Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16
Total revenue 875.97 553.86 375.93 327.09 247.79 168.46 113.30 72.97 59.47 42.70
Cost of revenue 228.59 284.42 180.34 189.44 136.89 128.16 42.85 34.50 37.65 24.63
Gross profit 647.37 269.45 195.59 137.64 110.90 40.31 70.44 38.47 21.82 18.06
Total operating expenses + 393.98 118.25 91.95 70.09 53.76 34.08 52.37 20.26 16.89 11.79
Operating income 253.39 151.20 103.64 67.55 57.14 6.22 18.08 18.21 4.93 6.28
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 253.39 151.20 103.64 67.55 57.14 6.22 18.08 18.21 4.93 6.28
Income tax expense 56.32 33.62 24.44 15.38 11.29 -0.03 7.46 -0.01 1.15 -0.34
Net income 197.07 117.57 79.20 52.17 45.85 6.26 10.62 18.22 3.78 6.61
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18
Total revenue 278.94 253.36 244.66 201.03 174.63 155.64 148.36 131.31 118.54 105.39 91.01 90.40 89.20 88.63 80.69 79.66 78.11 73.17 67.66 57.72 49.24 42.30 45.00 43.15 38.02 34.62 30.46 25.91 22.31 15.64 18.92 19.89 18.52
Cost of revenue 87.10 70.86 129.08 97.82 85.19 77.76 81.78 66.24 58.64 46.90 43.14 43.96 46.33 45.26 58.11 43.06 43.01 37.45 54.89 29.66 14.89 35.35 59.04 18.86 14.91 13.27 12.68 9.61 7.29 5.82 11.77 8.18 8.73
Gross profit 191.84 182.51 115.58 103.21 89.45 77.88 66.57 65.08 59.90 58.49 47.87 46.43 42.87 43.36 22.58 36.60 35.10 35.72 12.77 28.06 34.35 6.95 -14.04 24.29 23.11 21.36 17.78 16.29 15.02 9.82 7.15 11.71 9.80
Total operating expenses + 138.38 109.85 48.44 43.33 35.73 32.92 28.07 31.70 25.54 25.03 23.33 23.41 20.24 18.38 17.38 18.31 16.02 14.33 12.65 12.54 14.25 9.35 7.81 8.98 7.95 6.95 8.33 7.80 29.28 5.70 5.58 4.77 4.21
Operating income 53.46 72.66 67.14 59.88 53.71 44.96 38.50 33.37 34.36 33.46 24.54 23.02 22.63 24.98 5.20 18.29 19.08 21.39 0.12 15.52 20.11 -2.40 -21.84 15.31 15.16 14.41 9.45 8.49 -14.27 4.12 1.57 6.94 5.59
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 53.46 72.66 67.14 59.88 53.71 44.96 38.50 33.37 34.36 33.46 24.54 23.02 22.63 24.98 5.20 18.29 19.08 21.39 0.12 15.52 20.11 -2.40 -21.84 15.31 15.16 14.41 9.45 8.49 -14.27 4.12 1.57 6.94 5.59
Income tax expense 10.51 16.49 15.68 13.35 10.79 10.00 8.01 7.65 7.97 7.56 6.10 5.46 5.32 6.22 0.91 3.70 4.55 4.76 -0.12 3.18 3.48 -0.56 -6.16 3.30 3.38 3.53 2.00 1.79 0.15 -0.01 0.00 0.00 -0.01
Net income 42.95 56.17 51.46 46.53 42.92 34.97 30.50 25.73 26.38 25.90 18.43 17.56 17.31 18.76 4.29 14.59 14.54 16.63 0.25 12.34 16.63 -1.85 -15.69 12.01 11.78 10.88 7.45 6.70 -14.41 4.13 1.57 6.93 5.59
1 day ago