Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09
Total revenue	2,124.25	2,237.79	2,267.87	2,411.52	2,619.05	293.84	130.67	18.42	269.59	169.99	139.94	96.97	48.66	20.85	8.00	2.93	0.70
Cost of revenue	1,361.62	1,431.59	1,454.84	1,559.39	1,781.15	211.12	95.30	16.11	163.37	105.74	84.95	48.75	23.54	10.58	4.57	2.51	0.62
Gross profit	762.63	806.20	813.03	852.13	837.90	82.72	35.37	2.30	106.22	64.25	54.99	48.22	25.13	10.27	3.43	0.42	0.08
Total operating expenses +	706.81	758.54	778.04	786.56	949.54	145.04	110.13	30.17	43.46	27.54	27.42	19.78	12.42	7.65	5.92	5.79	1.08
Selling, general and administrative	164.53	152.52	122.66	141.83	221.73	22.47	19.67	8.70	12.66	10.00	8.51	5.88	5.35	2.79	2.96	4.38	0.70
Research and development	247.13	278.74	295.50	261.81	279.78	46.39	34.31	11.43	18.18	13.99	13.02	11.37	7.13	4.49	2.67	1.12	0.27
Other operating expenses	295.15	327.28	359.87	382.93	448.03	76.18	56.15	10.04	12.62	3.55	5.89	2.54	-0.06	0.37	0.29	0.28	0.11
Operating income	55.82	47.67	34.99	65.57	-111.64	-62.31	-74.77	-27.87	62.76	36.71	27.57	28.44	12.70	2.62	-2.49	-5.37	-1.00
Non-operating income (net)	171.91	-276.82	256.28	70.58	7.84	63.24	61.89	43.09	5.23	0.43	0.35	3.69	2.45	0.39	0.44	-0.02	0.00
Income before tax	227.73	-229.15	291.27	136.14	-103.81	0.92	-12.88	15.22	67.99	37.13	27.92	32.13	15.15	3.01	-2.05	-5.39	-1.00
Income tax expense	16.43	13.49	18.86	34.58	25.75	4.26	-2.92	1.51	9.67	5.81	4.23	4.07	2.40	0.74	0.03	0.05	0.01
Net income	2,098.44	-146.24	301.82	128.89	-80.29	210.31	73.96	49.05	58.43	31.58	24.52	28.06	12.75	2.27	-2.08	-5.45	-1.01

