Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	341.86	321.38	369.87	384.52	499.78	449.84	157.60	137.55	149.91	196.74	216.65	183.22	113.11	55.65	61.72	145.13	135.14	129.25	122.38	49.59
Cash and cash equivalents	296.54	248.90	303.68	291.68	304.31	309.53	157.57	137.54	136.24	141.26	129.16	79.51	79.98	55.52	31.30	96.22	20.22	21.25	24.75	16.35
Short-term investments	45.32	72.48	66.19	92.84	195.47	140.30	0.03	0.01	13.67	55.47	87.49	103.71	33.13	0.13	30.42	48.91	114.92	108.00	97.62	33.23
Accounts receivable, net	356.10	292.36	267.33	253.21	287.16	162.89	211.91	177.44	187.95	186.57	172.23	193.96	193.57	157.00	114.68	99.79	12.50	85.09	70.46	71.09
Inventories	305.42	299.97	233.05	245.89	191.35	127.97	147.64	151.32	131.36	144.71	133.33	149.73	125.85	89.32	57.49	49.94	36.22	31.23	27.30	22.70
Other current assets	31.00	99.49	111.51	278.11	12.70	56.60	16.33	35.54	14.79	26.31	25.20	28.56	28.06	25.20	16.40	6.94	78.81	11.69	32.36	22.37
Total current assets	1,036.01	1,013.20	981.77	1,161.73	990.99	797.30	533.47	481.59	484.01	552.74	547.41	553.74	460.58	327.17	235.53	257.62	270.98	256.54	265.82	164.21
Total non-current assets +	2,442.65	2,277.91	1,939.75	1,848.97	1,955.12	1,650.77	1,857.47	1,732.92	1,630.85	1,646.37	1,661.95	1,715.44	1,622.38	1,212.66	514.49	437.58	314.28	346.41	274.61	349.66
Property, plant and equipment, net				798.22	716.38	605.58	722.72	710.77	659.75	666.15	0.90	1.17	692.95
Goodwill	137.52	144.68	122.10	129.02	118.04	98.33	121.22	117.23	93.60	102.92	95.84	116.92	115.78	64.79	57.55	57.77	46.09	65.27	57.06	67.92
Intangible assets	721.55	693.38	695.93	671.78	659.63	604.51	675.08	668.82	663.27	681.00	665.67	728.18	700.61	464.58	1.14	1.37	0.65	0.16	0.16	0.17
Long-term investments	108.48	110.06	106.13	92.35	91.49	87.96	210.65	112.33	99.17	77.20	0.08	0.11	68.67
Other non-current assets
Total assets	3,478.66	3,291.10	2,921.52	3,010.70	2,946.11	2,448.06	2,390.95	2,214.50	2,114.86	2,199.11	2,209.36	2,269.17	2,082.96	1,539.84	750.02	695.21	585.25	602.96	540.43	513.87

Total current liabilities +	732.51	906.14	692.87	949.25	529.57	378.06	411.66	419.86	428.29	419.53	380.57	410.21	402.14	345.37	196.64	167.55	127.28	133.40	138.67	126.33
Accounts payable	584.17	457.07	428.91	474.46	383.13	269.87	297.34	283.94	291.41	286.96	261.18	284.15	206.41	159.21	112.96	94.82	63.46	79.72	80.31	49.48
Short-term debt	45.36	95.83	38.91	348.56	33.60	25.22	29.06	43.74	53.69	50.13	45.86	62.99	91.26	92.00	12.12	10.06	3.73	8.60	30.14	46.97
Current portion of long-term debt	35.63	86.20	28.98	341.46	25.41	19.50	23.04	42.21	51.63	47.34	0.06	0.10	695.68
Deferred revenue
Other current liabilities	102.98	324.87	211.64	98.36	-69.86	74.14	-45.00	82.84	80.01	71.62	66.04	12.94	59.23	69.51	67.74	58.66	54.67	41.12	-17,173.78	34.66
Total non-current liabilities +	1,546.17	1,370.56	1,307.66	1,178.05	1,315.13	1,238.45	1,010.39	930.93	873.34	937.40	977.25	939.96	799.38	300.86	131.40	132.79	121.38	121.92	119.33	111.49
Long-term debt	1,096.56	1,003.86	967.06	776.73	1,024.66	922.92	719.87	702.77	661.29	703.42	1.06	1.16	600.46
Capital lease obligations	28.22	30.52	34.74	22.99	24.58	21.06	29.47	15.33	16.54	20.94	0.00
Other non-current liabilities	3.78	2.25	2.51	401.32	290.46	315.53	290.51	-0.10	0.00	0.16	0.00
Total liabilities	2,278.68	2,276.71	2,000.54	2,127.30	1,844.69	1,616.50	1,422.04	1,350.79	1,301.63	1,356.94	1,357.83	1,350.18	1,201.53	646.23	328.04	300.34	248.66	255.32	257.99	237.82

