Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20
Total cash and short-term investments +	509.73	150.34	59.29	126.45	160.90	57.24
Cash and cash equivalents	509.73	150.34	59.29	126.45	160.90	57.24
Short-term investments
Accounts receivable, net	231.64	231.50	180.31	157.52	58.41	54.07
Other current assets	39.23	190.97	146.58	194.76	94.38	-111.31
Total current assets	741.37	572.82	386.18	478.73	313.69
Total non-current assets +	518.05	400.84	333.66	276.64	221.58
Property, plant and equipment, net
Goodwill	62.21	46.82	46.82	44.30	34.42
Intangible assets	269.32	153.77	147.34	126.05	110.80	54.07
Long-term investments	19.18	31.02	35.59	16.63	11.59
Other non-current assets
Total assets	1,259.43	973.65	719.84	755.37	535.27	414.01

Total current liabilities +	1.51	405.22	448.94	393.31	185.78
Accounts payable	152.97	165.45	141.72	114.35	5.64
Short-term debt	1.51	11.54	116.85	36.41	17.51	14.58
Current portion of long-term debt	1.51	4.77	112.24	32.00	15.00
Deferred revenue
Other current liabilities	3.00	225.32	186.14	237.04	152.96	-14.58
Total non-current liabilities +	376.90	200.81	107.12	362.17	463.04
Long-term debt		32.27	6.18	115.51	149.08
Capital lease obligations	6.69	6.77	4.61	4.41	2.51
Other non-current liabilities	18.76	15.17	14.18	10.44	1.10
Total liabilities	378.41	606.03	556.06	755.48	648.82	475.60

Total stockholders' equity +	881.02	367.62	164.64	0.27	-113.39	-61.59
Common stock and paid-in capital	1,513.36	929.93	833.14	647.88	591.77	550.16
Retained earnings	-632.34	-562.31	-668.50	-647.61	-705.16	-611.75
Common shares outstanding	70	79	79	79	79	79

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23
Total cash and short-term investments +	643.90	509.73	401.48	195.32	129.76	150.34	125.09	62.77	0.00	59.29
Cash and cash equivalents	643.90	509.73	401.48	195.32	129.76	150.34	125.09	62.77		59.29
Short-term investments
Accounts receivable, net	106.85	231.64	215.29	227.24	218.48	231.50	155.90	184.56		180.31
Other current assets	149.30	39.23	175.25	151.12	197.17	190.97	190.28	320.29		146.58
Total current assets	900.06	741.37	792.02	573.68	545.41	572.82	471.27	567.62		386.18
Total non-current assets +	544.12	518.05	433.25	447.91	378.26	400.84	400.93	388.29		333.66
Property, plant and equipment, net
Goodwill	61.91	62.21	64.74	65.07	46.82	46.82	46.82	46.82		46.82
Intangible assets	169.21	269.32	232.60	234.14	155.23	153.77	152.84	151.62		147.34
Long-term investments	29.18	19.18	14.18	14.18	31.02	31.02	35.13	35.59
Other non-current assets
Total assets	1,444.18	1,259.43	1,225.27	1,021.59	923.67	973.65	872.19	955.91		719.84

Total current liabilities +	1.51	1.51	349.29	347.88	340.62	405.22	320.91	504.47		448.94
Accounts payable	166.27	152.97	142.46	154.18	147.05	165.45	120.24	155.77		141.72
Short-term debt	1.51	1.51	11.25	11.29	10.88	11.54	8.96	10.02		116.85
Current portion of long-term debt	1.51	1.51	4.96	4.89	4.83	4.77	2.74	3.95
Deferred revenue
Other current liabilities	-10.40	3.00	185.44	172.43	178.89	225.32	188.01	334.91		186.14
Total non-current liabilities +	377.11	376.90	44.07	255.45	203.29	200.81	199.85	100.04		107.12
Long-term debt			1.51	69.25	33.22	32.27	36.96	6.40
Capital lease obligations	6.63	6.69	6.30	6.40	6.05	6.77	6.23	6.07
Other non-current liabilities	16.86	18.76	20.57	21.57	20.01	15.17	15.24	15.35
Total liabilities	378.62	378.41	393.36	603.32	543.91	606.03	520.76	604.51		556.06

Total stockholders' equity +	1,065.56	881.02	831.91	418.27	379.76	367.62	352.43	352.39		164.64
Common stock and paid-in capital	1,527.67	1,513.36	1,494.19	978.47	963.49	929.93	921.46	918.22	0.00	833.14
Retained earnings	-462.12	-632.34	-662.28	-560.20	-583.73	-562.31	-569.03	-565.83		-668.50
Common shares outstanding	70	70	70	79	78	79	79	79	79	79

Balance Sheet - MIAMI INTERNATIONAL HOLDINGS, INC. (MIAX)

Balance Sheet - MIAMI INTERNATIONAL HOLDINGS, INC. (MIAX)