Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,384.69	1,390.64	1,310.51	908.10	721.11	743.39	814.02	719.32	606.82	532.44	486.38	459.17	467.30	476.25	504.46	521.85	607.39	608.86	642.76	512.98
Cost of revenue	622.23	698.42	526.45	132.13	52.75	205.96	187.36	117.56	77.94	65.55	62.56	65.07	79.30	99.49	166.88	348.59	553.04	401.50	316.75	214.24
Gross profit	762.46	692.22	784.06	775.97	668.37	537.43	626.66	601.77	528.88	466.89	423.82	394.11	388.00	376.76	337.58	173.26	54.35	207.35	326.01	298.75
Total operating expenses +	355.06	374.68	380.48	303.43	286.52	283.47	277.29	264.08	230.57	224.69	202.72	174.31	193.83	192.59	185.57	175.71	183.04	136.68	129.35	113.92
Selling, general and administrative	186.79	181.66	177.74	150.58	139.93	133.02	152.13	144.92	131.28	116.02	106.75	105.40	95.63	86.72	84.34	78.38	123.59	83.79	68.95	62.50
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	168.28	193.02	202.74	152.85	146.60	150.44	125.16	119.16	99.29	108.67	95.98	68.92	98.21	105.87	101.22	97.33	59.44	52.89	60.40	51.42
Operating income	407.40	317.54	403.58	472.54	381.84	253.97	349.37	337.69	298.31	242.20	221.10	219.80	194.17	184.17	152.02	-2.45	-128.69	70.68	196.66	184.83
Non-operating income (net)	-17.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	390.20	317.54	403.58	472.54	381.84	253.97	349.37	337.69	298.31	242.20	221.10	219.80	194.17	184.17	152.02	-2.45	-128.69	70.68	196.66	184.83
Income tax expense	75.07	31.56	49.46	111.89	83.54	25.11	70.23	65.80	122.27	67.10	59.99	81.97	70.44	66.13	51.26	-14.63	-61.91	19.55	71.19	67.26
Net income	315.12	285.98	354.12	360.64	298.30	228.86	279.14	271.89	176.04	175.10	161.11	137.83	123.14	117.44	100.15	11.57	-67.39	50.52	125.47	117.57

