Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 6,367.00 7,143.00 7,371.00 7,396.00 7,832.00 8,658.00 8,096.00 8,430.00 7,513.00 8,363.00 8,548.00 8,729.00 8,625.00 10,023.00 9,923.00 10,089.00 9,069.00 9,948.00 11,125.00 10,285.00
Cost of revenue 4,821.00 6,585.00 7,067.00 6,024.00 6,550.00 7,161.00 7,143.00 7,508.00 7,120.00 7,712.00 8,144.00 8,746.00 7,182.00 8,637.00 9,258.00 9,685.00 8,686.00 9,259.00 8,207.00 6,017.00
Gross profit 1,546.00 558.00 304.00 1,372.00 7,832.00 8,658.00 8,096.00 8,430.00 393.00 651.00 404.00 -17.00 1,443.00 10,023.00 665.00 404.00 383.00 689.00 2,918.00 4,268.00
Total operating expenses + 1,113.00 -37.00 1.00 7.00 -6,665.00 -8,210.00 -7,558.00 7,508.00 266.00 331.00 419.00 1,282.00 450.00 8,558.00 535.00 457.00 1,175.00 1,631.00 1,312.00 2,415.00
Operating income 433.00 595.00 303.00 1,365.00 1,167.00 448.00 538.00 569.00 127.00 320.00 -15.00 -1,299.00 993.00 988.00 130.00 -53.00 -792.00 -942.00 1,606.00 1,853.00
Non-operating income (net) 0.00 0.00 0.00 0.00 14.00 583.00 176.00 -121.00 0.00 0.00 0.00 0.00 0.00 -276.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 433.00 595.00 303.00 1,365.00 1,181.00 1,031.00 714.00 448.00 127.00 320.00 -15.00 -1,299.00 993.00 712.00 130.00 -53.00 -792.00 -942.00 1,606.00 1,853.00
Income tax expense 84.00 158.00 104.00 319.00 263.00 270.00 195.00 151.00 -406.00 358.00 -9.00 -94.00 313.00 189.00 -11.00 -248.00 -393.00 -370.00 452.00 570.00
Net income 223.00 299.00 76.00 916.00 904.00 761.00 519.00 119.00 817.00 -277.00 -615.00 -1,244.00 560.00 323.00 38.00 52.00 -460.00 -572.00 1,220.00 1,328.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,723.00 1,493.00 1,873.00 1,727.00 1,778.00 1,722.00 1,844.00 1,733.00 1,844.00 1,870.00 1,800.00 1,875.00 1,826.00 1,873.00 1,810.00 1,855.00 1,851.00 1,913.00 2,011.00 2,041.00 1,951.00 2,179.00 2,287.00 1,966.00 1,849.00 2,019.00 2,014.00 2,005.00 2,029.00 2,010.00 1,949.00 2,161.00 2,108.00 1,686.00 2,215.00 2,223.00 2,171.00 2,198.00 2,150.00 2,236.00 1,785.00 2,156.00 2,100.00 2,157.00 2,135.00 2,424.00 2,190.00 2,194.00 2,322.00 2,412.00 2,317.00 2,371.00 2,303.00 2,538.00 2,456.00 2,402.00 2,315.00 2,600.00 2,521.00 2,655.00 2,568.00 2,591.00 2,667.00 2,410.00 2,421.00 2,461.00 2,391.00 2,483.00 1,734.00 2,629.00 2,168.00 2,398.00 2,753.00 2,775.00 2,875.00 2,765.00 2,710.00 2,846.00 2,615.00 2,571.00 2,442.00
Cost of revenue 1,224.00 1,182.00 1,744.00 1,645.00 1,634.00 1,700.00 1,691.00 1,596.00 1,598.00 2,098.00 1,711.00 1,642.00 1,616.00 1,607.00 1,602.00 1,601.00 1,576.00 1,450.00 1,662.00 1,678.00 1,701.00 1,826.00 1,739.00 1,883.00 1,823.00 1,897.00 1,789.00 1,710.00 1,747.00 2,352.00 1,757.00 1,722.00 1,811.00 1,901.00 1,856.00 1,748.00 1,777.00 2,179.00 2,198.00 1,805.00 1,530.00 2,255.00 2,346.00 1,809.00 1,734.00 2,930.00 2,516.00 1,774.00 1,889.00 1,976.00 1,942.00 2,003.00 1,940.00 2,651.00 2,159.00 2,162.00 2,138.00 2,091.00 2,232.00 2,464.00 2,328.00 2,561.00 2,186.00 2,050.00 2,003.00 2,092.00 2,159.00 2,211.00 2,224.00 2,397.00 2,331.00 2,257.00 2,274.00 551.00 2,099.00 1,976.00 1,067.00 484.00 533.00 1,499.00 475.00
