Doyoumoney

	Dec-25	Dec-24	Jan-24	Dec-23	Jan-23	Dec-22	Jan-22	Dec-21	Jan-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10
Total revenue	582.01	558.51	536.77	536.77	513.29	513.29	466.27	466.27	399.90	399.90	417.20	379.52	347.80	315.08	312.83	304.70	296.17	292.65	272.45	248.75
Cost of revenue	436.71	416.23	401.00	401.00	35.08	35.08	32.59	32.59	303.76	303.76	25.81	24.88	18.14	15.88	17.13	15.50	16.13	26.09	182.63	171.74
Gross profit	145.31	142.28	135.76	135.76	478.21	478.21	433.68	433.68	96.14	399.90	391.39	354.64	329.66	299.20	295.71	289.21	280.04	266.56	89.81	77.02
Total operating expenses +	25.52	22.73	24.44	24.44	372.45	372.45	357.34	357.34	316.65	316.65	332.09	288.07	275.75	253.17	243.90	241.16	240.22	235.03	36.35	33.78
Selling, general and administrative	25.52	22.73	344.33	24.44	287.90	287.90	293.33	293.33	262.93	262.93	272.72	232.58	228.07	208.89	199.80	199.38	198.80	185.37	170.00	12.36
Research and development												0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	0.00	-319.89	0.00	84.56	84.56	64.01	64.01	53.72	53.72	59.37	55.48	47.68	44.28	44.10	41.78	41.42	49.67	-133.65	21.41
Operating income	119.79	119.56	111.32	111.32	140.84	140.84	108.93	108.93	83.25	83.25	85.11	91.46	72.05	61.91	68.93	63.55	55.95	57.62	53.46	43.24
Non-operating income (net)	27.51	27.81	24.57	24.57	-8.61	-8.61	16.91	16.91	13.69	13.69	19.08	1.86	10.46	7.21	2.20	4.42	8.00	4.13	1.36	3.47
Income before tax	147.30	147.37	135.90	135.90	132.23	132.23	125.84	125.84	96.94	96.94	104.19	93.32	82.51	69.12	71.13	67.97	63.95	61.75	54.82	46.71
Income tax expense	41.29	38.37	35.56	35.56	29.90	29.90	24.64	24.64	14.38	14.38	21.73	21.06	41.20	21.64	27.53	27.26	25.31	24.52	22.12	19.19
Net income	106.01	109.00	100.34	100.34	102.33	102.33	101.20	101.20	82.55	82.55	82.46	72.25	41.31	47.48	43.60	40.70	38.64	37.23	32.70	27.52

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	166.30	147.43	147.12	141.96	145.51	136.77	136.28	140.54	137.21	122.90	124.96	129.65	128.71	112.59	115.14	118.22	117.87	104.34	108.47	112.47	109.58	97.33	93.50	87.86	105.95	110.11	101.55	106.51	99.03	92.14	95.30	95.62	96.46	88.28	87.56	87.84	84.12	77.01	77.61	77.30	83.16	73.68	78.99	79.86	80.29	73.61	78.56	76.57	75.96	72.77	75.23	75.51	72.66	72.95	73.30	74.48	71.93	67.92	65.95	65.11	73.47	62.60	66.31	60.44	59.41	51.98	55.25	60.86	59.80	58.89	58.73	54.96	56.26	56.73	48.90	50.64	48.87	41.48	43.33	41.65	42.03
