Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	784.99	763.60	663.10	747.94	769.67	693.62	589.46	529.68	548.44	383.88	282.36	268.53	231.53	178.54	169.33	188.57	135.34	210.19	462.19	369.21
Cost of revenue	477.78	455.68	404.52	451.93	446.91	405.70	351.97	319.34	332.84	281.20	196.62	191.09	189.25	153.20	148.37	190.84	134.52	173.93	215.48	178.24
Gross profit	307.21	307.92	258.58	296.01	322.77	287.92	237.50	210.34	215.60	102.68	85.74	77.44	42.28	25.33	20.96	-2.27	0.82	36.26	246.71	190.98
Total operating expenses +	242.99	243.14	248.78	241.10	224.73	204.13	187.83	174.23	169.30	150.59	89.84	98.00	101.08	89.45	91.32	194.91	146.01	174.27	153.50	118.15
Selling, general and administrative	133.07	120.71	135.55	131.88	123.79	115.10	98.70	90.25	86.54	73.44	42.39	51.40	53.20	49.20	46.71	66.80	78.40	95.20	92.60	71.50
Research and development	115.92	121.94	115.77	109.22	100.94	89.03	81.50	74.98	73.81	57.45	44.18	42.73	42.14	40.13	43.54	55.39	57.51	65.51	60.95	46.61
Other operating expenses	-6.00	0.50	-2.54	0.00	0.00	0.00	7.64	9.00	8.95	19.69	3.27	3.87	5.74	0.12	1.07	72.72	10.10	13.57	-0.05	0.04
Operating income	64.22	64.78	82.76	54.91	98.04	83.79	49.66	36.11	46.30	-47.91	-4.10	-20.56	-58.79	-64.12	-70.36	-197.18	-145.19	-138.01	93.20	72.83
Non-operating income (net)	3.15	14.63	6.51	2.96	0.46	1.39	1.40	-2.18	-4.10	-2.29	2.83	0.46	1.01	2.15	2.48	6.97	2.75	13.10	23.04	15.39
Income before tax	67.37	79.41	89.27	57.87	98.50	85.18	51.06	33.93	42.21	-50.20	-1.27	-20.10	-57.78	-61.97	-67.88	-190.21	-142.44	-124.91	116.24	88.22
Income tax expense	13.00	9.80	6.88	7.13	14.58	6.65	11.72	-70.11	1.29	-43.64	0.25	-0.91	-0.10	-26.42	-1.90	-1.92	13.21	-44.29	43.35	27.43
Net income	54.36	69.61	82.39	50.74	83.92	78.52	39.35	104.04	40.91	-6.56	-1.52	-19.19	-57.68	-35.54	-65.98	-188.29	-155.65	-80.62	72.89	60.79

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	226.14	215.16	202.68	195.80	171.36	189.48	207.92	197.47	168.73	168.16	171.58	155.92	167.45	165.99	180.87	203.91	197.17	205.00	189.96	188.08	186.64	197.04	178.00	157.82	160.75	178.63	140.60	138.02	132.21	140.89	134.99	135.51	118.29	131.90	143.74	143.98	128.83	123.89	123.30	83.08	53.61	71.78	65.86	73.89	70.83	71.29	73.93	67.35	55.96	48.55	67.63	62.73	52.62	47.65	41.26	54.81	34.81	30.22	52.12	46.56	40.43	43.91	47.35	57.64	39.67	33.00	43.77	31.20	27.37	39.89	52.58	52.01	65.70	120.51	125.29	114.12	102.27	98.69	96.76	92.43	81.33
