Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	513.32	402.74	389.29	252.30	267.00	160.56	127.09	110.30	98.80	95.70	103.90	701.90	131.20	139.40	145.29	99.50	138.26	264.00	377.04	748.19
Cost of revenue	35.81	235.52	235.98	146.60	131.31	77.78	64.09	51.30	66.40	61.30	67.10	136.80	86.90	91.30	71.47	62.30	114.11	120.10	210.93	487.56
Gross profit	477.51	167.22	153.31	106.42	135.68	82.78	63.00	59.00	32.40	34.40	36.80	565.10	44.30	48.10	73.81	37.20	24.15	143.90	166.11	260.63
Total operating expenses +	331.26	71.64	62.57	44.96	41.23	35.69	31.68	29.60	29.30	31.70	42.90	51.80	38.40	43.40	71.75	78.70	125.44	104.90	134.17	168.99
Selling, general and administrative	6.58	25.25	23.80	13.30	13.60	22.91	21.39	20.60	20.40	23.10	33.40	17.20	17.00	2.10	55.91	30.30	70.34	34.10	101.17	128.65
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	324.68	46.39	38.78	31.66	27.62	12.79	10.29	9.00	8.90	8.60	9.50	34.60	21.40	41.30	15.84	48.40	55.10	70.80	33.00	40.34
Operating income	146.25	95.59	90.73	61.47	94.46	47.09	31.32	29.40	2.30	1.90	-6.10	513.30	0.80	2.10	-386.81	-51.60	-209.34	-25.70	23.06	78.23
Non-operating income (net)	8.86	2.76	9.33	33.13	4.27	12.07	4.86	1.50	39.00	20.70	5.00	8.50	3.70	4.30	0.93	-3.80	4.22	-36.60	-11.07	-15.95
Income before tax	155.11	98.35	100.06	94.60	98.73	59.15	36.19	30.90	41.30	22.60	-1.10	521.80	4.50	6.40	-385.87	-55.40	-205.13	-62.30	11.98	62.27
Income tax expense	39.23	25.95	26.01	24.40	24.98	13.67	9.45	-0.70	-17.90	7.10	0.80	115.50	-0.40	0.40	-55.66	-23.80	-81.22	-26.90	-0.87	25.16
Net income	115.63	74.19	77.71	70.93	74.55	45.20	26.78	32.40	59.50	15.90	-1.70	406.50	5.00	6.00	-330.28	-35.90	-130.02	-35.90	39.21	51.02

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	99.04	128.90	161.08	129.08	94.20	104.33	99.01	111.61	87.79	86.74	101.39	128.17	72.99	61.62	57.58	68.25	64.87	99.46	54.00	72.24	41.31	63.86	42.04	36.08	18.57	42.66	32.86	35.55	16.02	16.30	23.68	50.43	19.90	21.50	33.65	30.38	13.20	18.70	27.19	29.55	20.30	21.10	27.80	37.85	17.09	15.70	23.95	68.16	594.10	33.90	36.83	33.79	26.77	22.60	55.90	30.40	30.52	19.82	26.75	25.28	73.44	37.10	27.11	22.04	13.30	32.81	43.20	40.65	21.61	46.70	32.84	67.67	116.79	87.38	79.09	113.42	96.31	210.24	178.09	194.70	167.35
