Sign in
Sep-25 Sep-24 Sep-23 Sep-22 Sep-21 Sep-20 Sep-19 Sep-18 Sep-17 Sep-16 Sep-15 Sep-14 Sep-13 Sep-12 Sep-11 Sep-10 Sep-09 Sep-08 Sep-07 Sep-06
Total revenue 1,429.70 1,314.70 1,275.70 1,247.40 1,111.00 964.10 968.00 916.00 826.00 800.60 1,164.50 1,184.70 1,120.80 1,023.90 1,339.20 1,337.50 1,427.90 1,859.30 1,849.00 1,933.40
Cost of revenue 913.00 855.70 896.20 883.10 752.50 635.90 647.10 626.10 558.50 532.70 817.20 836.80 807.60 752.80 1,102.80 1,101.10 1,171.00 1,420.30 1,385.80 1,525.70
Gross profit 516.70 459.00 379.50 364.30 358.50 328.20 320.90 289.90 267.50 267.90 347.30 347.90 313.20 271.10 236.40 236.40 256.90 439.00 463.20 407.70
Total operating expenses + 256.10 277.30 252.10 252.70 226.80 211.40 182.70 166.70 166.80 175.00 228.50 220.70 214.40 204.20 218.90 219.30 239.10 274.60 216.70 250.10
Operating income 260.60 181.70 127.40 111.60 131.70 116.80 124.30 121.70 100.70 92.90 109.60 124.10 97.30 64.10 10.00 4.00 -1,000.90 146.10 210.00 129.00
Non-operating income (net) -6.40 -18.30 -18.40 -13.00 -36.80 -22.70 -42.20 -26.00 -22.20 -23.60 -58.90 -50.60 -53.10 -61.50 -65.60 -72.60 -82.10 -72.40 -123.30 -115.90
Income before tax 254.20 163.40 109.00 98.60 94.90 94.10 82.10 95.70 78.50 69.30 50.70 73.50 44.20 2.60 -55.60 -68.60 -1,083.00 73.70 86.70 13.10
Income tax expense 62.50 47.50 23.50 22.00 24.50 22.10 18.30 -9.90 24.20 24.20 19.80 18.00 8.80 8.20 -19.50 -23.40 -86.30 31.70 38.50 8.00
Net income 191.70 115.90 85.50 76.60 70.40 72.00 63.80 105.60 123.30 63.90 30.90 55.50 40.80 -107.90 -36.10 -45.20 -996.70 42.00 48.20 5.10
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 384.40 318.20 380.80 380.30 364.30 304.30 348.20 356.70 353.40 256.40 301.40 326.60 332.90 314.80 331.40 333.20 310.50 272.30 295.60 310.50 267.50 237.40 265.30 228.50 257.70 212.60 266.90 274.30 234.00 192.80 254.30 250.20 233.20 178.30 226.90 232.20 199.70 167.20 215.60 310.10 283.60 242.70 311.40 301.00 290.30 261.80 320.70 318.50 288.10 257.40 293.20 299.40 283.10 245.10 281.10 275.90 251.50 311.50 373.60 366.70 311.30 287.60 346.70 375.90 301.80 313.10 374.80 363.20 322.20 367.70 496.90 528.50 421.60 412.30 474.90 502.50 459.70 411.90 518.10 500.00 434.90
Cost of revenue 239.90 198.40 240.80 234.60 236.30 201.30 237.30 225.30 223.00 170.10 213.00 226.50 235.10 221.60 245.80 234.90 217.70 184.70 209.30 205.10 179.10 159.00 171.40 152.80 171.70 140.00 178.10 177.10 159.20 132.70 168.80 175.70 158.70 122.90 146.00 149.70 147.30 115.50 137.80 203.00 198.70 174.00 213.70 204.80 208.20 190.50 219.40 221.20 205.90 190.30 204.40 209.40 205.80 188.00 204.50 196.30 189.40 259.70 309.40 296.40 261.30 238.00 275.00 305.30 263.60 257.20 305.60 305.40 267.30 292.70 374.50 405.10 322.80 317.90 356.70 383.00 341.90 304.20 383.00 365.50 340.30
Gross profit 144.50 119.80 140.00 145.70 128.00 103.00 110.90 131.40 130.40 86.30 88.40 100.10 97.80 93.20 85.60 98.30 92.80 87.60 86.30 105.40 88.40 78.40 93.90 75.70 86.00 72.60 88.80 97.20 74.80 60.10 85.50 74.50 74.50 55.40 80.90 82.50 52.40 51.70 77.80 107.10 84.90 68.70 97.70 96.20 82.10 71.30 101.30 97.30 82.20 67.10 88.80 90.00 77.30 57.10 76.60 79.60 62.10 51.80 64.20 70.30 50.00 49.60 71.70 70.60 38.20 55.90 69.20 57.80 54.90 75.00 122.40 123.40 98.80 94.40 118.20 119.50 117.80 107.70 135.10 134.50 94.60
