Doyoumoney

	Jul-25	Jul-24	Jul-23	Jul-22	Jul-21	Jul-20	Jul-19	Jul-18	Jul-17	Jul-16	Jul-15	Jul-14	Jul-13	Jul-12	Jul-11	Jul-10	Jul-09	Jul-08	Jul-07	Jul-06
Total revenue	1,513.61	1,341.39	1,331.86	1,302.06	1,144.70	1,081.30	1,160.65	1,173.85	1,113.32	1,120.63	1,171.73	1,225.03	1,152.11	1,324.27	1,339.60	1,259.10	1,208.70	1,523.02	1,362.63	1,018.44
Cost of revenue	752.78	653.51	674.59	670.51	583.25	553.35	581.97	585.56	555.02	561.85	613.30	615.47	546.03	687.96	683.40	635.80	631.12	778.82	705.59	492.68
Gross profit	760.82	687.88	657.28	631.55	561.45	527.95	578.68	588.29	558.29	558.77	558.43	609.56	606.08	636.31	656.20	623.30	577.58	744.20	657.04	525.76
Total operating expenses +	524.18	444.47	432.06	438.54	394.32	376.72	416.25	435.60	427.28	440.90	459.44	487.21	461.21	468.75	484.82	478.53	431.36	536.51	485.06	369.24
Selling, general and administrative	380.04	376.72	317.11	324.42	295.40	336.06	371.08	390.34	387.65	405.10	422.70	369.60	349.76	430.31	441.82	435.91	397.18	495.90	449.10	338.80
Research and development	79.89	67.75	61.37	58.55	44.55	40.66	45.17	45.25	39.62	35.80	36.73	35.05	33.55	38.44	43.00	42.62	34.18	40.61	35.95	30.44
Other operating expenses	64.25	0.00	53.59	55.57	54.37	0.00	0.00	0.00	0.00	0.00	0.00	82.56	77.91	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	236.64	243.41	225.21	193.01	167.13	151.23	162.43	152.70	131.02	117.88	35.31	-41.21	-85.63	39.76	162.19	129.46	120.37	207.68	171.99	156.52
Non-operating income (net)	0.46	4.43	0.48	-1.03	-2.06	-10.54	2.22	-0.68	-4.38	-8.53	-10.31	-11.90	-13.12	-17.01	-18.13	-20.05	-23.10	-21.50	-20.06	-11.83
Income before tax	237.10	247.84	225.70	191.98	165.07	140.69	164.64	152.02	126.63	109.35	25.00	-53.11	-98.75	22.75	144.06	109.40	97.27	186.19	151.93	144.69
Income tax expense	47.84	50.63	50.84	42.00	35.41	28.32	33.39	60.96	30.99	29.24	20.09	-4.96	42.07	40.66	35.41	27.45	27.15	54.00	42.54	40.51
Net income	189.26	197.22	174.86	149.98	129.66	112.37	131.26	91.06	95.65	80.11	2.99	-45.97	-154.54	-17.91	108.65	81.96	70.12	132.19	109.39	104.18

