Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14
Total revenue 1,962.13 1,843.27 1,400.04 1,378.66 706.91 607.36 1,558.64 1,426.15 1,575.15 1,366.34 1,187.09 0.00
Cost of revenue 1,272.36 1,237.33 914.68 962.98 622.38 653.58 1,138.43 971.43 1,029.98 859.07 759.16 0.00
Gross profit 689.77 605.93 485.36 415.69 84.53 -46.23 420.22 454.72 545.17 507.26 427.94 0.00
Total operating expenses + 194.56 170.63 67.53 129.89 104.65 117.47 196.58 155.75 176.02 175.45 154.31 0.00
Operating income 495.21 435.30 417.83 285.79 -20.12 -163.70 223.64 298.97 369.15 331.81 273.62 273.62
Non-operating income (net) -162.53 171.43 -215.61 -95.28 -70.55 -208.00 -208.44 -295.47 -255.33 -236.74 -222.35 -222.35
Income before tax 332.68 606.73 202.23 190.52 -90.67 -371.70 15.20 3.50 113.82 95.08 51.27 51.27
Income tax expense 74.96 298.82 -24.24 24.88 69.11 -14.30 17.08 14.10 46.93 56.36 44.97 0.00
Net income 247.72 282.67 239.51 168.17 -117.76 -253.05 9.10 7.13 63.49 33.76 105.49 0.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16
Total revenue 537.62 562.61 527.27 476.81 447.82 532.16 461.81 416.25 433.05 126.27 469.00 422.72 382.06 372.57 395.49 332.66 258.15 232.93 186.88 135.26 138.19 131.46 97.57 81.73 302.83 429.40 417.10 412.56 360.55 478.91 347.96 397.05 390.88 416.70 421.11 383.77 353.65 384.46
Cost of revenue 339.07 375.20 330.09 310.90 291.33 363.93 319.85 286.07 267.48 95.66 292.96 279.97 246.09 268.60 268.22 234.90 177.94 176.35 157.75 137.40 137.87 144.68 142.48 135.53 235.98 329.41 302.75 303.07 248.74 341.36 227.76 263.54 241.10 280.10 272.11 258.18 219.53 263.39
Gross profit 198.55 187.41 197.18 165.91 156.48 168.23 141.96 130.17 165.57 30.61 176.04 142.75 135.97 103.98 127.27 97.75 80.21 56.58 29.13 -2.14 0.32 -13.24 -44.91 -53.80 66.85 99.99 114.34 109.49 111.81 137.55 120.20 133.51 149.78 136.60 149.00 125.59 134.13 121.07
Total operating expenses + 58.68 53.05 47.67 47.77 50.88 52.49 40.07 37.31 40.76 -166.02 167.26 32.30 33.99 21.28 34.79 25.67 28.39 -2.19 26.36 25.11 19.34 -18.14 78.13 22.31 35.60 79.14 52.58 32.97 34.98 56.48 33.18 39.43 40.19 49.80 44.96 45.36 38.96 55.82
Operating income 139.88 134.36 149.51 118.14 105.60 115.74 101.90 92.87 124.80 196.64 8.78 110.44 101.98 82.69 92.48 72.09 51.82 58.77 2.78 -27.25 -19.01 4.91 -123.04 -76.11 31.25 20.85 61.76 76.53 76.83 81.07 87.02 94.08 109.60 89.72 104.04 80.22 95.16 65.25
Non-operating income (net) -11.57 -0.65 -70.55 -56.58 -36.97 24.04 -20.60 7.24 160.75 -206.04 62.34 -31.26 -40.65 -64.13 -6.45 -14.25 -32.42 -19.67 -31.74 -5.30 -47.63 -67.08 -51.45 -46.33 -48.22 -31.87 -111.59 -8.05 -58.15 -21.09 -107.86 -149.11 -71.77 -88.31 -62.97 -55.27 -48.80 -58.68
Income before tax 128.30 133.72 78.96 61.56 68.63 139.78 81.30 100.11 285.55 -9.41 71.12 79.18 61.33 18.57 86.03 57.84 19.39 39.10 -28.96 -32.55 -66.64 -62.17 -174.49 -122.44 -16.97 -11.02 -49.83 68.47 18.68 59.98 -20.84 -55.03 37.83 1.42 41.07 24.96 46.37 6.58
Income tax expense 47.86 16.24 20.23 10.07 32.38 59.65 80.64 45.63 112.90 -78.74 18.89 -1.64 37.25 20.33 13.19 -13.76 5.60 40.23 4.33 22.10 0.82 -13.19 36.46 -46.65 9.19 27.32 -17.37 13.12 -5.73 19.76 0.80 -20.11 11.52 7.09 19.34 8.88 11.62 17.73
Net income 77.05 107.74 55.05 49.34 40.77 65.10 14.68 50.23 152.67 91.95 46.10 69.78 31.69 7.63 57.23 69.86 25.94 -23.14 -15.04 -33.97 -44.06 -39.28 -143.27 -55.43 -15.06 -33.73 -24.57 49.12 30.44 33.82 -15.18 -22.67 26.50 -3.60 19.02 15.61 32.46 -7.19
1 day ago