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11
Total revenue	555.70	581.92	540.22	507.76	494.35	549.45	558.65	565.13	564.56	569.84	567.07	547.33	583.63	604.91	586.73	596.10	623.78	623.78	650.55	661.71	643.08	643.08	78.64	67.06	48.23	157.96	90.67	90.54	105.90	103.05	86.69	85.97	82.20	84.32	69.72	56.56	47.76	46.62	46.96	44.89	39.41	43.19	36.83	35.22	29.95	218.49	26.50	21.77	17.29	16.72	12.98	10.77	8.15	50.66	5.78	4.64	3.44	2.92	2.17
Cost of revenue	366.40	376.28	347.09	322.52	315.74	345.66	350.54	366.19	369.20	368.36	357.91	349.57	379.00	392.58	366.51	377.67	422.62	422.62	439.76	458.27	442.93	442.93	55.75	49.10	35.39	105.77	56.06	52.80	70.01	66.90	56.54	52.72	51.00	51.07	42.60	33.90	29.01	29.31	28.65	27.38	25.34	26.58	22.38	21.62	17.52	134.15	12.79	11.00	8.23	8.10	6.62	5.03	3.77	23.43	2.86	2.35	1.73	1.46	1.20
Gross profit	189.30	205.64	193.13	185.25	178.62	203.78	208.12	198.94	195.36	201.48	209.16	197.77	204.63	212.33	220.22	218.43	201.16	201.16	210.78	203.44	200.15	200.15	22.89	17.97	12.84	52.19	34.62	37.73	35.89	36.15	30.15	33.25	31.20	33.25	27.12	22.67	18.75	17.31	18.31	17.50	14.07	16.61	14.45	13.60	12.44	84.34	13.71	10.78	9.07	8.62	6.36	5.74	4.38	27.23	2.92	2.29	1.70	1.46	0.98
Total operating expenses +	182.22	187.38	173.58	179.45	166.41	631.64	191.70	196.67	191.82	199.43	197.11	188.33	202.10	226.50	200.39	179.69	194.82	194.82	203.92	304.52	273.19	273.19	36.02	34.94	28.90	44.68	32.72	37.64	25.40	20.19	17.23	16.99	16.11	14.14	12.21	9.67	5.75	5.91	7.68	7.98	7.93	7.24	9.50	5.61	6.08	34.69	5.52	4.60	3.75	3.33	2.78	3.57	2.71	16.85	1.92	1.70	1.60	1.66	1.57
Selling, general and administrative	42.57	44.87	39.05	47.92	32.69	44.02	36.07	40.69	31.74	34.59	27.14	28.97	31.97	41.89	44.17	23.68	32.10	32.10	39.67	101.11	54.60	54.60	5.38	7.29	3.27	9.71	6.14	5.58	6.12	6.11	4.37	5.41	4.15	5.09	3.26	2.27	1.62	4.04	2.31	2.04	1.99	1.95	3.64	1.66	1.55	10.28	1.32	1.51	1.48	1.36	1.24	1.55	1.18	7.34	0.65	0.61	0.64	0.78	0.74
Research and development	61.19	61.54	63.09	60.08	62.43	67.49	72.36	69.86	69.04	72.58	71.61	75.54	75.78	73.63	61.21	62.88	64.10	64.10	62.73	100.74	87.01	87.01	11.52	12.12	9.75	16.63	10.57	11.62	8.97	7.38	6.64	6.74	6.31	6.58	3.75	3.63	3.49	2.88	3.67	3.90	4.29	3.44	3.78	3.12	3.20	19.34	3.35	2.78	2.12	2.07	1.79	1.86	1.40	8.70	1.13	1.02	0.92	0.85	0.76
Other operating expenses	78.46	80.97	71.44	71.45	71.29	520.14	83.27	86.13	91.04	92.26	98.36	83.82	94.35	110.99	95.02	93.13	98.63	98.63	101.52	102.67	131.59	131.59	19.13	15.53	15.88	18.34	16.02	20.44	10.31	6.70	6.22	4.83	5.65	2.48	5.20	3.78	0.65	-1.00	1.71	2.03	1.65	1.85	2.07	0.84	1.32	5.07	0.85	0.31	0.15	-0.10	-0.25	0.16	0.13	0.81	0.14	0.07	0.04	0.02	0.07
Operating income	7.08	18.27	19.55	5.80	12.21	-427.85	16.42	2.27	3.54	2.05	12.05	9.44	2.53	-14.17	19.83	38.74	6.34	6.34	6.86	-101.08	-73.04	-73.04	-13.13	-16.97	-16.06	7.51	1.89	0.09	10.49	15.96	12.92	16.26	15.09	19.10	14.91	12.99	13.00	11.40	10.63	9.53	6.13	9.37	4.95	7.99	6.36	49.54	8.18	6.18	5.32	5.29	3.57	2.17	1.67	10.37	1.00	0.59	0.11	-0.19	-0.59
Non-operating income (net)	45.92	34.29	43.42	58.30	35.91	41.01	45.82	48.15	41.15	45.88	56.03	143.25	25.57	-371.33	497.57	-0.84	-40.00	-4.31	1.48	-8.89	-0.30	5.15	41.58	14.04	8.20	1.97	0.33	2.19	62.04	2.91	3.06	-19.20	13.18	2.05	1.14	1.61	0.26	1.26	-0.11	-0.21	-0.02	-0.07	-0.69	0.47	0.70	2.55	0.83	0.53	0.32	0.77	0.60	0.73	0.35	2.08	0.11	0.03	0.07	0.16	0.17
Income before tax	53.00	52.55	62.97	64.09	48.11	-386.84	62.23	50.42	44.69	47.93	68.08	152.69	28.10	-385.50	517.40	37.91	-33.67	2.02	8.34	-109.98	-73.34	-67.89	28.44	-2.93	-7.85	9.48	2.22	2.28	72.53	18.86	15.98	-2.94	28.27	21.15	16.05	14.60	13.26	12.65	10.51	9.32	6.11	9.30	4.26	8.46	7.06	52.09	9.02	6.71	5.64	6.06	4.17	2.90	2.02	12.45	1.11	0.62	0.17	-0.04	-0.42
Income tax expense	4.83	1.37	3.78	6.07	5.21	0.04	6.28	2.63	4.54	2.32	3.00	5.38	8.16	4.56	7.88	22.94	-0.81	-0.81	4.22	2.70	15.75	15.75	0.44	1.27	1.03	3.98	1.15	2.58	2.75	2.38	1.58	3.36	3.75	3.52	1.68	2.18	1.88	1.61	1.57	1.70	1.19	1.16	1.13	0.95	1.16	5.86	1.43	0.97	0.87	0.84	0.74	0.46	0.36	2.25	0.22	0.19	0.09	-0.10	0.05
Net income	50.67	54.33	61.96	60.83	1,921.32	-304.49	60.56	52.07	45.29	45.84	72.89	155.10	27.99	-377.54	515.25	18.65	-27.48	2.83	7.54	-109.35	-51.73	-51.73	48.92	139.79	7.80	3.58	2.16	0.89	69.13	15.43	13.76	-2.28	24.38	17.22	14.34	12.44	11.44	11.05	8.99	7.78	4.98	8.20	3.87	7.54	5.91	46.80	7.58	5.74	4.76	5.21	3.44	2.44	1.65	10.28	0.89	0.43	0.09	0.06	-0.47

1 day ago

Ask a follow up