Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11
Total revenue	1,541.61	1,533.91	1,296.43	935.06	425.21	339.41	347.34	343.37	331.38	301.85	293.46	301.60	283.67	288.11	356.29
Cost of revenue	599.66	545.62	586.89	353.36	237.51	200.65	172.53	168.49	169.24	164.07	157.94	176.08	206.31	212.91	261.08
Gross profit	941.95	988.29	709.54	581.70	187.70	138.76	174.81	174.89	162.14	137.78	135.52	125.52	77.36	75.20	95.22
Total operating expenses +	631.12	531.31	344.90	545.51	248.52	142.96	123.15	110.40	110.28	87.58	92.99	86.10	98.72	110.56	112.50
Selling, general and administrative	275.12	193.69	125.46	133.58	150.40	69.27	61.24	50.17	49.84	38.83	43.89	37.31	33.04	32.52	32.86
Research and development	177.31	168.10	77.71	311.68	44.97	32.79	20.02	17.07	18.13	12.20	14.36	13.67	30.46	40.60	40.95
Other operating expenses	178.69	169.53	141.74	100.24	53.16	40.90	41.89	43.16	42.32	36.54	34.74	35.12	35.23	37.44	38.69
Operating income	310.83	456.98	364.64	36.20	-60.83	-4.20	51.66	64.49	51.85	56.59	42.53	39.42	-18.89	-0.75	-17.28
Non-operating income (net)	2.96	-26.00	46.30	-9.48	-14.21	-7.28	-23.03	-14.94	-12.21	-28.29	-54.31	-41.78	-41.65	-41.81	-35.90
Income before tax	313.79	430.98	410.94	26.72	-75.04	-11.48	28.63	49.55	39.64	28.29	-11.78	-2.37	-60.54	-42.56	-53.18
Income tax expense	80.23	118.54	84.28	-1.35	-3.76	1.99	-3.04	9.03	-83.75	1.53	2.97	1.20	1.01	-0.56	84.08
Net income	233.56	312.44	326.66	28.07	-71.28	-13.47	31.67	40.52	123.39	26.76	-14.75	-3.56	-61.56	-42.00	-137.26

