Income Statement - MARA Holdings, Inc. (MARA)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 907.09 | 656.38 | 387.51 | 117.75 | 159.16 | 4.36 | 1.19 | 1.56 | 0.52 | 36.63 | 18.98 | 21.40 | 3.42 | 0.15 | 0.00 |
| Cost of revenue | 1,340.04 | 815.75 | 402.85 | 151.42 | 42.40 | 6.92 | 3.96 | 5.34 | 7.83 | 32.00 | 22.02 | 15.69 | 0.96 | 2.68 | 0.00 |
| Gross profit | -432.94 | -159.37 | -15.34 | -33.67 | 116.77 | -2.56 | -2.77 | -3.77 | -7.31 | 4.63 | -3.05 | 5.71 | 2.46 | -2.68 | 0.00 |
| Total operating expenses | 389.23 | -465.48 | -236.25 | 639.87 | 174.36 | 7.26 | 1.47 | 8.30 | 6.87 | 20.21 | 22.64 | 11.92 | 6.14 | 2.86 | 0.03 |
| Operating income | -822.17 | 306.11 | 220.91 | -673.54 | -57.59 | -9.82 | -4.24 | -12.08 | -14.18 | -15.58 | -25.68 | -6.21 | -3.68 | -5.54 | -0.03 |
| Non-operating income (net) | -546.10 | 310.39 | 56.69 | -44.71 | 43.07 | -0.63 | 0.72 | -0.67 | -17.25 | -1.73 | 0.58 | -0.59 | -0.04 | 0.01 | 0.00 |
| Income before tax | -1,368.27 | 616.50 | 277.60 | -718.25 | -14.52 | -10.45 | -3.52 | -12.75 | -31.44 | -17.31 | -25.10 | -6.80 | -3.71 | -5.53 | -0.03 |
| Income tax expense | -56.38 | 75.50 | 16.43 | -24.23 | 22.58 | 0.00 | 0.56 | 0.07 | -0.10 | 11.52 | -8.16 | -4.91 | -0.22 | 1.39 | 0.00 |
| Net income | -1,311.48 | 541.25 | 261.17 | -694.02 | -37.10 | -10.45 | -3.52 | -12.81 | -31.33 | -28.67 | -16.94 | -1.88 | -3.45 | -6.93 | -0.03 |
Show Quarterly Income Statement
Income Statement - MARA Holdings, Inc. (MARA)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Jun-10 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 174.61 | 202.31 | 252.41 | 238.49 | 213.88 | 214.39 | 131.65 | 145.14 | 165.20 | 156.77 | 97.85 | 81.76 | 51.13 | 28.42 | 12.69 | 24.92 | 51.72 | 60.28 | 51.71 | 29.32 | 9.15 | 2.64 | 0.84 | 0.29 | 0.59 | 0.28 | 0.32 | 0.36 | 0.23 | 0.30 | 0.34 | 0.69 | 0.24 | -0.09 | 0.16 | 0.37 | 0.08 | 0.18 | 0.04 | 34.35 | 2.06 | 7.11 | 6.41 | 1.37 | 4.09 | 1.34 | 13.46 | 3.82 | 2.78 | 1.18 | 0.71 | 1.52 | 0.00 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Cost of revenue | 336.97 | 443.45 | 43.08 | 41.73 | 43.48 | 267.19 | 198.66 | 93.89 | 6.09 | 146.07 | 113.18 | 92.50 | 51.11 | 43.57 | 40.07 | 41.40 | 26.40 | 24.65 | 10.26 | 6.99 | 54.81 | 6.29 | 2.25 | 1.80 | 1.39 | 1.25 | 0.89 | 0.83 | 1.00 | 2.20 | 1.27 | 1.18 | 0.68 | 1.93 | 1.94 | 1.78 | 1.54 | -0.14 | 2.35 | 16.59 | 3.67 | 6.26 | 4.91 | 4.95 | 5.91 | 4.98 | 6.41 | 2.47 | 1.11 | 0.27 | 0.87 | 0.76 | 0.43 | 2.68 | 1.56 | 0.08 | 0.84 | 0.00 | ||||
| Gross profit | -162.35 | -241.14 | 209.33 | 196.76 | 170.40 | -52.79 | -67.02 | 51.25 | 159.11 | 10.70 | -15.33 | -10.74 | 0.02 | -15.15 | -27.38 | -16.47 | 25.32 | 35.63 | 41.44 | 22.33 | -45.66 | -3.65 | -1.42 | -1.51 | -0.79 | -0.97 | -0.57 | -0.47 | -0.76 | -1.91 | -0.93 | -0.50 | -0.44 | -2.02 | -1.77 | -1.42 | -1.46 | 0.31 | -2.30 | 17.76 | -1.61 | 0.85 | 1.50 | -3.58 | -1.82 | -3.63 | 7.05 | 1.36 | 1.67 | 0.91 | -0.16 | 0.76 | -0.43 | -2.68 | -1.56 | -0.08 | -0.84 | 0.00 | ||||