Cost of revenue	61.10	-89.10	42.51	23.80	58.59	56.07	61.36	61.84	64.73	47.19	66.02	72.63	48.64	34.96	35.91	39.76	33.97	45.98	29.63	33.56	24.84	28.26	22.60	17.01	9.91	19.07	17.75	17.16	10.11	10.90	14.31	13.81	12.20	15.50	21.93	19.53	9.96	12.00	18.31	19.58	12.10	14.00	18.10	22.17	12.76	12.00	16.64	34.27	74.00	21.10	24.32	22.17	19.36	17.00	31.50	21.10	21.56	16.08	20.05	20.25	15.09	15.90	17.93	16.48	11.99	29.42	39.20	28.63	16.86	19.11	27.43	39.46	49.46	43.72	39.07	86.55	41.07	73.82	139.69	124.28	112.10
Gross profit	37.94	218.06	118.57	105.28	35.60	48.26	37.65	49.77	23.05	39.55	35.38	55.53	24.35	26.66	21.67	28.49	30.91	53.48	24.37	38.68	16.46	35.61	19.44	19.07	8.66	23.59	15.10	18.38	5.92	5.40	9.37	36.63	7.70	6.00	11.73	10.85	3.24	6.70	8.88	9.97	8.20	7.10	9.70	15.68	4.33	3.70	7.31	33.90	520.10	12.80	12.51	11.62	7.41	5.60	24.40	9.30	8.96	3.74	6.69	5.03	58.35	21.21	9.18	5.55	1.32	3.38	4.00	12.02	4.75	27.59	5.41	28.21	67.33	43.66	40.01	26.86	55.24	136.42	38.40	70.42	55.26
Total operating expenses +	19.76	178.60	65.64	68.32	18.71	22.53	16.38	17.14	7.10	22.27	15.11	13.70	13.04	16.40	9.49	9.68	10.68	11.47	8.20	7.93	10.92	9.33	8.42	7.96	9.99	8.40	7.68	7.52	8.08	6.70	7.42	7.28	8.20	7.70	7.27	6.19	8.13	7.40	7.29	7.83	9.10	10.90	12.10	9.87	10.03	19.70	8.64	12.86	10.60	9.70	9.13	10.04	9.64	12.30	9.00	11.60	10.50	11.46	10.54	17.98	31.76	17.34	25.48	19.13	16.81	17.18	18.66	66.59	23.01	17.96	27.88	28.23	15.58	23.32	52.66	30.26	27.36	99.48	20.90	41.56	46.28
Selling, general and administrative	8.37		4.70	6.44	6.58	14.90	4.00	3.80	7.10	6.37	3.70	3.50	3.70	3.50	3.20	3.40	5.66	3.60	3.00	3.00	7.07	22.91	5.11	4.95	6.92	16.12	5.05	5.09	5.97	4.49	5.11	5.01	5.90	5.10	4.97	4.15	6.18	5.28	5.19	5.73	6.80	8.70	9.90	7.73	7.12	11.30	3.95	8.18	4.10	3.90	4.25	4.49	4.39	2.10	3.20	4.90	4.43	29.36	2.83	8.28	18.25	7.03	9.82	8.11	5.36	6.54	5.90	50.10	7.80	18.49	22.39	22.79	8.63	25.50	27.15	25.62	22.86	88.04	11.29	31.87	35.87
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	11.39	178.60	60.94	61.88	12.13	7.63	12.38	13.34	0.00	15.90	11.41	10.20	9.34	12.90	6.29	6.28	5.03	7.87	5.20	4.93	3.85	-13.58	3.30	3.02	3.07	-7.72	2.63	2.42	2.11	2.21	2.31	2.27	2.30	2.60	2.31	2.03	1.95	2.12	2.09	2.10	2.30	2.20	2.20	2.14	2.92	8.40	4.69	4.68	6.50	5.80	4.88	5.55	5.25	10.20	5.80	6.70	6.07	-17.90	7.71	9.71	13.51	10.31	15.66	11.02	11.46	10.64	12.76	16.49	15.22	-0.52	5.49	5.43	6.95	-2.18	25.51	4.64	4.50	11.44	9.60	9.69	10.40
