Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	3,950.77	3,715.68	3,468.05	4,881.87	4,078.09	2,486.60	2,337.08	2,263.06	1,635.65	1,221.89	920.33	735.72	594.93	437.37	307.82	278.23	212.52	325.15	435.20	347.63
Cost of revenue	3,037.91	2,879.79	2,685.81	3,821.93	3,276.90	2,027.58	1,914.21	1,847.20	1,356.74	1,019.42	768.05	617.21	503.91	371.62	263.51	248.59	189.64	297.91	384.74	305.57
Gross profit	912.86	835.89	782.23	1,059.94	801.19	459.02	422.87	415.87	278.92	202.47	152.28	118.50	91.02	65.74	44.31	29.64	22.88	27.24	50.46	42.06
Total operating expenses +	636.87	577.85	522.03	563.77	449.48	285.64	268.43	237.45	157.02	111.63	82.31	67.00	50.51	38.94	31.08	26.10	21.53	97.27	48.04	35.91
Selling, general and administrative	361.59	325.75	308.36	327.51	253.55	146.38	134.47	128.24	90.74	62.18	46.42	36.36	27.98	21.64	16.60	13.84	22.38	43.39	49.22	35.91
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	275.28	252.10	213.68	236.26	195.94	139.27	133.96	109.21	66.28	49.45	35.89	30.64	22.53	17.31	14.47	12.26	-0.85	53.88	-1.18	0.00
Operating income	275.99	258.04	260.20	496.17	351.71	173.37	154.44	178.42	121.90	90.84	69.92	51.47	40.95	27.04	13.48	6.41	1.35	-70.23	-2.13	6.15
Non-operating income (net)	-98.93	-79.47	-68.94	-60.76	-57.89	-43.00	-36.62	-26.44	-8.79	-7.19	-4.32	-2.39	-2.17	-5.77	-5.17	-5.26	-7.26	-6.38	-6.53	-1.63
Income before tax	177.06	178.57	191.26	435.41	293.82	130.37	117.83	151.98	113.11	83.65	65.60	49.08	38.77	21.27	8.31	1.15	-5.91	-76.61	-8.66	4.52
Income tax expense	42.01	40.17	48.36	107.21	68.91	33.31	28.26	32.15	27.39	28.08	23.38	18.40	14.73	-6.82	-0.16	-0.08	-0.47	-9.95	-2.81	1.89
Net income	135.06	138.40	142.90	328.20	224.92	97.06	89.57	119.83	85.72	55.58	42.22	30.67	24.04	28.10	8.47	1.23	-4.52	-71.51	-5.84	2.63

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	997.17	924.17	975.63	1,047.55	1,003.42	846.12	919.44	1,016.62	933.49	781.19	866.07	920.69	900.10	951.92	1,112.09	1,475.69	1,342.18	1,147.48	1,060.18	1,019.95	850.48	772.61	700.71	424.05	589.23	549.46	566.19	613.22	608.22	531.21	575.14	604.88	551.83	475.57	407.51	407.15	345.43	323.94	304.15	315.16	278.64	248.66	214.81	233.48	223.39	189.57	188.14	187.86	170.15	146.61	146.62	159.58	142.12	106.13	112.95	115.61	102.69	78.28	77.44	82.62	69.49	58.08	72.79	83.87	63.50	53.39	58.34	55.88	44.92	15.92	88.43	109.79	111.01	107.37	136.56	113.13	78.15	72.81	90.85	94.69	89.28