Gross profit 499.00 311.00 129.00 82.00 144.00 22.00 153.00 137.00 246.00 -228.00 89.00 233.00 210.00 266.00 208.00 254.00 275.00 463.00 349.00 363.00 250.00 353.00 548.00 83.00 26.00 122.00 225.00 295.00 282.00 -342.00 192.00 439.00 297.00 -215.00 359.00 475.00 394.00 2,198.00 -48.00 431.00 255.00 -99.00 -246.00 348.00 401.00 -506.00 -326.00 420.00 433.00 436.00 375.00 368.00 363.00 -113.00 297.00 240.00 177.00 509.00 289.00 191.00 240.00 30.00 481.00 360.00 418.00 369.00 232.00 272.00 -490.00 232.00 -163.00 141.00 479.00 2,224.00 776.00 789.00 1,643.00 2,362.00 2,082.00 1,072.00 1,967.00
Total operating expenses + 388.00 293.00 -35.00 -43.00 18.00 -33.00 -8.00 -6.00 10.00 -11.00 -1.00 12.00 1.00 6.00 -12.00 -6.00 -16.00 208.00 -24.00 43.00 17.00 -27.00 16.00 5.00 91.00 41.00 53.00 71.00 45.00 71.00 57.00 79.00 69.00 75.00 73.00 74.00 62.00 2,179.00 77.00 80.00 105.00 104.00 105.00 103.00 107.00 417.00 654.00 112.00 127.00 121.00 124.00 121.00 126.00 -458.00 215.00 131.00 95.00 321.00 276.00 296.00 127.00 285.00 341.00 288.00 299.00 267.00 239.00 326.00 343.00 664.00 333.00 319.00 315.00 1,975.00 326.00 331.00 1,194.00 1,842.00 1,650.00 625.00 1,494.00
Operating income 111.00 18.00 164.00 125.00 126.00 55.00 161.00 143.00 236.00 -217.00 90.00 221.00 209.00 260.00 220.00 260.00 291.00 255.00 373.00 320.00 233.00 380.00 532.00 78.00 -65.00 81.00 172.00 224.00 237.00 -413.00 135.00 360.00 228.00 -290.00 286.00 401.00 332.00 -38.00 -125.00 351.00 150.00 -203.00 -351.00 245.00 294.00 -923.00 -980.00 308.00 306.00 315.00 251.00 247.00 237.00 345.00 82.00 109.00 82.00 188.00 13.00 -105.00 113.00 -255.00 140.00 72.00 119.00 102.00 -7.00 -54.00 -833.00 -432.00 -496.00 -178.00 164.00 249.00 450.00 458.00 449.00 520.00 432.00 447.00 473.00
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -18.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 111.00 18.00 164.00 125.00 126.00 55.00 161.00 143.00 236.00 -217.00 90.00 221.00 209.00 260.00 220.00 260.00 291.00 255.00 373.00 320.00 233.00 380.00 532.00 78.00 -65.00 81.00 172.00 224.00 237.00 -413.00 135.00 360.00 228.00 -290.00 286.00 401.00 332.00 -56.00 -125.00 351.00 150.00 -203.00 -351.00 245.00 294.00 -923.00 -980.00 308.00 306.00 315.00 251.00 247.00 237.00 345.00 82.00 109.00 82.00 188.00 13.00 -105.00 113.00 -255.00 140.00 72.00 119.00 102.00 -7.00 -54.00 -833.00 -432.00 -496.00 -178.00 164.00 249.00 450.00 458.00 449.00 520.00 432.00 447.00 473.00
Income tax expense 31.00 4.00 9.00 35.00 36.00 20.00 40.00 32.00 66.00 -36.00 30.00 55.00 55.00 56.00 54.00 62.00 68.00 62.00 67.00 75.00 59.00 84.00 130.00 23.00 -5.00 26.00 34.00 66.00 69.00 -86.00 30.00 111.00 63.00 -555.00 102.00 130.00 116.00 3.00 222.00 110.00 23.00 -36.00 -134.00 70.00 91.00 -215.00 -187.00 84.00 87.00 70.00 105.00 73.00 76.00 81.00 23.00 27.00 15.00 48.00 -7.00 -5.00 20.00 -129.00 18.00 -5.00 -93.00 27.00 -52.00 -4.00 -364.00 -111.00 -238.00 -69.00 48.00 69.00 111.00 137.00 135.00 147.00 138.00 141.00 151.00
Net income 47.00 2.00 116.00 51.00 54.00 -1.00 85.00 76.00 139.00 -212.00 29.00 137.00 122.00 175.00 136.00 159.00 191.00 163.00 314.00 240.00 187.00 267.00 418.00 -441.00 -66.00 -17.00 18.00 168.00 174.00 -329.00 146.00 190.00 112.00 353.00 107.00 202.00 155.00 -122.00 -380.00 172.00 53.00 -292.00 -284.00 -193.00 154.00 -760.00 -844.00 176.00 184.00 208.00 108.00 141.00 103.00 166.00 35.00 76.00 46.00 107.00 -16.00 -136.00 59.00 -161.00 83.00 42.00 178.00 40.00 19.00 -50.00 -469.00 -321.00 -258.00 -109.00 116.00 178.00 339.00 379.00 324.00 373.00 304.00 317.00 334.00
1 day ago