Operating income	18.18	39.45	52.93	36.96	16.89	25.73	21.27	32.63	15.95	17.31	20.29	41.83	11.30	10.26	12.18	18.81	20.22	42.01	16.16	30.75	5.54	26.28	11.03	11.11	-1.33	15.19	7.42	10.87	-2.16	-1.30	1.94	29.34	-0.50	-1.90	4.45	4.66	-4.90	-0.90	1.60	2.14	-0.90	-3.80	-2.40	5.81	-5.70	-16.00	-1.34	21.04	509.50	-2.00	3.38	1.58	-2.23	-9.30	15.40	-2.30	-1.60	-383.36	-4.20	-20.58	21.33	-1.27	-17.95	-15.24	-17.09	-87.45	-27.56	-74.54	-19.80	-50.69	-23.72	-2.52	51.21	14.10	-12.29	-3.24	24.73	36.65	4.38	28.86	8.98
Non-operating income (net)	-0.38	-0.47	1.01	2.76	5.58	-1.02	1.79	0.20	1.80	-0.97	5.17	3.51	1.62	27.11	4.05	4.23	-2.24	-0.22	5.05	0.97	-1.53	-0.65	-0.80	14.02	-0.42	-4.14	1.41	2.79	4.80	-2.70	-0.08	3.27	0.90	11.50	4.33	11.86	11.36	5.50	2.05	0.42	12.70	-0.10	6.40	-4.22	2.91	5.10	0.80	2.27	0.40	1.80	0.98	1.13	-0.24	0.10	0.30	2.50	1.38	-0.01	0.30	0.30	0.34	-0.17	-3.70	0.52	-0.55	1.02	1.16	0.90	1.15	1.96	-6.91	-31.93	-1.77	-9.63	-5.28	3.06	0.77	-7.08	-3.80	-1.92	-3.47
Income before tax	17.80	38.98	53.94	39.72	22.48	24.71	23.06	32.83	17.75	16.33	25.47	45.34	12.92	37.37	16.22	23.03	17.99	41.79	21.21	31.72	4.01	25.63	10.22	25.13	-1.75	11.05	8.83	13.66	2.64	-4.00	1.86	32.61	0.40	9.60	8.78	16.52	6.47	4.60	3.64	2.56	11.80	-3.90	4.00	1.59	-2.79	-10.90	-0.53	23.31	509.90	-0.20	4.36	2.71	-2.47	-9.20	15.70	0.20	-0.22	-383.37	-3.90	-20.27	21.67	-1.44	-21.65	-14.72	-17.64	-86.43	-26.40	-73.64	-18.65	-48.73	-30.63	-34.45	49.45	4.48	-17.57	-0.18	25.50	29.57	0.58	26.94	5.51
Income tax expense	4.51	9.74	13.74	9.95	5.81	6.59	6.41	8.30	4.65	4.30	6.76	11.50	3.44	9.75	4.16	5.95	4.54	9.80	6.43	7.70	1.05	5.82	2.44	5.91	-0.50	2.35	3.00	3.43	0.66	-3.60	-3.48	6.55	-0.20	-28.70	2.64	5.91	2.28	2.00	0.95	0.98	3.20	-1.20	1.20	1.86	-1.07	0.30	-0.39	8.69	106.90	-0.60	0.16	0.01	0.01	-0.50	0.40	-0.02	0.65	-54.79	-1.47	-6.95	7.55	-2.55	-8.57	-6.14	-6.59	-33.93	-11.91	-28.41	-6.98	-21.43	-11.55	-11.78	17.77	1.43	-6.73	-0.14	6.40	9.86	2.26	10.70	2.46
Net income	13.93	29.93	38.71	29.52	17.46	18.92	16.84	24.52	13.92	13.19	19.41	34.73	10.39	28.13	12.35	17.04	13.41	31.94	15.20	24.22	3.20	19.79	7.75	19.20	-1.53	8.69	5.72	10.37	2.00	-0.10	5.48	26.20	0.70	38.50	5.94	10.76	4.37	2.70	2.71	1.81	8.70	-2.50	2.80	-0.22	-1.74	-11.10	-0.05	14.61	403.00	0.50	4.20	2.70	-2.47	-8.70	15.30	0.20	-0.87	-328.61	-2.43	-13.34	14.10	-2.71	-13.12	-8.62	-11.41	-59.27	-14.43	-44.62	-11.70	-27.92	-19.20	-20.82	32.05	1.01	-6.81	25.32	19.68	22.35	5.98	18.98	3.71

1 day ago

Ask a follow up