| Total operating expenses | 86.52 | 90.67 | 161.74 | -483.02 | 711.47 | -393.82 | 105.21 | 283.65 | -210.59 | 39.25 | 64.83 | -4.67 | -122.05 | 18.72 | 16.65 | 181.68 | 39.87 | 14.00 | 63.88 | 132.61 | 1.40 | 1.31 | 0.58 | 0.28 | 0.30 | 0.74 | 0.24 | 0.27 | 0.22 | 2.51 | 0.56 | 3.82 | 1.41 | 0.53 | 2.14 | 1.51 | 1.35 | 4.58 | 8.44 | 3.75 | 3.30 | 8.57 | 4.59 | 4.99 | 4.48 | 6.18 | 4.98 | 1.67 | 1.95 | 2.01 | 0.88 | 1.58 | 0.29 | -2.29 | 0.25 | 0.20 | 2.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating income | -248.87 | -331.81 | 47.59 | 679.78 | -541.06 | 341.03 | -172.22 | -232.40 | 369.70 | -28.55 | -80.16 | -6.07 | 122.08 | 51.80 | -44.03 | -198.15 | -14.55 | 21.63 | -22.44 | -110.29 | -47.06 | -4.96 | -1.99 | -1.79 | -1.09 | -1.71 | -0.81 | -0.74 | -0.98 | -4.42 | -1.50 | -4.32 | -1.85 | -2.55 | -3.92 | -2.93 | -2.81 | -4.26 | -10.74 | 14.01 | -4.92 | -7.73 | -3.09 | -8.57 | -6.30 | -9.81 | 2.06 | -0.32 | -0.28 | -1.10 | -1.04 | -0.82 | -0.71 | -0.39 | -1.81 | -0.28 | -3.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-operating income (net) | -1,044.46 | -1,561.36 | 113.22 | 336.93 | -111.55 | 305.52 | -1.73 | 1.08 | 5.52 | 268.03 | 79.84 | -2.69 | -3.30 | -480.15 | -34.53 | -3.61 | -2.57 | 12.92 | 0.26 | 1.40 | 130.41 | -0.28 | 0.00 | -0.37 | 0.03 | 0.55 | 0.05 | 0.17 | -0.06 | 0.09 | 0.15 | -0.36 | -0.56 | -16.56 | -2.47 | 0.66 | -0.87 | -10.73 | 1.09 | -0.76 | -1.00 | 1.97 | -1.15 | 0.74 | -0.97 | 1.58 | -0.02 | 0.00 | 0.00 | 0.00 | -0.04 | 0.00 | 0.00 | -0.11 | 0.00 | 0.00 | 0.13 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 |
| Income before tax | -1,293.33 | -1,893.17 | 160.81 | 1,016.71 | -652.62 | 646.55 | -173.95 | -231.32 | 375.22 | 239.48 | -0.32 | -8.76 | 118.77 | -428.36 | -78.55 | -201.76 | -17.11 | 34.55 | -22.18 | -108.89 | 83.36 | -5.23 | -1.99 | -2.16 | -1.06 | -1.15 | -0.75 | -0.57 | -1.04 | -4.33 | -1.34 | -4.68 | -2.40 | -19.11 | -6.39 | -2.27 | -3.68 | -15.00 | -9.65 | 13.25 | -5.92 | -5.76 | -4.23 | -7.83 | -7.27 | -8.24 | 2.04 | -0.32 | -0.28 | -1.10 | -1.08 | -0.82 | -0.71 | -0.50 | -1.81 | -0.28 | -2.93 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 |
| Income tax expense | -30.93 | -183.39 | 37.68 | 208.50 | -119.17 | 118.26 | -49.16 | -31.66 | 38.05 | 16.08 | 0.07 | 0.20 | 0.08 | -21.65 | -6.09 | 10.86 | -4.26 | 23.02 | 0.00 | 0.00 | -129.57 | 1.15 | 0.01 | 0.36 | -0.01 | 0.21 | -0.06 | 0.01 | 0.05 | 0.07 | -0.05 | -0.02 | -0.13 | -0.13 | 0.01 | 0.02 | 11.54 | 11.54 | -3.35 | 5.35 | -2.03 | -1.86 | -0.48 | -3.33 | -2.49 | -3.43 | -1.48 | 0.00 | 0.00 | 0.00 | -0.11 | -0.01 | -0.11 | 0.10 | 0.08 | 1.30 | -0.13 | -0.02 | 0.00 | 0.00 | ||
| Net income | -1,259.62 | -1,709.64 | 123.13 | 808.24 | -533.20 | 528.53 | -124.79 | -199.66 | 337.17 | 223.40 | -0.39 | -8.96 | 118.70 | -406.71 | -72.46 | -212.63 | -12.85 | 11.53 | -22.17 | -108.88 | 83.36 | -5.23 | -1.99 | -2.16 | -1.06 | -1.15 | -0.75 | -0.57 | -1.04 | -4.39 | -1.34 | -4.68 | -2.40 | -18.85 | -6.68 | -2.20 | -3.61 | -26.40 | -6.27 | 7.91 | -3.89 | -3.91 | -3.75 | -4.50 | -4.78 | -4.81 | 3.52 | -0.32 | -0.28 | -1.10 | -0.94 | -0.81 | -0.61 | -0.49 | -1.89 | -1.59 | -2.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |