30	34.80	463.40	463.70	462.70	463.10	483.50	83.60	84.00	83.50	581.80	579.40	578.80	577.70	575.70	577.50	596.80	572.70	92.70	88.50	175.70	176.80	575.70	571.80	203.60	201.60	100.84	101.59	101.33	66.54	66.60	40.12	65.25	47.75	27.84	2.83	2.89	3.85	4.75	4.82	4.90	5.06	4.84	4.95	2.20	5.06	2.81	3.12	3.08	3.28	3.32	3.30	2.63	2.89	2.61	2.63	2.74	2.65			100.00	100.00				148.71				165.33
Current portion of long-term debt	34.80	34.80	434.80	434.50	434.30	434.30	454.40	54.10	54.00	54.00	553.90	553.70	553.60	553.60	553.50	553.30	553.30	553.30	53.30	53.10	142.10	142.10	542.10	536.50	166.70	166.70	66.66	66.51	66.51	67.76	65.26	38.71	63.71	46.21	26.19	2.83	2.89	2.08	4.75	4.82		2.85				226.15
Deferred revenue
Other current liabilities	1,241.10	1,446.00	1,238.90	1,253.40	1,115.70	1,259.70	1,057.50	1,094.30	988.10	1,123.60	967.60	932.30	832.00	896.80	772.90	772.70	661.20	864.30	790.30	799.10	779.20	908.40	834.60	782.30	749.60	870.30	856.14	805.85	704.70	779.99	773.88	707.36	675.78	754.45	753.90	683.01	633.15	680.06	660.46	518.94	485.86	515.32	489.34	436.52	423.50	490.94	478.67	428.30	398.81	497.49	489.37	382.99	363.80	454.13	466.68	396.00	374.59	436.30	406.31	383.16	316.81	368.36	312.75	256.02	216.06	260.72	250.50	210.96	211.03	285.47	288.12	277.51	233.17	293.40	285.82	235.20	200.17	260.75	241.46	228.01	201.94
Total non-current liabilities +	2,352.50	1,810.80	1,597.50	1,694.70	1,908.30	1,937.90	2,031.50	2,391.10	2,326.20	2,161.70	1,959.50	1,805.50	1,836.70	1,787.80	1,861.30	1,825.10	1,757.40	1,591.40	1,811.80	1,580.80	1,595.80	1,598.50	1,596.80	1,651.90	2,249.10	1,794.30	1,968.08	2,079.75	2,281.11	2,060.53	1,963.94	1,246.80	1,131.65	1,027.62	1,042.06	1,213.09	1,313.77	1,272.81	555.92	589.59	654.65	577.40	463.09	545.15	468.45	362.86	360.83	499.26	461.59	401.81	174.80	163.77	169.42	166.97	111.44	113.40	113.43	141.64	107.16	106.18	106.65	106.45	218.79	219.36	219.23	216.04	204.52	258.21	250.90	209.29	224.58	268.62	268.83	208.65	205.10	205.56	248.44	250.00	78.00	91.00	80.00
Long-term debt	2,056.20	1,504.70	1,299.80	1,392.30	1,621.40	1,638.10	1,725.60	2,089.40	2,014.20	1,854.40	1,655.60	1,507.60	1,549.30	1,494.30	1,571.50	1,453.00	1,382.50	1,235.30	1,457.30	1,264.80	1,278.10	1,293.90	1,307.90	1,377.30	1,982.50	1,512.00	1,702.12	1,815.78	2,018.84	1,879.89	1,781.02	1,055.37	945.74	846.92	873.70	1,046.72	1,157.33	1,120.53	412.84	463.30	507.50	438.56	276.82	398.53	291.69	200.00	200.00	337.00	300.00	280.50	100.00	100.00	100.00	104.29	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	200.00	200.00	200.00	200.00	200.00	250.00	244.00	200.00	220.00	261.00	260.00	200.00	200.00	200.00	243.00	250.00	78.00	91.00	80.00
Capital lease obligations	114.60	125.20	121.10	125.90	124.90	128.50	132.80	138.10	144.60	144.60	132.20	121.00	112.30	121.00	115.20	123.80	201.20	179.90	180.20	139.70	134.30	14.70	122.20	121.90	126.80	14.81	125.41	15.78	15.93	16.14	16.71	17.14	18.50	18.35	18.45	18.25	17.53	17.54	19.12	19.18	20.01	19.66	34.96	35.12	35.17	23.62	25.21	27.51	28.72	3.84	3.90	4.30	3.73	4.29	4.69	4.96	5.31	4.60
Other non-current liabilities	175.40	181.80	179.60	175.10	170.50	175.10	176.30	168.30	171.10	167.10	292.70	282.30	273.60	167.70	258.20	173.70	186.70	185.50	181.70	179.40	295.50	180.90	269.20	257.10	256.50	172.05	234.76	232.22	231.77	151.17	149.53	152.86	146.11	140.51	129.22	128.39	120.58	116.89	102.27	102.38	101.23	97.60	120.48	113.43	111.17	107.52	98.17	99.68	98.77	84.02	70.90	59.47	65.70	60.64	6.75	8.44	8.12	7.84	7.16	6.18	5.84	5.51	4.05	5.66
Total liabilities	4,486.40	4,054.10	4,145.00	4,198.60	4,219.80	4,231.10	4,284.20	4,366.10	4,186.80	4,095.50	4,397.80	4,220.40	4,135.10	4,116.40	4,074.00	4,165.30	4,008.30	3,821.50	3,656.60	3,402.90	3,452.70	3,487.90	3,835.80	3,559.50	3,762.10	3,322.30	3,514.20	3,412.12	3,529.22	3,257.90	3,249.78	2,361.97	2,246.15	2,157.93	2,237.10	2,261.20	2,300.15	2,232.56	1,541.99	1,471.46	1,448.91	1,404.18	1,372.71	1,296.81	1,218.51	1,213.67	1,186.13	1,224.63	1,148.60	1,149.88	991.54	802.94	769.05	798.00	812.35	706.01	673.57	727.97	702.84	639.82	667.91	690.66	674.14	581.51	528.57	559.11	582.75	541.80	574.13	614.12	664.20	648.42	624.19	596.90	624.85	546.14	554.41	611.42	452.91	412.82	379.90

Total stockholders' equity +	750.40	828.40	1,149.50	1,185.10	1,226.40	1,289.90	1,341.50	1,338.10	1,378.10	1,418.40	1,332.70	1,246.50	1,152.10	1,099.00	1,016.90	1,071.40	1,118.60	1,224.30	1,211.80	1,120.60	1,059.40	1,144.50	947.50	753.00	1,001.60	1,108.00	1,013.04	951.91	879.20	866.74	898.25	877.51	973.46	931.66	895.96	853.78	835.85	867.04	928.33	924.18	930.87	981.48	937.36	884.75	862.28	861.27	822.70	694.42	615.85	535.61	931.68	807.46	731.84	690.53	659.08	570.34	549.26	500.06	495.22	451.44	389.18	370.99	297.92	239.80	212.36	204.54	177.22	149.44	137.67	137.03	138.89	137.96	145.01	172.98	183.26	194.83	177.42	167.37	333.17	349.40	372.93
Common stock and paid-in capital	1,310.70	1,297.40	1,276.80	1,256.80	1,181.20	1,141.00	1,168.50	1,155.50	1,180.80	1,174.90	1,142.00	1,124.40	1,094.80	1,065.20	1,037.10	1,068.30	1,073.60	1,067.00	1,061.30	1,047.10	1,010.60	926.10	888.50	822.30	791.00	820.70	784.21	774.37	751.69	745.62	745.69	737.48	726.48	688.90	645.42	625.87	594.61	566.96	573.34	556.71	548.87	534.30	527.65	513.25	488.67	459.43	450.57	428.75	411.69	380.03	370.91	330.80	300.46	281.44	246.01	228.10	198.34	178.23	92.20	100.58	71.69	85.82	56.46	27.85	14.47	13.14	7.46	1.69	-2.27	-3.53	21.61	34.50	34.48	26.22	19.25	15.28	16.44	15.15	324.72	7.06	1.39
Retained earnings	-560.30	-469.00	-127.30	-71.70	45.20	148.90	173.00	182.60	197.30	243.50	190.70	122.10	57.30	33.80	-20.20	3.10	45.00	157.30	150.50	73.50	48.80	218.40	59.00	-69.30	210.60	287.30	228.84	177.54	127.51	121.11	152.56	140.03	246.98	242.76	250.54	227.90	241.24	300.08	354.99	367.48	381.99	447.17	409.71	371.49	373.61	401.84	372.13	265.67	204.16	155.57	560.77	476.66	431.38	409.09	413.07	342.24	350.92	321.83	403.02	350.86	317.49	285.17	241.46	211.95	197.90	191.40	169.76	147.75	139.94	140.56	117.28	103.46	110.53	146.76	164.01	179.56	160.98	152.22	8.46	342.35	371.54
Common shares outstanding	57	57	57	57	57	57	57	57	57	57	58	58	58	59	60	61	61	62	62	63	63	63	63	62	62	63	62	62	62	62	64	65	65	65	64	64	64	64	65	65	66	67	67	68	68	69	68	68	68	69	71	71	71	71	71	71	71	69	71	71	71	69	69	68	68	66	66	66	65	65	67	68	69	67	73	74	73	71	83	85	86

Balance Sheet - Polaris Inc. (PII)

Balance Sheet - Polaris Inc. (PII)