Income Statement - COPT DEFENSE PROPERTIES (CDP)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 763.92 | 753.27 | 684.98 | 739.03 | 664.45 | 584.18 | 611.82 | 578.11 | 612.78 | 574.56 | 625.27 | 586.70 | 525.47 | 508.14 | 492.96 | 492.23 | 767.07 | 585.61 | 407.14 | 353.66 |
| Cost of revenue | 646.07 | 492.91 | 453.75 | 518.62 | 454.97 | 258.41 | 420.42 | 394.59 | 422.99 | 374.09 | 435.39 | 279.99 | 226.07 | 337.78 | 343.02 | 346.82 | 493.67 | 141.05 | 163.05 | 231.92 |
| Gross profit | 117.85 | 260.36 | 231.23 | 220.41 | 209.47 | 325.77 | 191.40 | 183.52 | 189.79 | 200.47 | 189.88 | 306.71 | 299.40 | 170.36 | 149.94 | 145.42 | 273.40 | 444.55 | 244.09 | 129.48 |
| Total operating expenses | -112.52 | 47.04 | 42.77 | 38.99 | 40.77 | 35.81 | 39.97 | 34.74 | 37.05 | 146.19 | 68.16 | 173.75 | 157.49 | 81.29 | 119.64 | 34.90 | 135.47 | 311.41 | 126.40 | 245.24 |
| Operating income | 230.37 | 213.32 | 188.46 | 181.42 | 168.70 | 289.96 | 151.43 | 144.53 | 134.23 | 52.41 | 120.09 | 131.61 | 141.91 | 89.07 | 30.30 | 110.51 | 137.93 | 133.15 | 117.68 | 108.42 |
| Non-operating income (net) | -69.89 | -69.09 | -262.22 | -31.72 | -90.33 | -189.00 | 43.71 | -66.25 | -58.19 | -41.08 | 52.87 | -96.79 | -103.10 | -80.72 | -116.21 | -84.79 | -77.96 | -76.24 | -82.55 | -73.11 |
| Income before tax | 160.48 | 144.23 | -73.76 | 149.70 | 78.37 | 100.95 | 195.14 | 78.28 | 76.04 | 11.33 | 172.96 | 34.82 | 38.81 | 8.35 | -85.91 | 25.73 | 59.97 | 56.90 | 35.14 | 35.31 |
| Income tax expense | 0.95 | 0.29 | 0.59 | 0.45 | 0.15 | 0.35 | -0.22 | 147.69 | 1.10 | 0.24 | 0.20 | 0.31 | 1.98 | 0.38 | -6.71 | 0.11 | 0.20 | 0.20 | 0.57 | 0.89 |
| Net income | 152.32 | 138.93 | -73.47 | 173.03 | 76.54 | 97.37 | 191.69 | 72.30 | 68.75 | 30.05 | 178.30 | 40.26 | 93.71 | 20.98 | -119.43 | 42.76 | 56.33 | 53.97 | 34.78 | 49.23 |
Show Quarterly Income Statement
Income Statement - COPT DEFENSE PROPERTIES (CDP)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 200.64 | 197.36 | 188.80 | 189.92 | 187.86 | 183.43 | 189.23 | 187.34 | 193.27 | 179.73 | 168.49 | 169.20 | 167.44 | 175.48 | 182.81 | 186.12 | 196.37 | 163.68 | 166.92 | 157.21 | 154.39 | 164.03 | 154.77 | 144.77 | 145.80 | 158.21 | 159.83 | 175.49 | 149.33 | 140.06 | 137.79 | 147.12 | 155.85 | 164.94 | 157.39 | 151.81 | 140.18 | 142.71 | 142.70 | 145.94 | 144.32 | 143.34 | 150.76 | 170.37 | 161.06 | 146.99 | 153.21 | 139.77 | 146.73 | 130.70 | 131.86 | 136.65 | 126.26 | 137.51 | 129.65 | 127.66 | 132.20 | 130.05 | 126.71 | 137.12 | 137.49 | 151.40 | 124.68 | 132.79 | 149.59 | 176.58 | 199.45 | 208.33 | 181.00 | 168.07 | 191.09 | 120.37 | 107.62 | 102.75 | 105.06 | 102.07 | 99.09 | 96.31 | 91.66 | 84.91 | 85.53 |