Total operating expenses + 64.10 59.80 70.40 72.00 58.10 55.60 82.50 64.40 66.90 63.50 63.50 64.50 64.90 59.20 74.00 61.40 58.60 58.70 58.50 62.70 55.00 50.60 53.20 55.70 50.20 52.30 48.50 47.50 45.70 41.00 42.90 41.30 42.70 39.80 47.60 39.90 41.50 37.80 40.00 77.40 54.70 53.00 53.20 64.50 55.80 55.00 58.20 55.30 54.20 53.00 55.40 56.90 52.60 49.50 53.90 53.20 50.60 53.40 58.40 54.70 54.80 52.00 56.30 57.20 50.60 55.20 54.40 62.40 60.00 62.30 73.90 69.60 69.30 61.80 31.00 62.10 64.90 58.70 63.50 64.90 62.80
Operating income 80.40 60.00 69.60 73.70 69.90 47.40 28.40 67.00 63.50 22.80 24.90 35.60 32.90 34.00 11.60 36.90 34.20 28.90 27.80 42.70 33.40 27.80 40.70 20.00 35.80 20.30 39.00 47.20 22.20 15.90 40.50 30.60 29.90 20.70 33.30 42.60 10.90 13.90 37.80 29.70 29.30 14.90 44.40 31.50 25.60 8.10 43.00 41.80 25.30 14.00 33.20 32.90 24.30 6.90 21.90 25.70 10.60 -2.90 4.00 13.90 -6.90 -4.30 14.10 12.50 -22.90 0.30 12.90 -8.50 -618.20 -387.10 48.10 53.60 28.00 16.40 50.70 57.40 52.90 49.00 71.60 69.40 27.50
Non-operating income (net) -1.60 -4.30 -0.90 -1.70 -2.20 -1.60 -4.00 -3.80 -4.60 -5.90 -4.20 -4.70 -4.90 -4.60 -2.90 -3.30 -3.50 -3.30 -3.50 -22.70 -5.30 -5.30 -5.20 -5.40 -5.20 -6.90 12.60 -4.60 -7.40 -42.80 -5.80 -9.30 -5.50 -5.40 -5.20 -5.10 -5.50 -6.40 -5.60 -6.00 -5.90 -6.10 -5.80 -6.30 -6.10 -40.70 -13.00 -12.50 -12.50 -12.60 -12.70 -12.70 -14.20 -13.50 -13.90 -16.40 -15.60 -15.70 -16.60 -16.80 -16.30 -15.90 -24.70 -15.80 -15.30 -16.80 -30.20 -19.50 -16.60 -15.80 -17.60 -17.50 -18.10 -19.20 -22.10 -59.70 -21.10 -20.40 -21.70 -31.90 -30.10
Income before tax 78.80 55.70 68.70 72.00 67.70 45.80 24.40 63.20 58.90 16.90 20.70 30.90 28.00 29.40 8.70 33.60 30.70 25.60 24.30 20.00 28.10 22.50 35.50 14.60 30.60 13.40 51.60 42.60 14.80 -26.90 34.70 21.30 24.40 15.30 28.10 37.50 5.40 7.50 32.20 23.70 23.40 8.80 38.60 25.20 19.50 -32.60 30.00 29.30 12.80 1.40 20.50 20.20 10.10 -6.60 8.00 9.30 -5.00 -18.60 -12.60 -2.90 -23.20 -20.20 -10.60 -3.30 -38.20 -16.50 -17.30 -28.00 -634.80 -402.90 30.50 36.10 9.90 -2.80 28.60 -2.30 31.80 28.60 49.90 37.50 -2.60
Income tax expense 19.70 12.50 16.10 19.50 16.40 10.50 14.40 15.90 14.60 2.60 3.50 6.40 6.70 6.90 1.60 7.10 7.10 6.20 5.90 5.60 7.20 5.80 8.80 3.40 6.80 3.10 11.40 8.90 3.90 -5.90 9.70 6.00 14.20 -39.80 8.00 13.40 0.70 2.10 12.40 8.20 7.70 2.60 16.30 8.70 7.20 -12.40 3.80 10.80 3.10 0.30 3.70 4.20 2.50 -1.60 4.10 3.40 3.90 -6.70 -3.00 -0.20 -9.50 -8.10 -3.60 0.50 -14.50 -5.80 -6.40 -9.00 -68.00 -2.90 12.90 15.80 4.20 -1.20 14.00 -1.00 13.90 11.60 33.00 -1.30 -0.80
Net income 59.10 43.20 52.60 52.50 51.30 35.30 10.00 47.30 44.30 14.30 17.20 24.50 21.30 22.50 7.10 26.50 23.60 19.40 18.40 14.40 20.90 16.70 26.70 11.20 23.80 10.30 40.20 33.70 10.90 -21.00 25.00 15.30 10.20 55.10 19.30 24.00 73.30 6.70 26.50 15.50 15.70 6.20 22.30 16.50 12.30 -20.20 26.20 18.50 9.70 1.10 13.50 14.10 6.20 7.00 3.50 9.80 -109.80 -11.90 -9.60 -2.70 -13.70 -12.10 -7.00 -3.80 -23.70 -10.70 -10.90 -19.00 -566.80 -400.00 17.60 20.30 5.70 -1.60 14.60 -1.30 17.90 17.00 16.90 38.80 -1.80
1 day ago