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	326.29	360.57	355.22	338.31	330.60	345.46	359.86	346.08	339.00	356.36	331.31	323.22	299.63	275.88	235.89	204.15	192.18	188.99	180.84	177.96	173.32	179.05	182.21	189.61	192.52	199.87	208.22	205.24	200.68	194.66	184.70	175.29	164.67	165.92	161.60	141.78	137.52	138.63	132.97	130.96	129.89	128.87	126.02	118.01	113.48	114.02	115.31	114.08	115.77	109.97	119.18	121.22	116.93	117.48	122.37	117.43	118.97	120.06	131.21	126.79	126.40	134.50	124.39	131.70	131.25	138.31	141.93	161.69	165.46	157.04	137.75	153.24	160.82	171.14	168.03	155.86	147.74	141.45	135.00	126.85	109.68
Cost of revenue	146.93	137.74	173.34	152.90	158.26	173.47	184.84	174.14	165.72	152.85	144.83	127.73	101.05	63.37	30.49	16.87	21.40	17.24	19.19	8.37	7.94	22.78	47.23	64.53	71.43	45.02	48.83	49.07	44.45	38.43	30.28	27.49	21.36	22.59	20.88	18.28	16.19	20.77	20.33	14.98	9.48	17.10	17.97	15.48	12.01	16.29	14.48	15.75	18.55	19.66	16.85	20.87	21.92	24.22	26.33	23.46	25.48	33.76	42.43	46.02	44.67	53.10	65.07	94.68	135.75	147.28	135.13	156.26	114.37	134.13	88.32	92.45	86.61	89.81	81.54	75.30	70.10	63.81	57.92	51.55	40.97
Gross profit	179.36	222.83	181.88	185.41	172.34	171.99	175.02	171.93	173.28	203.52	186.48	195.49	198.58	212.50	205.41	187.28	170.78	171.76	161.65	169.58	165.38	156.27	134.98	125.08	121.10	154.86	159.39	156.17	156.24	156.24	154.42	147.80	143.31	143.33	140.72	123.50	121.33	117.86	112.64	115.98	120.41	111.77	108.05	102.52	101.48	97.72	100.83	98.34	97.22	90.31	102.33	100.36	95.01	93.27	96.04	93.97	93.48	86.30	88.78	80.77	81.73	81.41	59.33	37.02	-4.50	-8.97	6.80	5.43	51.09	22.92	49.43	60.79	74.21	81.33	86.49	80.56	77.64	77.64	77.09	75.30	68.72
Total operating expenses +	69.41	92.16	88.12	89.13	85.66	85.22	96.87	99.35	93.24	110.50	93.97	92.82	83.19	81.22	75.39	74.12	72.70	73.20	72.22	69.71	71.40	75.05	76.00	67.27	65.15	71.19	65.58	69.55	70.97	74.40	65.96	63.09	60.63	66.22	55.81	56.66	51.89	53.50	50.74	68.88	51.57	53.53	57.47	47.59	44.13	41.13	42.61	42.51	48.07	40.32	50.67	53.72	49.13	49.53	47.84	47.34	47.87	43.99	48.38	45.41	47.78	56.35	34.88	40.32	44.16	52.70	38.81	54.01	37.52	36.40	35.17	33.60	31.81	33.61	33.22	32.29	30.23	30.14	29.38	29.07	25.33
Selling, general and administrative	56.95	48.42	46.25	46.30	45.83	43.72	44.11	44.18	49.64	54.46	41.84	40.06	41.38	27.32	36.68	39.50	37.28	39.00	38.79	37.44	38.30	37.58	39.11	34.21	37.02	38.00	37.74	38.37	38.02	37.24	36.15	35.89	35.63	36.25	33.38	30.73	30.92	30.51	27.45	26.29	31.77	24.34	25.02	28.65	26.86	22.53	24.89	25.67	25.61	23.00	24.46	23.57	24.59	17.35	20.55	22.07	22.37	29.22	22.23	22.54	24.56	36.64	19.04	22.68	22.48	77.23	20.28	23.13	19.74	15.98	16.38	19.65	18.98	18.19	16.89	16.89	16.98	16.44	15.95	16.07	14.04
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	12.45	43.74	41.87	42.83	39.83	41.50	52.76	55.17	43.60	56.04	52.14	52.76	41.81	53.91	38.71	34.63	35.42	34.20	33.42	32.27	33.10	37.46	36.89	33.06	28.13	33.19	27.84	31.18	32.95	37.15	29.82	27.20	25.00	29.97	22.43	25.93	20.96	23.00	23.29	42.59	19.80	29.20	32.45	18.93	17.27	18.60	17.72	16.85	22.46	17.32	26.21	30.15	24.54	32.18	27.30	25.27	25.50	14.77	26.16	22.87	23.22	19.71	15.85	17.64	21.68	-24.52	18.53	30.88	17.78	20.42	18.80	13.96	12.83	15.42	16.33	15.40	13.25	13.70	13.43	13.00	11.29
Operating income	109.95	130.67	93.76	96.28	86.69	86.77	78.15	72.58	80.04	93.02	92.50	102.67	115.39	131.28	130.02	113.16	98.08	98.56	89.44	99.88	93.97	81.23	58.98	57.81	55.94	83.67	93.81	86.63	85.27	81.84	88.46	84.71	82.68	77.11	84.91	66.85	69.45	64.36	61.90	47.10	68.84	58.23	50.58	54.94	57.34	56.60	58.22	55.83	49.15	49.99	51.66	46.64	45.89	43.74	48.20	46.63	45.61	42.31	40.40	35.36	33.95	25.06	24.45	-3.30	-48.66	-61.67	-32.01	-48.58	13.56	-13.48	14.26	27.19	42.41	47.72	53.26	48.27	47.41	47.50	47.70	46.23	43.39
Non-operating income (net)	0.00	-17.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	109.95	113.47	93.76	96.28	86.69	86.77	78.15	72.58	80.04	93.02	92.50	102.67	115.39	131.28	130.02	113.16	98.08	98.56	89.44	99.88	93.97	81.23	58.98	57.81	55.94	83.67	93.81	86.63	85.27	81.84	88.46	84.71	82.68	77.11	84.91	66.85	69.45	64.36	61.90	47.10	68.84	58.23	50.58	54.94	57.34	56.60	58.22	55.83	49.15	49.99	51.66	46.64	45.89	43.74	48.20	46.63	45.61	42.31	40.40	35.36	33.95	25.06	24.45	-3.30	-48.66	-61.67	-32.01	-48.58	13.56	-13.48	14.26	27.19	42.41	47.72	53.26	48.27	47.41	47.50	47.70	46.23	43.39
Income tax expense	23.07	22.96	16.11	18.83	17.18	6.57	10.64	5.75	8.61	10.49	10.13	9.45	19.39	33.68	30.98	24.18	23.06	23.23	17.04	22.68	20.59	10.33	2.19	3.49	9.09	16.29	20.97	14.38	18.59	17.19	18.70	11.05	18.87	51.17	35.16	15.43	20.51	16.35	15.81	12.27	22.68	16.79	12.10	9.74	21.36	21.02	22.31	20.74	17.89	17.95	19.03	16.57	16.89	15.28	17.69	16.62	16.55	14.46	14.16	10.91	11.73	6.79	7.02	-5.37	-23.07	-26.55	-14.48	-24.06	3.18	-10.58	7.37	7.80	14.96	16.80	19.26	17.69	17.44	16.98	17.05	17.18	16.05
Net income	86.89	90.52	77.65	77.45	69.51	80.20	67.51	66.83	71.44	82.53	82.37	93.22	96.01	97.60	99.04	88.98	75.03	75.32	72.40	77.20	73.38	70.89	56.79	54.32	46.85	67.38	72.84	72.24	66.68	64.65	69.76	73.66	63.82	25.94	49.75	51.42	48.94	48.02	46.09	34.83	46.16	41.45	38.48	45.20	35.98	35.58	35.91	35.08	31.26	31.90	32.48	29.92	28.85	28.31	30.36	29.86	28.91	27.70	26.08	24.30	22.06	18.11	17.27	1.92	-25.74	-35.28	-17.68	-24.67	10.24	-2.90	6.89	19.23	27.30	30.92	34.01	30.58	29.97	30.52	30.66	29.05	27.34

1 day ago

Ask a follow up