Cost of revenue	118.72	111.57	110.43	118.64	8.07	103.77	11.98	98.75	90.33	98.56	74.01	82.84	84.18	74.25	62.78	58.45	68.76	67.56	64.14	71.82	74.54	67.40	62.96	69.70	6.23	7.89	6.04	6.24	5.63	6.87	6.59	5.65	5.77	5.56	5.20	3.72	3.66	4.26	3.45	3.96	4.21	3.89	4.49	4.59	4.15	3.96	4.29	4.24	3.00	3.74	5.14	3.59	3.67	7.90	6.57	6.17	51.63	46.99	4.56	4.53	51.99	44.02	46.36	39.37	41.99	37.03	39.15	43.39	42.71	40.94	40.08	42.94	37.75	-58.08	33.26	35.03	33.46	8.75	8.15	7.57	7.17
Gross profit	47.58	35.86	36.69	23.32	137.44	32.99	124.30	41.78	46.88	24.34	50.95	46.82	44.52	38.34	52.36	59.77	49.11	36.78	44.33	40.65	35.04	29.93	30.54	18.17	99.72	102.22	95.51	100.26	93.40	85.27	88.71	89.97	90.68	82.72	82.36	84.12	80.47	72.75	74.16	73.33	78.95	69.79	74.50	75.27	76.14	69.65	74.26	72.33	72.97	69.04	70.10	71.92	68.99	65.05	66.73	68.32	20.30	20.93	61.39	60.57	21.48	18.58	19.95	21.07	17.42	14.95	16.10	17.48	17.09	17.96	18.65	12.02	18.51	114.81	15.65	15.61	15.41	32.74	35.18	34.09	34.85
Total operating expenses +	6.20	6.72	7.65	6.15	93.01	5.74	98.46	6.04	16.17	5.94	17.02	16.94	15.40	16.30	15.55	14.50	12.40	13.40	12.21	11.28	10.98	12.19	10.14	9.05	63.73	80.87	78.36	81.68	83.28	65.36	74.71	73.14	74.86	70.49	68.25	67.52	69.49	62.06	62.02	62.36	66.72	59.40	58.07	61.16	65.27	59.48	59.32	60.49	61.87	60.43	60.07	57.91	61.81	59.23	52.00	50.96	8.48	9.74	44.86	47.20	9.12	9.19	8.38	8.29	49.90	8.19	46.86	51.92	7.91	9.83	8.97	3.21	8.42	106.85	8.19	8.55	7.95	28.87	29.58	28.76	29.46
Selling, general and administrative	6.20	6.72	7.65	6.15	5.01	5.74	5.31	85.51	5.64	84.80	6.02	6.64	5.84	6.96	6.73	5.74	4.23	4.66	4.19	3.16	3.27	1.60	2.83	2.93	55.52	71.76	63.98	67.35	69.64	50.74	60.29	59.93	61.62	57.35	55.55	56.53	58.64	50.63	51.55	51.19	55.53	48.51	46.82	49.86	54.60	48.71	48.31	49.80	52.56	50.19	48.50	48.12	51.99	45.18	46.09	45.01	49.10	43.40	39.01	41.49	46.00	3.75	37.00	40.50	44.68	35.50	41.53	46.61	40.50	37.50	36.40	36.40	36.50	33.30	32.00	33.50	32.80	28.90	29.60	28.76	29.46
Research and development																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	0.00	0.00	0.00	88.00	0.00	93.15	-79.47	10.53	-78.86	11.00	10.30	9.56	9.34	8.82	8.76	8.17	8.75	8.02	8.12	7.71	10.60	7.30	6.12	8.22	9.11	14.39	14.34	13.64	14.62	14.41	13.22	13.24	13.14	12.70	11.00	10.85	11.44	10.47	11.18	11.19	10.89	11.26	11.30	10.66	10.77	11.01	10.69	9.31	10.24	11.58	9.79	9.82	14.05	5.91	5.95	-40.62	-33.66	5.86	5.70	-36.88	5.44	-28.62	-32.21	5.22	-27.31	5.33	5.31	-32.59	-27.68	-27.43	-33.19	-28.08	73.55	-23.82	-24.95	-24.85	-0.03	-0.02	0.00	0.00
Operating income	41.38	29.14	29.04	17.18	44.43	27.25	25.85	35.74	30.71	18.39	33.93	29.88	29.12	22.04	36.81	45.28	36.72	23.38	32.12	29.37	24.06	17.73	20.41	9.12	35.99	21.35	23.18	24.82	15.75	26.79	20.59	22.48	21.60	17.80	19.31	20.32	14.63	14.95	15.60	14.93	16.44	14.28	20.92	18.71	15.03	14.13	19.24	16.08	14.09	12.34	15.16	17.59	10.85	13.72	14.73	17.36	11.82	11.19	16.52	13.38	12.37	9.39	11.57	12.78	9.51	6.76	8.39	8.94	9.18	8.13	9.69	8.81	10.10	7.96	7.46	7.06	7.46	3.87	5.60	5.33	5.39
Non-operating income (net)	0.96	4.97	9.58	19.64	-6.67	4.08	10.09	3.94	9.71	11.69	0.08	6.38	6.42	8.48	-3.34	-9.85	-3.91	5.28	0.27	5.30	6.07	9.10	4.23	12.29	-11.93	5.46	2.03	4.03	7.57	-4.83	3.40	2.44	0.85	2.93	2.73	2.03	2.78	1.84	2.33	1.75	1.30	1.72	-2.15	0.59	2.04	1.69	-0.86	2.31	1.27	2.31	2.36	0.68	2.65	0.72	1.60	-0.11	1.92	1.89	-2.12	0.58	1.01	1.31	1.63	-0.49	1.02	0.97	1.30	1.10	0.39	0.16	0.35	0.82	0.44	0.69	0.84	1.27	0.88	1.05	0.81	0.66	0.88
Income before tax	42.34	34.11	38.62	36.82	37.76	31.33	35.94	39.68	40.42	30.09	34.02	36.25	35.54	30.52	33.48	35.43	32.81	28.66	32.39	34.67	30.13	26.83	24.64	21.41	24.06	26.81	25.21	28.85	23.32	21.96	23.99	24.92	22.45	20.72	22.03	22.35	17.41	16.79	17.92	16.68	17.73	16.00	18.77	19.29	17.07	15.83	18.38	18.40	15.37	14.65	17.52	18.27	13.51	14.44	16.33	17.25	13.73	13.08	14.40	13.96	13.38	10.69	13.20	12.28	10.53	7.73	9.69	10.04	9.57	8.29	10.04	9.63	10.53	8.66	8.30	8.33	8.34	4.92	6.41	5.98	6.27
Income tax expense	12.77	9.34	10.57	10.26	11.11	7.74	9.89	10.46	10.28	9.16	9.48	10.51	6.41	8.00	9.03	9.68	3.20	8.28	7.82	9.27	-0.72	4.99	6.55	5.07	-2.23	7.69	5.58	7.86	0.61	5.92	6.54	6.49	2.11	24.43	7.39	8.56	0.83	6.40	6.63	6.22	2.38	6.15	7.05	7.60	6.74	6.58	7.34	7.13	6.21	5.93	6.42	7.42	5.53	5.97	6.11	6.92	5.53	5.35	5.66	5.74	5.38	4.51	5.38	5.00	4.29	3.22	3.85	4.01	3.81	3.22	4.10	3.83	4.19	3.41	3.27	3.33	3.28	1.94	2.67	2.33	2.44
Net income	29.57	24.76	28.04	26.55	26.65	23.59	26.04	29.23	30.14	20.93	24.54	25.75	29.12	22.52	24.44	25.76	29.61	20.38	24.57	25.40	30.85	21.84	18.08	16.35	26.28	19.12	19.63	20.99	22.71	16.04	17.45	18.43	20.34	-3.71	14.64	13.79	16.58	10.39	11.29	10.45	15.35	9.85	11.72	11.70	10.33	9.24	11.04	11.26	9.15	8.72	11.09	10.85	7.98	8.47	10.23	10.33	8.20	7.73	8.74	8.22	8.00	6.18	7.82	7.28	6.24	4.51	5.83	6.03	5.76	5.08	5.94	5.79	6.35	5.25	5.04	5.00	5.06	2.98	3.74	3.65	3.82

1 day ago

Ask a follow up