Cost of revenue	117.85	123.04	122.24	123.05	105.36	115.90	123.21	110.57	105.99	100.23	102.29	95.63	106.37	120.78	118.66	109.54	102.95	115.44	109.75	111.79	109.93	119.43	101.25	91.66	93.36	104.32	85.29	82.67	79.69	84.87	82.02	79.29	73.16	83.27	86.11	82.21	81.26	83.61	96.11	57.66	43.82	50.59	47.41	50.58	48.04	50.34	49.79	47.33	43.63	44.29	55.09	46.33	43.55	50.80	33.11	38.65	30.65	35.20	40.14	36.67	36.36	40.59	54.54	53.71	41.99	35.80	35.80	32.52	31.05	39.30	40.58	40.91	53.13	58.92	58.61	53.66	47.99	47.54	46.49	43.71	40.50
Gross profit	108.29	92.12	80.44	72.75	66.00	73.58	84.71	86.90	62.74	67.93	69.29	60.28	61.08	45.20	62.21	94.37	94.22	89.56	80.22	76.28	76.71	77.61	76.75	66.17	67.39	74.31	55.32	55.35	52.52	56.02	52.97	56.22	45.13	48.63	57.63	61.77	47.57	40.28	27.19	25.43	9.79	21.19	18.46	23.30	22.79	20.95	24.14	20.02	12.33	4.26	12.55	16.41	9.08	-3.14	8.15	16.17	4.16	-4.98	11.97	9.89	4.07	3.32	-7.19	3.93	-2.33	-2.80	7.97	-1.33	-3.68	0.59	12.00	11.10	12.57	61.58	66.68	60.46	54.28	51.16	50.27	48.73	40.83
Total operating expenses +	61.15	63.90	61.47	60.44	60.05	65.73	66.85	69.13	41.44	-13.34	66.58	61.60	60.99	61.15	58.19	61.72	60.04	57.77	56.97	55.93	54.06	56.79	54.71	43.67	48.96	50.59	45.98	46.36	44.91	44.23	43.60	44.91	41.50	43.23	43.36	42.19	40.51	54.81	40.35	32.07	23.37	21.95	21.81	22.61	23.47	24.31	24.62	24.32	24.74	23.16	23.41	24.92	29.59	21.87	22.79	22.66	22.13	23.07	21.98	20.93	25.34	27.18	92.99	38.23	36.51	33.01	31.77	32.47	48.10	47.26	40.90	41.75	44.37	39.45	39.58	37.44	37.03	31.72	31.32	29.59	25.52
Selling, general and administrative	32.29	35.17	32.97	31.84	33.45	35.23	35.61	37.87	33.08	8.83	6.29	33.26	32.74	33.93	4.95	33.41	32.91	32.36	30.94	30.48	30.02	35.86	31.83	21.23	26.18	27.46	24.49	23.83	22.72	23.28	22.40	25.23	23.45	22.20	24.01	21.60	16.50	23.89	21.40	13.40	11.90	10.00	10.40	10.70	11.20	12.60	13.30	12.50	11.60	12.20	13.00	13.50	14.60	15.00	11.60	11.53	11.15	11.96	11.20	11.74	12.40	14.40	16.20	18.70	17.90	16.50	17.40	18.30	26.30	26.20	23.70	22.70	22.70	23.20	23.40	23.06	22.93	18.50	19.32	18.00	15.70
Research and development	30.78	30.40	28.69	28.79	27.80	30.50	31.24	31.56	28.63	28.17	31.01	28.34	28.25	27.22	26.55	28.32	27.13	25.41	26.03	25.45	24.05	23.97	22.88	20.92	21.27	21.61	20.10	20.07	19.72	18.40	18.86	19.68	18.05	18.51	19.34	18.54	17.41	18.22	17.25	11.13	10.85	11.24	10.65	11.22	11.09	10.71	11.20	11.07	9.75	9.99	10.30	10.92	10.93	9.78	8.57	10.94	10.85	10.68	10.42	10.88	11.56	11.48	12.83	16.00	15.09	15.69	13.78	13.94	14.11	16.22	17.08	15.82	16.39	16.25	16.22	14.38	14.10	13.21	11.99	11.63	9.78
Other operating expenses	-1.92	-1.67	-0.19	-0.19	-1.20	0.00	0.00	-0.31	-20.27	-50.33	29.27	0.00	0.00	0.00	26.69	0.00	0.00	0.00	0.00	0.00	0.00	-3.04	0.00	1.53	1.51	1.53	1.39	2.46	2.46	2.55	2.35	0.00	0.00	2.52	0.02	2.05	6.60	12.70	1.69	7.54	0.62	0.71	0.77	0.69	1.19	1.01	0.12	0.75	3.39	0.97	0.11	0.50	4.06	-2.91	2.62	0.20	0.14	0.42	0.36	-1.68	1.38	1.30	63.96	3.54	3.52	0.83	0.60	0.23	7.69	4.84	0.12	3.23	5.28	0.00	-0.04	0.00	0.00	0.01	0.00	-0.04	0.05