| Cost of revenue | 81.44 | 169.50 | 159.57 | 118.36 | 121.10 | 117.30 | 123.32 | 121.18 | 131.10 | 118.48 | 73.28 | 112.76 | 74.62 | 81.92 | 91.22 | 95.42 | 108.83 | 112.74 | 113.62 | 104.73 | 103.57 | 112.30 | 106.10 | 95.53 | 95.72 | 75.93 | 77.52 | 88.89 | 65.77 | 58.41 | 57.40 | 66.39 | 77.17 | 83.48 | 75.16 | 70.94 | 61.01 | 60.53 | 60.29 | 59.62 | 62.57 | 56.27 | 65.03 | 87.71 | 88.18 | 68.04 | 76.65 | 66.91 | 68.40 | 53.83 | 57.67 | 60.72 | 53.87 | 173.58 | 84.49 | 84.02 | 89.69 | 61.49 | 59.84 | 67.36 | 67.68 | 74.17 | 56.36 | 64.66 | 84.53 | -225.75 | 132.33 | 138.26 | 112.29 | 100.84 | 123.51 | 55.88 | 45.05 | 41.89 | |||||||
| Gross profit | 119.20 | 27.86 | 29.23 | 71.55 | 66.75 | 66.13 | 65.91 | 66.16 | 62.16 | 61.25 | 95.21 | 56.44 | 92.82 | 93.55 | 91.59 | 90.70 | 87.54 | 50.94 | 53.30 | 52.48 | 50.82 | 51.73 | 48.66 | 49.25 | 50.08 | 82.28 | 82.31 | 86.60 | 83.56 | 81.65 | 80.39 | 80.73 | 78.68 | 81.46 | 82.23 | 80.86 | 79.17 | 82.18 | 82.40 | 86.32 | 81.75 | 87.06 | 85.73 | 82.66 | 72.88 | 78.96 | 76.56 | 72.87 | 78.33 | 76.87 | 74.19 | 75.94 | 72.40 | -36.07 | 45.16 | 43.64 | 42.50 | 68.56 | 66.87 | 69.76 | 69.81 | 77.23 | 68.32 | 68.13 | 65.06 | 402.33 | 67.13 | 70.07 | 68.71 | 67.23 | 67.58 | 64.49 | 62.57 | 63.17 | |||||||
| Total operating expenses | 60.89 | -30.52 | -28.60 | 11.91 | 12.16 | 11.84 | 11.42 | 12.03 | 11.75 | 11.35 | 10.58 | 10.36 | 10.49 | 11.16 | 9.45 | 9.06 | 8.97 | 10.25 | 9.98 | 9.92 | 8.69 | 10.89 | 10.09 | 9.42 | 8.60 | 10.63 | 9.22 | 39.41 | 9.86 | 10.87 | 8.47 | 8.86 | 8.91 | 51.79 | 43.29 | 44.38 | 43.74 | 44.74 | 38.27 | 113.32 | 51.26 | 30.76 | 32.04 | 45.25 | 42.31 | 41.81 | 28.49 | 41.35 | 53.07 | 42.03 | 43.85 | 56.72 | 39.02 | -69.68 | 54.11 | 10.15 | 6.31 | 107.33 | 39.17 | 56.02 | 65.80 | 42.14 | 38.47 | 35.11 | 33.65 | 371.33 | 32.85 | 34.77 | 32.47 | 34.55 | 31.69 | 30.99 | 30.83 | 70.64 | 31.77 | 72.45 | 72.35 | 65.15 | 64.68 | 56.90 | 59.40 |
| Operating income | 58.32 | 58.38 | 57.83 | 59.64 | 54.60 | 54.29 | 54.49 | 54.13 | 50.42 | 49.91 | 84.63 | 46.08 | 82.33 | 82.39 | 82.14 | 81.65 | 78.57 | 40.69 | 43.31 | 42.56 | 42.13 | 40.84 | 38.57 | 39.83 | 41.48 | 71.65 | 38.73 | 41.12 | 38.90 | 36.93 | 37.73 | 38.68 | 36.26 | 24.85 | 39.15 | 38.61 | 35.81 | 40.15 | 11.53 | -27.02 | 30.46 | 20.06 | 40.12 | 37.47 | 30.60 | 37.15 | 37.68 | 31.84 | 25.21 | 42.35 | 30.67 | 40.36 | 36.21 | 33.61 | -8.95 | 33.49 | 36.19 | -38.77 | 27.69 | 13.73 | 4.01 | 35.09 | 29.85 | 33.02 | 31.41 | 31.00 | 34.27 | 35.30 | 36.24 | 32.69 | 35.89 | 33.50 | 31.74 | 32.11 | 31.40 | 29.61 | 26.74 | 31.16 | 26.98 | 28.01 | 26.13 |
