Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	980.60	949.25	881.66	860.90	706.79	590.62	626.10	614.34	521.29	384.76	373.60	364.71	341.61	271.50	366.28	383.52	288.47	288.47	291.08	313.61
Cost of revenue	572.79	527.70	481.77	482.43	406.47	346.11	364.01	352.81	300.76	222.31	215.71	214.54	202.16	157.02	205.90	217.12	190.85	190.85	177.95	183.45
Gross profit	407.81	421.55	399.90	378.47	300.33	244.52	262.09	261.53	220.53	162.45	157.89	150.17	139.45	114.48	160.38	166.40	97.62	97.62	113.13	130.16
Total operating expenses +	291.14	310.96	289.40	275.39	236.27	188.63	206.80	190.52	162.97	129.50	128.96	166.97	112.78	90.63	114.14	109.90	117.21	117.21	97.43	101.74
Selling, general and administrative	195.66	175.94	161.47	158.90	129.16	109.85	118.41	115.90	102.03	81.69	82.05	84.38	81.45	65.58	0.30	0.73	65.90	65.90	60.13	64.87
Research and development	95.48	95.52	91.68	85.77	72.52	61.00	55.97	51.02	41.67	32.00	31.04	28.95	26.35	22.39	31.97	29.86	45.59	45.59	30.49	30.64
Other operating expenses	0.00	39.50	36.25	30.72	34.60	17.78	32.43	23.59	19.27	15.80	15.87	53.64	4.98	2.65	81.88	79.32	5.71	5.71	6.81	6.23
Operating income	116.66	110.58	110.50	103.08	64.05	55.89	55.28	71.01	57.57	32.96	28.93	-16.81	19.45	15.01	43.94	53.91	-245.13	-19.59	22.65	28.42
Non-operating income (net)	-47.02	-31.52	-26.75	-15.92	-7.88	-7.49	-9.52	-9.71	18.57	-0.43	17.09	-1.11	-4.92	-3.47	-11.88	-43.81	-6.75	-232.29	-0.47	2.39
Income before tax	69.64	79.07	83.75	87.16	56.17	48.40	45.77	61.30	76.13	32.52	46.02	-17.92	14.53	11.53	32.06	10.10	-251.88	-251.88	22.17	30.80
Income tax expense	15.81	14.98	10.87	13.11	5.84	3.88	4.99	10.21	13.83	10.52	10.39	-1.01	5.68	-10.94	3.06	10.74	-39.03	-39.03	7.48	9.06
Net income	53.83	64.09	72.88	74.05	50.33	44.52	40.77	49.11	60.05	22.00	35.62	-24.25	7.31	19.54	28.97	-0.69	-203.85	-203.85	15.16	21.74

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	257.71	258.35	247.84	241.05	233.37	238.06	244.41	235.86	230.92	211.57	221.50	229.46	219.13	218.37	222.96	215.36	204.22	198.96	177.73	167.52	162.58	147.50	142.93	144.73	155.47	159.70	154.07	155.15	157.19	156.18	160.79	150.40	146.97	146.92	146.30	119.10	108.97	98.88	97.83	97.73	90.32	90.22	92.27	96.49	94.61	94.01	94.66	96.91	79.13	87.71	79.86	79.77	75.07	52.79	69.52	70.38	78.81	79.80	93.26	101.37	91.86	91.62	91.55	85.70	96.33	72.51	55.10	62.90	63.90	96.33	71.40	66.01	71.68	86.53	83.95	73.12	74.20	79.46	81.63	76.40	76.12