Show Quarterly Income Statement

	Apr-26	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18	Oct-17	Jul-17	Apr-17	Jan-17	Oct-16	Jul-16	Apr-16	Jan-16	Oct-15	Jul-15	Apr-15	Jan-15	Oct-14	Jul-14	Apr-14	Jan-14	Oct-13	Jul-13	Apr-13	Jan-13	Oct-12	Jul-12	Apr-12	Jan-12	Oct-11	Jul-11	Apr-11	Jan-11	Oct-10	Jul-10	Apr-10	Jan-10	Oct-09	Jul-09	Apr-09	Jan-09	Oct-08	Jul-08	Apr-08	Jan-08	Oct-07	Jul-07	Apr-07	Jan-07	Oct-06	Jul-06	Apr-06
Total revenue	435.24	384.14	405.29	397.28	382.59	356.68	377.07	343.40	343.38	322.62	331.98	345.93	337.12	326.25	322.57	323.98	338.55	318.06	321.48	306.13	295.50	265.84	277.23	251.74	265.94	276.67	286.95	295.28	289.75	282.43	293.20	297.50	298.42	287.78	290.15	289.21	275.93	268.00	280.18	282.11	286.82	268.63	283.07	288.64	290.23	282.63	310.24	316.73	309.58	291.19	305.97	309.10	305.74	324.18	337.65	322.55	331.63	320.58	349.51	343.10	337.90	329.01	329.59	322.89	321.89	295.83	318.49	287.20	276.73	266.45	378.32	396.85	381.91	364.12	380.13	362.77	346.33	321.28	332.26	288.33	266.49
Cost of revenue	209.77	189.74	196.46	197.04	187.53	180.83	187.38	166.35	166.53	160.54	160.26	170.05	167.43	169.81	167.31	160.81	174.53	168.69	166.49	158.48	146.66	136.32	141.80	133.24	136.71	137.54	145.54	148.70	144.00	142.62	146.66	150.05	147.34	144.09	144.09	145.35	136.02	133.84	139.82	141.02	141.37	135.74	143.72	159.57	149.23	144.43	160.08	162.67	154.46	148.66	149.03	152.09	146.03	174.13	173.03	167.43	171.58	167.28	181.68	178.07	170.26	170.00	165.08	164.16	161.69	148.91	161.04	151.08	142.56	140.31	197.17	204.92	192.33	189.10	192.47	189.16	177.18	171.11	168.13	144.43	125.74
Gross profit	225.47	194.39	208.83	200.23	195.06	175.84	189.69	177.06	176.85	162.08	171.72	175.88	169.69	156.44	155.26	163.18	164.03	149.36	154.99	147.65	148.85	129.52	135.43	118.51	129.23	139.13	141.41	146.58	145.75	139.81	146.54	147.45	151.08	143.69	146.07	143.87	139.91	134.16	140.36	141.09	145.44	132.89	139.35	129.07	141.00	138.20	150.16	154.06	155.12	142.54	156.95	157.01	159.71	150.05	164.62	155.12	160.05	153.31	167.83	165.04	167.64	159.01	164.51	158.74	160.20	146.92	157.44	136.12	134.17	126.14	181.15	191.93	189.58	175.02	187.67	173.60	169.15	150.16	164.13	143.90	140.76
Total operating expenses +	152.26	132.20	140.86	140.94	127.87	124.61	130.77	110.84	113.48	108.16	111.99	113.84	106.69	107.66	103.88	110.26	111.14	106.49	110.65	106.85	102.12	92.11	93.24	85.29	93.04	97.88	100.51	100.43	106.13	103.78	105.92	102.67	113.37	108.90	110.65	107.57	108.36	104.20	107.15	107.69	114.66	109.30	109.25	112.14	111.88	116.51	118.91	120.71	125.31	119.87	121.27	116.33	120.21	125.79	116.75	119.54	115.65	114.82	118.74	120.20	125.56	119.80	119.27	118.94	121.94	119.37	118.29	103.26	102.67	102.12	124.95	137.61	136.99	132.58	129.33	132.59	122.85	117.44	112.19	107.02	96.53
Selling, general and administrative	128.73	107.90	117.57	61.23	108.68	105.89	111.85	93.31	95.80	91.33	96.29	43.90	90.98	92.28	89.95	38.94	96.21	92.53	96.75	93.68	90.82	82.23	83.04	75.92	83.22	87.37	89.55	89.09	94.69	92.71	94.59	90.93	101.70	97.58	100.13	96.53	98.41	94.72	98.00	98.42	105.79	100.21	100.68	16.82	102.95	107.57	109.28	111.34	116.67	111.43	112.69	29.03	112.15	112.02	108.26	109.82	106.71	104.84	108.93	109.42	115.01	108.06	109.32	107.27	111.23	108.74	108.68	94.40	94.91	93.61	115.90	126.33	126.72	122.51	120.35	122.98	114.11	108.36	103.66	97.25	89.22