| Non-operating income (net) | -18.05 | -15.88 | -13.47 | -19.36 | -18.27 | -17.84 | -16.97 | -17.71 | -16.58 | -14.96 | -305.69 | -14.25 | -1.80 | -30.08 | -49.76 | -48.05 | -47.17 | -29.04 | -14.92 | 0.68 | -49.00 | 42.97 | -69.90 | -14.68 | -15.88 | -116.43 | -15.61 | 68.26 | -16.39 | -18.66 | -17.70 | -17.53 | -17.43 | -19.29 | -17.60 | -19.71 | -16.92 | -13.27 | 17.73 | -21.29 | -22.38 | -21.44 | 54.22 | -20.58 | -19.56 | -31.18 | -23.85 | -22.50 | -19.48 | -12.38 | -19.68 | -40.57 | -22.17 | -19.25 | -23.16 | -23.76 | -23.30 | -51.09 | -26.03 | -22.86 | -24.95 | -17.88 | -25.78 | -25.33 | -21.34 | -22.91 | -18.31 | -17.37 | -18.40 | -8.12 | -21.94 | -20.99 | -21.72 | -21.74 | -21.87 | -20.33 | -20.66 | -19.83 | -18.41 | -17.74 | -17.59 |
| Income before tax | 40.26 | 42.50 | 44.36 | 40.28 | 36.33 | 36.44 | 37.53 | 36.42 | 33.84 | 34.94 | -221.06 | 31.83 | 80.52 | 52.31 | 32.38 | 33.60 | 31.40 | 11.65 | 28.39 | 43.24 | -6.86 | 83.81 | -31.33 | 25.15 | 25.60 | -44.77 | 23.12 | 109.39 | 22.51 | 18.27 | 20.03 | 21.15 | 18.84 | 5.56 | 21.55 | 18.91 | 18.89 | 26.88 | 29.25 | -48.32 | 8.09 | -1.38 | 94.34 | 16.89 | 11.04 | 5.97 | 13.83 | 9.34 | 5.72 | 29.97 | 11.00 | -0.21 | 14.03 | 14.37 | -32.11 | 9.74 | 12.89 | -89.86 | 1.66 | -9.13 | -20.94 | 17.21 | 4.08 | 7.69 | 10.07 | 8.10 | 15.96 | 17.93 | 17.84 | 24.57 | 13.95 | 12.50 | 10.02 | 10.37 | 9.53 | 9.29 | 6.08 | 11.33 | 8.57 | 10.27 | 8.55 |
| Income tax expense | 0.12 | 0.12 | 0.61 | 0.12 | 0.10 | -0.02 | 0.13 | 0.01 | 0.17 | 0.12 | 0.15 | 0.19 | 0.13 | 0.22 | 0.07 | 0.00 | 0.15 | 0.04 | 0.05 | 0.02 | 0.03 | 0.26 | 0.02 | 0.03 | 0.05 | 0.10 | -0.13 | -0.18 | 0.19 | -0.19 | -0.29 | 0.06 | 0.06 | 0.95 | 0.06 | 0.05 | 0.04 | 0.27 | 0.02 | 0.00 | -0.01 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.10 | 0.09 | 0.06 | 1.92 | 0.02 | 0.02 | 0.02 | -3.92 | 0.11 | 0.02 | 0.20 | -4.64 | -0.46 | -5.04 | -0.54 | 0.03 | 0.03 | 0.01 | 0.04 | 0.03 | 0.05 | 0.05 | 0.07 | 0.10 | 0.10 | -0.11 | 0.11 | 0.09 | 0.20 | 0.18 | 0.11 | 0.26 | 0.20 | 0.21 | 0.22 |
| Net income | 38.56 | 37.50 | 41.73 | 38.35 | 34.74 | 35.12 | 36.09 | 35.11 | 32.61 | 33.65 | -216.19 | 30.29 | 78.78 | 50.48 | 30.92 | 32.31 | 59.32 | 13.71 | 27.10 | 42.40 | -6.67 | 81.67 | -31.85 | 23.50 | 24.05 | 42.79 | 21.13 | 106.43 | 20.77 | 16.91 | 18.58 | 19.32 | 17.03 | 9.96 | 20.48 | 7.52 | 21.02 | 24.73 | 27.30 | -47.42 | 6.83 | 59.36 | 89.80 | 15.78 | 13.36 | 4.90 | 22.72 | 7.89 | 4.74 | 87.02 | -2.96 | -5.37 | 15.02 | 23.32 | -19.16 | 11.31 | 10.30 | -82.23 | 6.57 | -24.22 | -17.79 | 15.52 | 8.83 | 8.47 | 9.94 | 9.09 | 14.46 | 16.64 | 16.15 | 21.47 | 12.25 | 12.16 | 10.71 | 9.93 | 11.43 | 7.88 | 5.55 | 9.59 | 20.59 | 9.12 | 9.94 |