Operating income	47.14	28.22	18.97	12.31	5.95	7.85	17.86	17.77	21.30	81.27	2.71	-1.31	0.09	-15.95	4.03	32.65	34.18	31.79	23.25	20.35	22.65	20.83	22.04	22.49	18.43	23.72	9.34	9.00	7.61	11.80	9.37	11.31	3.63	5.40	14.27	19.58	7.06	-14.53	-13.16	-6.65	-13.57	-0.76	-3.36	0.70	-0.68	-3.36	-0.48	-4.30	-12.42	-18.91	-10.87	-8.51	-20.51	-25.01	-14.64	-6.50	-17.97	-28.05	-10.01	-11.04	-21.27	-23.86	-100.18	-34.30	-38.84	-35.81	-23.80	-33.79	-51.78	-46.68	-28.89	-30.65	-31.79	22.13	27.10	23.02	17.25	19.44	18.95	19.13	15.31
Non-operating income (net)	-26.36	-1.38	2.62	-0.85	1.53	4.09	3.09	3.78	3.68	0.83	2.45	1.93	1.30	0.49	1.60	0.73	0.14	0.41	0.03	-0.16	0.19	0.62	0.36	0.14	0.28	0.73	0.53	0.24	-0.10	-0.14	-0.29	-0.53	-1.22	-0.95	-0.68	-0.96	-1.51	-0.89	-0.99	-0.21	-0.20	0.04	1.05	0.17	1.59	0.22	0.30	-0.08	0.01	0.17	0.00	0.31	0.53	0.47	0.33	0.73	0.62	1.22	0.26	0.95	0.05	0.86	4.58	0.64	0.89	1.10	0.28	0.67	0.70	1.89	3.07	2.48	5.67	6.04	6.18	5.50	5.33	5.15	4.54	4.22	1.48
Income before tax	20.78	26.84	21.59	11.46	7.48	11.94	20.95	21.55	24.98	82.10	5.16	0.62	1.39	-15.46	5.63	33.38	34.32	32.20	23.28	20.19	22.83	21.45	22.39	22.63	18.71	24.45	9.86	9.24	7.52	11.66	9.08	10.78	2.41	4.45	13.59	18.62	5.55	-15.42	-14.15	-6.86	-13.77	-0.73	-2.31	0.86	0.90	-3.14	-0.18	-4.38	-12.40	-18.74	-10.86	-8.21	-19.98	-24.54	-14.31	-5.77	-17.35	-26.83	-9.75	-10.09	-21.22	-23.00	-95.60	-33.66	-37.94	-34.72	-23.52	-33.12	-51.08	-44.79	-25.83	-28.17	-26.13	28.17	33.28	28.52	22.58	24.59	23.49	23.35	16.79
Income tax expense	0.40	3.62	5.94	2.37	1.08	2.23	2.21	2.16	3.20	6.25	0.79	-0.21	0.05	-1.73	1.27	3.14	4.45	6.30	2.78	2.28	3.21	2.17	-0.50	2.16	2.82	5.81	1.58	2.29	2.03	-73.44	1.39	1.65	0.29	-1.14	1.03	1.04	0.37	0.03	0.05	-43.74	0.03	-0.11	0.22	0.02	0.12	-1.27	0.10	-0.05	0.31	0.05	-0.15	0.20	-0.21	-25.14	0.17	-1.55	0.10	0.15	0.16	-2.41	0.21	-2.59	0.23	0.20	0.24	-6.76	0.38	32.73	-13.14	-14.83	-11.79	-9.51	-8.17	13.82	11.06	9.87	7.37	5.67	7.68	8.07	6.02
Net income	20.38	23.22	15.66	9.09	6.40	9.71	18.74	19.39	21.78	75.85	4.37	0.83	1.34	-13.73	4.35	30.24	29.87	25.90	20.50	17.91	19.63	19.27	22.89	20.47	15.89	18.64	8.28	6.95	5.48	85.10	7.69	9.12	2.13	5.59	12.56	17.58	5.19	-15.44	-14.20	36.88	-13.80	-0.62	-2.53	0.84	0.78	-1.87	-0.28	-4.33	-12.71	-18.79	-10.71	-8.41	-19.77	0.60	-14.48	-4.22	-17.45	-26.98	-9.90	-6.72	-21.42	-20.41	-95.83	-33.86	-38.18	-27.96	-23.90	-65.85	-37.94	-29.96	-14.04	-18.66	-17.96	14.35	22.22	18.65	14.83	18.92	15.82	15.28	10.77

1 day ago

Ask a follow up