Cost of revenue	149.90	153.21	143.84	141.17	134.57	129.84	135.19	132.18	130.50	115.01	119.91	125.34	121.50	129.18	131.02	127.28	121.28	121.35	105.57	98.70	97.42	88.82	87.36	89.44	94.47	92.47	90.01	89.36	90.90	91.67	91.16	85.17	84.81	84.68	87.59	65.61	62.88	56.03	56.62	56.24	53.42	53.59	52.36	55.15	54.61	54.28	54.97	58.25	47.03	51.71	45.70	46.53	49.95	39.14	40.67	39.71	46.04	45.21	52.35	56.38	51.96	53.26	50.60	47.70	57.32	44.91	32.80	38.50	40.30	66.76	48.60	40.62	44.35	53.69	51.38	43.36	44.77	46.81	48.06	44.01	44.47
Gross profit	107.80	105.14	103.99	99.88	98.80	108.23	109.22	103.69	100.42	96.56	101.59	104.12	97.63	89.19	91.94	88.07	82.93	77.61	72.16	68.82	65.17	58.68	55.57	55.29	61.00	67.23	64.05	65.78	66.29	64.51	69.63	65.23	62.16	62.24	58.71	53.49	46.09	42.85	41.21	41.50	36.89	36.63	39.91	41.35	40.01	39.73	39.68	38.65	32.11	36.00	34.16	33.24	25.12	13.65	28.85	30.67	32.77	34.59	40.91	44.99	39.89	38.36	40.94	38.10	39.01	27.60	22.30	24.50	23.60	29.57	22.90	25.39	27.33	32.84	32.58	29.76	29.44	32.65	33.57	32.39	31.65
Total operating expenses +	77.66	74.45	75.47	72.39	68.83	81.52	76.66	77.97	74.81	74.88	71.28	71.93	71.32	60.61	61.65	62.13	60.28	54.38	48.76	48.19	50.34	43.39	42.02	39.35	46.09	54.25	45.71	46.36	49.84	45.59	46.30	45.68	44.93	43.17	42.60	36.16	35.07	27.93	31.00	30.19	31.35	28.39	29.52	30.61	32.17	32.48	32.09	31.81	27.22	27.40	28.43	27.11	26.74	22.53	22.33	23.12	27.05	26.93	28.36	30.28	28.57	28.24	29.50	37.70	31.58	26.27	28.40	27.40	33.60	31.58	42.40	23.78	25.87	25.15	24.60	24.45	23.33	26.49	26.21	24.67	24.19
Selling, general and administrative	54.41	51.58	51.38	47.10	45.60	43.30	44.32	44.79	43.53	41.70	39.65	42.19	40.92	38.71	40.30	21.10	39.35	66.62	31.30	31.24	27.40	27.40	26.79	24.91	30.76	29.43	27.93	29.20	31.85	28.30	29.15	29.20	29.20	27.36	27.60	23.94	23.00	19.33	20.97	20.20	21.20	19.08	20.00	20.90	22.10	21.84	21.50	21.40	19.60	20.52	19.00	19.40	18.70	51.92	16.13	16.84	18.96	40.53	19.47	21.35	19.41	0.25	21.13	17.60	16.70	18.34	17.10	15.90	15.50	18.99	16.70	14.40	15.90	15.88	15.10	22.40	17.24	17.24	16.90	15.75	15.00
Research and development	23.25	22.87	24.09	25.29	23.24	25.29	23.25	23.73	23.25	23.45	22.02	23.38	22.83	21.90	21.35	21.59	20.93	19.42	17.47	16.95	18.68	15.99	15.23	14.44	15.33	14.77	13.81	13.39	14.00	13.28	13.20	12.55	11.99	11.80	11.66	9.00	9.22	7.97	7.96	8.02	8.05	7.30	7.69	7.84	8.22	7.84	7.74	7.53	5.86	6.36	6.03	6.78	6.62	5.46	5.55	5.62	7.44	7.84	8.01	7.95	8.17	7.83	7.26	7.40	9.62	6.78	6.50	6.90	8.10	9.62	8.90	7.17	7.79	7.57	7.53	7.73	7.66	8.20	7.59	7.40	7.45
Other operating expenses	0.00	0.00	0.00	0.00	0.00	12.93	9.09	9.45	8.03	9.72	9.61	6.36	7.57	0.00	0.00	19.44	0.00	-31.65	0.00	0.00	4.25	0.00	0.00	0.00	0.00	10.05	3.97	3.77	4.00	4.01	3.95	3.92	3.74	4.01	3.34	3.22	2.85	0.62	2.07	1.98	2.10	2.02	1.83	1.87	1.86	2.80	2.86	2.89	1.76	0.52	3.40	0.92	1.42	-34.85	0.66	0.66	0.66	-21.44	0.87	0.99	0.99	20.16	1.11	12.70	5.26	1.15	4.80	4.60	10.00	2.97	16.80	2.21	2.18	1.70	1.97	-5.68	-1.57	1.05	1.71	1.51	1.73