Research and development	23.53	24.31	23.29	23.05	19.19	18.72	18.92	17.53	17.68	16.83	15.70	16.34	15.72	15.38	13.93	15.75	14.92	13.97	13.91	13.17	11.31	9.88	10.20	9.36	9.81	10.52	10.97	11.33	11.44	11.07	11.33	11.74	11.68	11.31	10.52	11.05	9.95	9.48	9.15	9.27	8.87	9.10	8.57	9.23	8.93	8.95	9.63	9.37	8.65	8.44	8.59	9.39	8.06	8.55	8.49	9.72	8.94	9.97	9.81	10.78	10.55	11.73	9.94	11.67	10.71	10.63	9.61	8.86	7.77	8.50	9.06	11.28	10.27	10.07	8.98	9.60	8.74	9.08	8.53	9.77	7.31
Other operating expenses	0.00	0.00	0.00	56.65	0.00	0.00	0.00	0.00	0.00	0.00	0.00	53.59	0.00	0.00	0.00	55.57	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	86.09	0.00	0.00	0.00	0.00	0.00	0.00	0.00	77.91	0.00	5.22	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	73.21	62.19	67.97	59.29	67.19	51.23	58.92	66.22	63.37	53.93	59.73	62.05	63.00	48.78	51.39	52.92	52.89	42.87	44.34	40.80	46.73	37.41	42.19	33.22	36.20	41.24	40.89	46.16	39.62	36.03	40.62	44.78	37.71	34.80	35.41	36.30	31.55	29.96	33.21	33.40	30.78	23.59	30.10	-32.76	24.29	16.81	26.97	-116.01	26.77	18.35	28.83	-179.34	30.96	25.45	44.44	26.91	40.95	-77.20	49.09	42.64	40.87	37.08	41.60	34.08	35.91	23.90	35.56	30.29	29.27	4.62	56.19	54.32	52.58	42.44	58.34	41.02	46.30	32.72	51.94	36.89	44.23
Non-operating income (net)	0.16	-0.19	0.50	1.21	-1.45	0.81	-0.12	1.99	1.04	1.89	-0.33	1.77	0.03	-0.27	-1.05	1.07	-1.64	-0.83	0.36	-4.18	0.80	1.65	-0.13	1.39	-14.04	1.11	0.68	0.93	1.36	0.66	-0.73	0.47	-0.73	0.23	-0.65	-0.38	-0.92	-0.86	-2.22	-1.38	-1.12	-3.12	-2.91	-2.89	-2.07	-2.79	-2.57	-3.01	-2.51	-3.42	-2.96	-2.79	-3.05	-3.51	-3.77	-4.01	-3.63	-4.12	-5.25	-4.39	-3.68	-4.68	-5.40	-5.86	-5.03	-4.06	-5.11	-5.26	-5.32	-8.01	-4.51	-4.38	-6.04	-4.48	-6.60	-4.57	-6.04	-5.35	-4.10	-5.67	-2.22
Income before tax	73.37	62.01	68.48	60.51	65.75	52.05	58.80	68.21	64.41	55.82	59.40	63.82	63.03	48.51	50.34	53.99	51.25	42.04	44.70	36.62	47.52	39.07	42.06	34.61	22.15	42.36	41.57	47.08	40.98	36.69	39.89	45.25	36.98	35.02	34.76	35.92	30.63	29.10	30.99	32.02	29.67	20.47	27.19	-35.65	22.22	14.02	24.41	-119.02	24.26	14.93	25.87	-182.13	27.90	21.94	40.67	22.90	37.33	-81.32	43.84	38.25	37.20	32.40	36.21	28.23	30.89	19.84	30.44	25.03	23.95	-3.39	51.69	49.95	46.54	37.97	51.74	36.45	40.26	27.37	47.84	31.22	42.01
Income tax expense	15.57	13.95	14.54	10.63	13.48	11.71	12.02	12.75	13.52	12.19	12.16	14.44	14.98	10.52	10.89	12.93	11.20	8.23	9.65	8.59	10.23	8.21	8.58	6.93	8.52	8.80	4.07	10.47	6.20	7.46	9.26	10.30	10.98	30.75	8.93	10.68	8.08	3.80	8.43	6.88	8.69	5.18	8.49	3.75	5.00	2.44	8.91	-22.04	4.07	4.41	8.45	-5.90	6.06	30.63	13.48	11.24	9.68	8.64	11.11	8.67	8.61	8.21	9.93	6.64	7.19	4.84	8.78	5.83	5.99	0.76	14.58	15.17	12.19	11.28	15.37	10.21	11.27	7.67	13.40	8.74	11.76
Net income	57.80	48.05	53.94	49.88	52.26	40.33	46.78	55.46	50.89	43.63	47.24	49.38	48.05	37.99	39.44	41.06	40.05	33.82	35.05	28.03	37.29	30.86	33.48	27.69	13.63	33.55	37.50	36.61	34.78	29.23	30.64	34.95	26.00	4.27	25.84	25.24	22.55	25.30	22.55	25.14	20.98	15.29	18.70	-39.39	17.21	11.58	13.58	-110.41	24.09	16.42	23.93	-177.27	4.23	-8.68	27.19	11.66	27.65	-89.95	32.73	29.58	28.59	24.20	26.28	21.59	23.70	15.00	21.67	19.20	17.96	-4.15	37.11	34.78	34.35	26.69	36.37	26.24	28.99	19.71	34.45	22.48	30.25

1 day ago

Ask a follow up