Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07
Total revenue	1,017.49	977.12	813.25	580.46	437.43	413.90	410.56	342.61	275.34	223.14	186.57	151.22	133.60	115.50	95.93	82.29	66.61	78.63	78.73
Cost of revenue	490.53	521.05	33.34	126.03	63.32	93.42	125.80	85.35	58.56	39.20	30.55	24.38	26.63	24.00	25.05	25.61	29.02	26.75	29.41
Gross profit	526.97	456.07	813.25	454.43	374.11	320.48	284.76	257.26	216.79	183.94	156.02	126.84	106.98	91.50	70.88	56.68	37.59	51.88	49.32
Total operating expenses +	184.84	177.09	-810.21	145.60	120.76	106.27	97.90	88.41	79.44	73.12	67.01	52.86	45.00	39.93	35.05	29.94	28.93	41.05	40.67
Selling, general and administrative	109.41	107.81	85.76	83.25	74.07	66.40	61.30	56.19	51.99	47.76	41.98	33.48	28.46	24.47	21.55	17.83	16.40	26.90	10.36
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	75.42	69.28	-895.97	62.36	46.69	39.87	36.60	32.23	27.44	25.36	25.03	19.38	16.54	15.47	13.50	12.11	12.53	14.15	30.31
Operating income	342.13	278.98	3.04	308.83	253.35	214.21	186.86	168.84	137.35	110.82	89.01	73.98	61.98	51.57	35.83	27.00	8.66	10.80	8.65
Non-operating income (net)	0.00	0.00	241.55	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.26	0.00	0.00	0.00
Income before tax	342.13	278.98	244.59	308.83	253.35	214.21	186.86	168.84	137.35	110.82	89.01	73.98	61.98	51.57	35.83	26.74	8.66	10.80	8.65
Income tax expense	65.53	51.74	37.74	57.32	45.62	44.64	37.62	31.90	44.26	29.34	25.47	21.60	20.36	17.12	12.39	9.36	2.78	3.83	3.15
Net income	276.60	227.24	206.85	251.50	207.73	169.57	149.24	136.94	93.09	81.48	63.54	52.38	41.62	34.45	23.44	17.38	5.88	7.00	5.50

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08
Total revenue	252.30	267.07	254.14	247.06	249.37	248.64	256.53	236.43	235.62	221.59	221.34	198.24	187.64	165.03	158.24	136.06	121.14	103.99	112.26	112.32	108.86	104.06	104.28	102.11	103.44	98.58	107.34	103.57	98.64	88.22	89.12	83.34	78.42	72.19	72.43	68.34	64.06	55.47	59.48	55.90	53.40	45.00	50.27	47.64	43.86	37.43	39.86	38.36	36.46	34.21	34.77	33.27	31.96	28.81	30.10	29.08	27.84	27.12	25.12	23.86	22.23	21.35	21.31	20.00	19.63	-5.87	16.09	14.98	28.30	14.39	13.88	13.34	2.20
Cost of revenue	103.97	112.79	127.32	126.24	124.17	126.43	138.52	127.02	128.75	130.96	117.79	95.06	77.22	55.02	38.48	19.69	12.83	16.26	13.88	17.70	15.48	15.27	23.31	22.13	32.71	28.29	35.11	32.59	29.81	27.82	23.82	18.00	15.71	19.71	14.05	12.35	12.45	11.17	10.24	9.96	7.84	8.60	7.74	8.06	6.15	6.46	6.29	5.88	5.75	5.97	6.57	6.55	7.55	6.07	4.88	6.83	6.22	6.48	6.83	5.53	6.22	6.74	6.51	6.23	6.31	14.02	2.58	2.45	15.57
Gross profit	148.33	154.28	126.82	120.81	125.20	122.21	118.01	109.41	106.87	90.64	103.55	103.18	110.43	110.00	119.75	116.37	108.31	87.74	98.38	94.61	93.38	88.79	80.97	79.98	70.73	70.29	72.23	70.98	68.84	60.40	65.30	65.34	62.71	52.48	58.38	55.99	51.61	44.30	49.25	45.94	45.56	36.40	42.53	39.58	37.71	30.96	33.58	32.48	30.71	28.25	28.20	26.72	24.41	22.73	25.22	22.25	21.62	20.65	18.29	18.34	16.02	14.61	14.80	13.78	13.33	-20.14	13.51	12.53	12.73	14.39	13.88	13.34	2.20
Total operating expenses +	47.36	46.67	48.00	44.20	46.11	42.84	45.63	42.82	46.23	43.41	41.66	38.47	39.66	25.88	42.69	39.82	37.22	26.16	34.38	31.31	28.91	22.96	26.57	28.82	27.92	18.96	25.16	26.02	25.33	15.74	22.62	23.49	23.06	16.48	21.50	21.88	21.27	15.27	20.16	19.50	19.29	12.07	18.25	18.14	18.75	9.30	15.32	15.42	13.72	10.42	12.07	12.37	10.75	10.07	11.27	9.90	9.03	10.66	8.83	9.37	8.60	7.48	7.47	7.56	7.26	42.58	12.97	11.62	-15.24	6.99	4.48	2.51	27.07
Selling, general and administrative	30.80	27.58	30.99	25.33	25.73	27.09	27.41	26.42	26.89	33.33	22.43	21.04	20.58	21.27	20.66	21.88	19.43	19.00	19.63	18.31	17.13	16.97	16.06	16.39	16.99	15.40	15.20	15.42	15.28	13.75	13.75	14.26	14.43	12.93	13.24	13.11	12.71	12.68	11.73	11.54	11.82	10.02	11.28	11.05	9.63	7.21	8.42	9.63	8.21	7.42	7.45	7.48	6.11	7.20	6.11	5.60	5.56	5.97	5.13	5.25	4.96	5.38	4.17	3.15	3.48	11.05	10.18	9.49	8.89
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00
Other operating expenses	16.56	19.10	17.00	18.88	20.37	15.74	18.22	16.40	19.34	10.08	19.24	17.43	19.08	4.61	22.02	17.94	17.79	7.16	14.75	13.00	11.79	5.99	10.52	12.43	10.93	3.56	9.96	10.60	10.04	1.98	8.88	9.24	8.63	3.55	8.26	8.76	8.56	2.59	8.43	7.97	7.47	2.05	6.97	7.09	9.12	2.08	6.89	5.79	5.51	3.00	4.61	4.89	4.64	2.86	5.17	4.29	3.48	4.69	3.71	4.12	3.63	2.11	3.29	4.41	3.78	31.53	2.79	2.13	-24.13	6.99	4.48	2.51	27.07
Operating income	100.97	107.61	78.82	76.61	79.09	79.37	72.38	66.60	60.64	47.23	61.89	64.71	70.76	84.12	77.07	76.55	71.09	61.58	64.01	63.31	64.46	65.83	54.40	51.17	42.81	51.33	47.07	44.96	43.51	44.66	42.68	41.85	39.65	36.00	36.89	34.12	30.35	29.04	29.08	26.43	26.27	24.33	24.28	21.44	18.96	21.67	18.26	17.06	16.99	17.83	16.13	14.35	13.66	12.67	13.95	12.36	12.59	9.99	9.46	8.97	7.42	7.12	7.33	6.21	6.07	-5.59	0.55	0.91	1.07	-717.79	0.31	0.41	716.10
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	8.65	1.68	1.38	0.00	-0.46	2.39	2.32	-703.75
Income before tax	100.97	107.61	78.82	76.61	79.09	79.37	72.38	66.60	60.64	47.23	61.89	64.71	70.76	84.12	77.07	76.55	71.09	61.58	64.01	63.31	64.46	65.83	54.40	51.17	42.81	51.33	47.07	44.96	43.51	44.66	42.68	41.85	39.65	36.00	36.89	34.12	30.35	29.04	29.08	26.43	26.27	24.33	24.28	21.44	18.96	21.67	18.26	17.06	16.99	17.83	16.13	14.35	13.66	12.67	13.95	12.36	12.59	9.99	9.46	8.97	7.42	7.12	7.33	6.21	6.07	3.06	2.23	2.29	1.07	-718.25	2.71	2.72	12.34
Income tax expense	18.00	21.22	13.25	15.18	15.87	14.20	12.47	14.46	10.61	5.15	8.55	11.25	12.79	16.40	13.04	14.41	13.48	7.82	11.51	13.28	13.01	14.85	11.04	10.72	8.03	10.29	9.51	9.32	8.50	8.42	8.12	8.31	7.05	14.85	11.63	9.95	7.83	7.30	8.17	7.56	6.31	4.58	8.01	6.97	5.90	6.64	4.26	5.48	5.23	5.96	5.32	4.66	4.41	4.11	4.65	4.02	4.34	3.40	3.32	3.12	2.55	2.58	2.53	2.19	2.06	1.07	0.62	0.73	0.35	-0.80	2.80	0.97
Net income	82.97	86.38	65.57	61.42	63.22	65.17	59.91	52.14	50.03	42.07	53.34	53.47	57.97	67.72	64.03	62.11	57.61	53.72	52.50	50.00	51.46	50.95	43.36	40.42	34.78	41.01	37.56	35.60	35.01	36.21	34.56	33.51	32.60	21.12	25.26	24.13	22.52	21.71	20.91	18.85	19.96	19.73	16.23	14.47	13.06	15.03	14.00	11.59	11.76	11.87	10.81	9.69	9.25	8.56	9.30	8.33	8.26	6.59	6.14	5.85	4.87	4.55	4.80	4.02	4.01	1.99	1.61	1.56	0.72	7.01	5.05	3.32	716.10

1 day ago

Ask a follow up