Cost of revenue	770.31	711.50	754.67	796.92	774.83	658.90	706.93	785.33	728.64	602.29	666.95	710.72	705.86	750.88	875.64	1,148.59	1,046.83	920.46	852.02	815.48	688.95	630.30	567.21	350.32	479.75	450.13	461.85	500.56	501.67	434.55	468.48	490.09	454.08	394.89	338.33	335.65	287.88	270.96	255.30	259.88	233.29	207.21	179.76	193.09	187.99	160.07	158.11	156.04	143.00	125.01	124.80	134.42	119.68	91.56	96.04	97.77	86.25	67.07	64.25	70.60	61.60	52.42	65.02	74.13	57.02	47.64	50.92	49.76	41.32	22.01	79.28	96.99	99.36	94.79	119.47	101.15	69.33	63.97	80.32	82.99	78.28
Gross profit	226.86	212.67	220.96	250.63	228.59	187.23	212.51	231.29	204.86	178.90	199.12	209.97	194.24	201.04	236.45	327.10	295.35	227.02	208.16	204.48	161.53	142.32	133.50	73.72	109.48	99.33	104.34	112.66	106.55	96.67	106.66	114.79	97.75	80.68	69.18	71.50	57.55	52.98	48.85	55.28	45.35	41.45	35.04	40.39	35.39	29.51	30.03	31.82	27.15	21.60	21.82	25.16	22.44	14.57	16.90	17.84	16.43	11.21	13.19	12.02	7.89	5.66	7.76	9.74	6.48	5.75	7.42	6.12	3.59	-6.09	9.15	12.80	11.65	12.59	17.08	11.97	8.81	8.83	10.53	11.70	11.00
Total operating expenses +	162.14	155.27	154.67	163.91	163.02	147.64	138.10	146.61	145.51	121.59	128.04	134.39	138.01	133.41	143.69	153.08	133.59	132.33	114.89	109.21	93.05	80.16	73.67	61.62	70.20	63.35	66.93	67.43	70.72	57.77	61.95	61.74	56.00	46.58	39.01	37.79	33.63	30.88	28.73	27.27	24.70	22.62	19.83	20.03	19.84	17.75	17.59	16.27	15.40	12.97	12.84	12.67	12.02	9.95	9.83	10.26	8.91	8.23	7.96	7.75	7.14	8.44	7.05	6.84	3.78	3.86	5.72	5.54	6.42	65.18	11.50	7.61	13.24	11.63	14.67	12.40	9.34	7.85	9.42	9.18	9.46
Selling, general and administrative	93.10	88.43	86.02	93.21	93.93	81.14	75.78	83.59	85.25	67.60	70.87	78.54	82.40	76.54	84.92	90.49	75.56	77.71	64.25	60.37	51.23	40.70	38.18	31.63	35.87	30.06	33.82	32.89	37.69	29.24	33.28	33.87	31.84	26.98	22.76	21.89	19.11	17.26	15.88	14.76	14.23	12.87	10.81	11.22	11.52	9.76	9.34	8.77	8.50	6.57	7.00	7.44	6.97	5.38	5.40	5.94	4.92	4.45	4.23	4.07	3.86	20.00	6.90	6.70	6.40	17.40	5.60	5.50	6.30	8.05	10.10	10.50	11.70	12.81	14.67	12.40	9.34	7.85	9.42	9.18	9.46
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	69.04	66.84	68.65	70.70	69.09	66.50	62.31	63.02	60.27	53.98	57.17	55.85	55.61	56.87	58.77	62.59	58.03	54.63	50.64	48.85	41.82	39.46	35.48	29.99	34.33	33.29	33.11	34.54	33.03	28.53	28.66	27.86	24.16	19.60	16.25	15.90	14.53	13.62	12.85	12.51	10.47	9.74	9.02	8.81	8.32	7.99	8.25	7.50	6.90	6.40	5.84	5.23	5.06	4.57	4.43	4.32	3.99	3.78	3.73	3.68	3.29	-11.56	0.15	0.14	-2.63	-13.55	0.12	0.04	0.12	57.13	1.40	-2.89	1.54	-1.18	