Operating income	30.14	30.69	28.53	27.48	29.97	26.71	32.56	25.72	25.61	21.68	30.31	32.20	26.31	28.58	30.29	25.95	22.65	23.22	23.40	20.63	14.83	15.29	13.55	15.94	14.91	12.98	12.80	15.11	14.39	15.68	21.00	17.12	17.23	19.09	12.41	15.75	10.34	11.33	11.05	7.60	2.59	4.21	9.01	10.32	5.40	-34.18	6.82	6.48	4.07	6.68	5.80	5.39	1.46	3.30	3.79	5.10	3.05	5.49	12.53	14.77	11.14	9.55	11.11	0.30	-223.34	1.33	-6.10	-3.00	-10.00	-2.01	-19.50	-0.93	1.77	6.88	8.17	3.84	3.76	5.59	7.51	7.86	7.46
Non-operating income (net)	-3.79	-9.01	-12.77	-21.69	-3.55	-5.91	-8.33	-8.59	-8.69	-5.93	-7.32	-6.93	-6.58	-9.64	-3.51	-5.19	-1.96	-4.38	-9.87	-6.19	-5.47	-0.51	-3.54	-4.25	-3.00	-3.43	-1.81	-2.20	-2.07	-2.10	-2.37	-2.43	-2.81	-2.52	-2.91	-1.07	25.05	0.75	-0.21	-0.23	-0.36	1.72	0.01	15.51	-0.15	-0.13	0.31	-1.02	-0.28	-0.85	-2.02	-1.09	0.69	-0.77	-1.17	-0.01	-1.74	-2.60	-4.36	-6.48	-3.31	-3.65	-10.35	-4.70	-7.01	-31.46	-7.60	-7.40	-7.70	-228.34	-2.30	2.18	-1.70	1.94	1.91	1.63	1.16	1.03	0.61	0.69	0.07
Income before tax	26.35	21.68	15.76	5.79	26.42	20.80	24.23	17.13	16.92	15.75	22.99	25.27	19.74	18.94	26.77	20.75	20.70	18.84	13.53	14.44	9.36	14.78	10.02	11.70	11.91	9.56	10.99	12.90	12.32	13.58	18.62	14.69	14.42	16.57	9.50	14.68	35.39	12.08	10.84	7.37	2.23	5.94	9.02	25.82	5.25	-34.30	7.13	5.46	3.79	5.83	3.78	4.30	2.15	2.53	2.62	5.08	1.31	2.89	8.18	8.30	7.83	5.89	0.76	-4.40	-230.35	-30.13	-13.70	-10.40	-17.70	-230.35	-21.80	1.25	0.07	8.82	10.08	5.46	4.92	6.62	8.11	8.54	7.53
Income tax expense	5.26	4.21	5.11	1.29	5.21	4.33	5.03	3.38	2.24	3.24	1.77	4.39	1.47	3.67	4.28	3.28	1.88	5.09	-0.08	2.78	-1.95	2.12	1.76	0.04	-0.04	0.34	2.06	2.52	0.07	1.93	3.63	3.06	1.58	6.89	1.13	4.69	1.11	4.33	3.37	2.50	0.32	-0.17	2.45	6.31	1.80	-6.01	2.01	2.06	0.94	1.46	1.53	3.02	0.40	-12.36	0.56	0.62	0.23	-0.96	0.91	1.36	1.57	7.61	0.67	0.60	-31.95	1.62	-0.70	-0.70	-0.90	-31.95	-7.60	0.26	0.26	4.07	3.44	2.14	1.72	1.90	2.38	2.36	2.43
Net income	21.10	17.47	10.65	4.50	21.21	16.46	19.19	13.76	14.68	12.51	21.22	20.88	18.27	15.26	22.49	17.48	18.82	13.75	13.60	11.66	11.31	12.66	8.26	11.66	11.95	9.22	8.92	10.38	12.25	11.64	14.55	11.00	11.91	8.87	7.53	9.40	34.25	7.76	7.47	4.87	1.91	6.10	6.57	19.50	3.45	-30.49	4.53	0.73	0.98	4.31	1.79	-0.87	2.08	15.82	-2.53	4.87	1.38	3.86	8.85	10.07	6.21	-1.74	0.12	-5.10	-189.71	-31.76	-13.00	-9.90	-16.70	-189.71	-14.20	0.06	0.03	4.75	6.66	3.32	3.20	4.73	5.73	6.18	5.10

1 day ago

Ask a follow up