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12
Total revenue	377.33	406.79	384.01	378.05	372.76	391.11	378.73	394.09	369.98	354.00	319.95	321.70	300.78	263.17	239.29	223.72	208.88	129.56	102.07	101.06	92.51	94.15	88.54	66.01	90.70	89.35	85.78	85.71	86.51	86.27	88.90	85.57	82.63	81.24	79.94	88.84	81.36	74.35	73.06	77.97	76.47	71.20	74.12	73.31	74.82	76.97	75.68	75.61	73.34	71.67	70.39	70.60	71.02	72.25
Cost of revenue	146.41	165.91	161.65	137.03	135.06	142.57	136.61	138.32	118.20	124.13	120.00	119.05	223.71	96.00	91.86	85.69	79.81	71.65	59.40	54.98	51.48	55.50	52.28	40.16	52.70	44.78	44.19	41.13	42.43	42.43	44.02	41.73	40.32	43.34	41.41	42.89	41.60	39.70	39.38	42.22	42.77	37.82	40.42	40.65	39.05	44.21	44.04	44.55	43.28	61.79	46.66	49.65	48.21	44.77
Gross profit	230.92	240.88	222.37	241.01	237.70	248.55	242.13	255.77	251.78	229.87	199.95	202.65	77.08	167.17	147.43	138.03	129.07	57.91	42.67	46.09	41.03	38.65	36.26	25.85	38.00	44.57	41.59	44.57	44.08	43.85	44.89	43.85	42.31	37.90	38.53	45.95	39.76	34.65	33.68	35.75	33.70	33.38	33.71	32.67	35.77	32.76	31.64	31.06	30.06	9.88	23.72	20.95	22.81	27.47
Total operating expenses +	149.60	163.69	178.75	153.05	135.63	134.67	108.38	153.05	151.40	92.38	87.59	78.51	86.42	338.85	61.69	74.83	70.15	93.25	57.00	72.87	25.41	39.18	41.51	31.39	30.88	32.13	33.07	30.04	27.92	26.90	28.40	27.92	27.17	28.69	25.71	28.05	27.84	22.39	21.65	21.69	21.86	20.99	20.30	27.31	24.39	21.03	22.42	21.08	21.57	20.47	21.50	24.70	32.05	26.15
Selling, general and administrative	57.53	69.89	81.90	66.52	56.82	57.87	40.52	47.41	47.90	40.30	35.74	26.15	23.27	39.64	23.76	32.60	37.59	62.53	28.55	43.18	16.14	13.68	18.22	20.67	16.70	17.30	18.06	13.29	12.59	12.44	13.61	11.58	12.54	14.29	12.08	11.20	12.27	9.99	10.09	9.24	9.51	10.12	9.21	15.44	9.12	8.43	11.04	8.99	8.85	7.48	7.13	8.17	10.25	7.76
Research and development	39.38	47.48	48.03	45.49	36.31	35.33	24.15	60.60	48.02	16.82	14.45	15.90	30.53	272.23	12.52	14.74	12.20	11.29	11.25	12.06	10.36	12.64	11.68	4.42	4.05	4.43	4.86	5.80	4.93	4.55	4.32	4.22	3.99	3.98	3.55	5.24	5.35	3.71	2.85	2.61	3.04	3.07	2.46	2.64	6.20	4.72	3.05	2.69	3.22	5.03	5.89	7.54	12.00	10.82
Other operating expenses	52.68	46.32	48.83	41.04	42.50	41.48	43.72	45.04	55.48	35.26	37.40	36.46	32.62	26.98	25.41	27.49	20.35	19.42	17.20	17.63	-1.09	12.86	11.61	6.31	10.13	10.39	10.15	10.95	10.40	9.91	10.48	12.13	10.64	10.42	10.08	11.60	10.21	8.69	8.71	9.84	9.31	7.81	8.63	9.23	9.07	7.89	8.33	9.40	9.50	7.96	8.48	8.99	9.80	7.57
Operating income	81.33	77.18	43.62	87.97	102.07	113.87	133.74	102.73	100.38	137.49	112.36	124.14	-9.34	-171.68	85.74	63.20	58.93	-35.34	-14.33	-26.78	15.62	-0.53	-5.25	-5.55	7.13	12.44	8.52	14.54	16.17	16.94	16.48	15.93	15.14	9.21	12.82	17.90	11.93	12.14	12.60	14.18	17.67	12.39	13.41	5.36	11.38	11.73	9.22	9.98	8.49	-1.33	-4.57	-3.75	-9.24	1.12
Non-operating income (net)	75.08	-6.82	-1.23	16.55	-5.54	-114.66	42.38	-18.36	70.89	0.92	47.60	-0.45	-1.76	-4.57	-2.73	-1.16	-1.02	-5.67	-5.51	-1.76	-1.28	-2.32	-2.21	-1.16	-1.60	-10.04	-3.16	-6.43	-3.41	-4.20	-3.65	-3.96	-3.13	2.06	-3.53	-3.73	-7.00	-6.40	-8.36	-6.58	-6.96	-7.42	-7.28	-28.60	-11.01	-9.93	-10.14	-10.74	-10.97	-10.22	-10.78	-10.71	-9.95	-10.28
Income before tax	156.41	70.37	42.38	104.52	96.53	-0.78	176.12	84.37	171.27	138.40	159.96	123.69	-11.10	-176.24	83.02	62.05	57.90	-41.01	-19.84	-28.54	14.34	-2.84	-7.46	-6.70	5.53	2.40	5.36	8.11	12.76	12.74	12.84	11.96	12.01	11.26	9.29	14.16	4.92	5.74	4.24	7.60	10.71	4.97	6.13	-23.25	0.37	1.80	-0.92	-0.76	-2.48	-11.56	-15.34	-14.46	-19.18	-9.16
Income tax expense	37.99	16.28	14.61	25.76	23.58	11.01	45.03	22.30	40.20	35.02	28.00	29.56	-8.30	-57.06	21.78	18.99	14.94	-0.79	-6.42	-1.88	5.33	0.57	-1.08	0.31	2.19	-8.05	0.50	1.70	2.82	-0.55	3.57	2.22	3.80	-85.86	0.76	0.57	0.79	0.88	0.02	0.25	0.39	1.06	0.74	1.18	0.00	1.57	-0.06	0.87	-1.19	0.75	-0.28	-0.08	0.63	0.39
Net income	118.42	54.09	27.77	78.76	72.95	-11.79	131.09	62.07	131.07	103.38	131.96	94.13	-2.81	-119.19	61.23	43.06	42.96	-40.22	-13.42	-26.66	9.01	-3.41	-6.39	-7.01	3.34	10.45	4.86	6.41	9.95	13.29	9.27	9.75	8.21	97.13	8.53	13.60	4.14	4.87	4.22	7.35	10.32	3.92	5.39	-24.42	0.38	0.23	-0.87	-1.64	-1.29	-12.30	-15.06	-14.38	-19.81	-9.55

1 day ago

Ask a follow up