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	64.72	57.41	66.29	86.72	65.57	39.59	74.42	84.69	59.34	57.32	71.08	75.58	56.23	67.63	92.76	174.03	161.76	94.69	93.27	95.27	68.48	62.16	59.83	12.11	39.28	35.98	37.41	45.23	35.83	38.89	44.71	53.06	41.76	34.10	30.17	33.71	23.92	22.10	20.12	28.01	20.61	18.78	15.20	20.37	15.56	11.70	12.49	15.52	11.76	8.64	8.98	12.91	10.42	4.62	7.31	7.59	7.53	2.96	5.24	4.50	0.77	0.09	0.72	2.90	2.70	1.89	1.71	0.58	-2.83	-71.26	-2.38	4.56	-1.59	-3.41	2.42	-0.61	-0.53	0.98	1.11	2.52	1.55
Non-operating income (net)	-18.39	-18.08	-18.45	-43.29	-19.11	-18.99	-20.05	-20.34	-20.09	-15.32	-16.88	-18.26	-18.48	-15.77	-15.30	-14.80	-14.89	-16.70	-15.44	-14.58	-11.18	-11.18	-10.51	-10.82	-10.49	-10.39	-8.60	-8.64	-8.98	-8.46	-7.34	-6.26	-4.38	-2.63	-2.14	-2.01	-2.01	-1.99	-1.92	-1.63	-1.65	-1.46	-1.15	-0.90	-0.80	-0.64	-0.69	-0.51	-0.55	-0.56	-0.54	-0.52	-0.55	-1.57	-0.76	-0.92	-2.52	-1.66	-0.71	-0.80	-2.01	-1.11	-1.35	-1.02	-1.79	-0.88	-2.53	-2.07	-1.78	-1.62	-1.33	-1.61	-1.38	-2.29	-2.14	-1.53	-0.57	-0.53	-0.45	-0.33	-0.33
Income before tax	46.33	39.33	47.84	43.43	46.46	20.61	54.37	64.35	39.25	42.00	54.20	57.32	37.75	51.86	77.46	159.23	146.87	78.00	77.84	80.69	57.30	50.98	49.32	1.29	28.79	25.58	28.81	36.59	26.84	30.44	37.37	46.79	37.38	31.47	28.04	31.70	21.90	20.11	18.20	26.38	18.97	17.32	14.05	19.47	14.76	11.06	11.80	15.01	11.21	8.08	8.43	12.39	9.86	3.04	6.55	6.66	5.01	1.31	4.54	3.70	-1.24	-1.02	-0.63	1.88	0.91	1.01	-0.83	-1.49	-4.61	-72.88	-3.71	2.95	-2.97	-5.70	0.28	-2.13	-1.10	0.46	0.66	2.19	1.21
Income tax expense	6.85	10.25	12.54	11.00	8.22	6.05	13.50	16.46	4.16	11.18	14.65	14.96	7.58	11.68	18.64	42.70	34.20	16.98	20.44	21.70	9.79	13.15	11.99	0.57	7.60	5.60	7.49	9.18	5.99	3.47	9.44	11.93	7.31	2.43	10.09	10.44	4.43	6.55	6.18	9.67	6.93	5.28	5.09	7.40	5.61	3.77	4.54	5.78	4.32	3.07	2.98	4.84	3.85	-0.17	0.83	-6.65	0.85	-0.16	0.78	1.08	1.74	-0.08	1.47	1.36	1.51	-0.47	-0.10	-0.30	-0.20	-8.57	-1.37	1.09	-1.10	-1.63	0.11	-0.85	-0.45	0.24	0.26	0.89	0.51
Net income	39.48	29.08	35.30	32.44	38.24	14.56	40.87	47.88	35.09	30.82	39.55	42.36	30.17	40.18	58.82	116.52	112.67	61.02	57.40	58.99	47.51	37.82	37.34	0.71	21.19	19.98	21.32	27.42	20.85	26.97	27.93	34.86	30.07	29.05	17.95	21.26	17.47	14.82	12.07	16.97	12.98	12.04	8.96	12.07	9.15	7.29	7.25	9.23	6.90	5.01	5.45	7.56	6.02	3.22	6.55	13.31	5.01	1.47	4.54	3.70	-1.24	-0.94	-0.63	1.88	0.91	0.91	-0.62	-0.67	-4.15	-69.16	-2.34	1.86	-1.87	-4.07	0.17	-1.29	-0.65	0.21	0.41	1.31	0.71

1 day ago

Ask a follow up