Total stockholders' equity +	1,160.72	976.41	886.29	855.26	1,076.14	811.18	948.65	843.81	791.31	820.61	830.47	897.29	860.67	874.16	421.97	394.86	336.58	346.25	281.15	274.88
Common stock and paid-in capital	-12.09	84.66	116.98	132.85	308.03	157.01	347.73	381.59	455.79	524.90	555.72	649.48	617.48	634.32	213.87	411.00	213.38	245.38	188.38	190.47
Retained earnings	1,172.81	891.75	769.31	722.41	768.12	654.17	600.92	462.22	335.52	295.71	274.76	247.82	243.19	239.84	208.10	-16.15	123.20	100.87	92.77	84.40
Common shares outstanding	151	151	151	151	151	151	151	151	158	158	158	158	158	134	127	127	127	127	127	127

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	367.42	342.65	282.83	207.58	210.16	321.38	282.19	301.94	369.46	369.87	292.37	425.80	506.75	384.52	337.19	343.00	515.27	499.78	474.92	459.24	430.15	449.84	380.60	372.53	385.85	157.92	106.98	117.45	121.81	137.55	73.72	109.67	120.63	149.91	124.68	152.11	188.85	196.74	148.01	181.00	189.40	216.65	161.37	181.48	180.40	183.22	147.18	149.04	108.03	113.11	112.24	48.13	46.24	55.65	49.72	62.82	49.20	46.96	46.86	88.80	98.16	97.18	108.17	118.59	262.21	138.32	121.15	110.35	57.58	57.58	107.36	103.15	141.36	122.38	86.08	77.45	65.19	49.59	29.21	64.85	97.16
Cash and cash equivalents	320.67	296.54	282.83	207.58	209.34	248.90	210.69	232.43	301.52	303.68	224.78	248.99	259.27	291.68	243.64	261.64	389.74	304.31	278.04	245.08	208.29	309.53	288.60	371.11	382.14	157.57	105.67	117.45	121.80	137.54	73.71	109.66	115.10	136.24	111.00	132.21	163.13	141.26	92.69	100.03	86.81	129.16	88.03	63.88	83.47	79.51	128.52	63.33	78.80	79.98	89.83	48.08	46.20	55.52	48.91	43.02	40.20	31.30	37.49	79.72	97.20	48.26	92.84	103.41	144.11	20.22	26.92	17.34	18.42	18.42	14.17	8.42	18.84	24.75	29.30	31.13	18.49	16.35	14.34	5.46	15.04
Short-term investments	46.76	46.11	0.00	0.00	0.83	72.48	71.51	69.51	67.94	66.19	67.60	176.81	247.48	92.84	93.56	81.36	125.53	195.47	196.88	214.16	221.86	140.30	92.00	1.43	3.70	0.35	1.31	0.00	0.01	0.01	0.01	0.01	5.52	13.67	13.68	19.90	25.72	55.47	55.32	80.98	102.59	87.49	73.35	117.60	96.93	103.71	18.66	85.71	29.23	33.13	22.40	0.04	0.04	0.13	0.81	19.81	9.00	15.66	9.37	9.08	0.97	48.91	15.32	15.19	118.10	118.10	94.23	93.01	39.16	39.16	93.19	94.73	122.52	97.62	56.78	46.32	46.69	33.23	14.87	59.39	82.12
Accounts receivable, net	316.93	356.10	327.92	247.14	282.29	292.36	261.71	189.25	236.65	267.33	257.87	214.03	253.44	335.06	298.12	279.32	286.93	287.16	202.34	174.83	191.07	206.35	160.21	141.01	173.65	211.91	114.84	135.42	138.08	177.44	132.21	129.58	169.85	188.77	153.95	126.84	153.14	189.24	138.39	127.07	138.65	181.96	138.59	131.73	150.00	204.11	151.97	145.08	160.94	202.53	153.39	111.50	135.88	157.00	91.62	78.88	97.27	114.68	77.15	72.04	79.74	99.79	71.93	56.96	74.21	9.32	60.81	50.22	64.66	64.66	61.55	53.95	53.33	86.43	53.03	43.40	58.06	71.09	57.75	52.67	58.50
Inventories	329.14	305.42	325.79	309.59	308.80	299.97	274.26	260.64	257.45	233.05	262.64	245.47	243.87	245.89	242.24	231.02	205.06	191.35	160.81	151.82	137.60	127.97	130.01	132.86	149.60	147.64	151.20	155.70	150.47	151.32	140.37	138.12	143.52	131.36	140.64	150.50	166.67	144.71	145.66	138.08	134.72	133.33	144.26	142.55	149.96	149.73	141.98	129.92	130.66	125.85	108.18	98.05	103.23	89.32	58.91	56.02	55.58	57.49	52.71	50.08	53.42	49.94	41.54	45.73	43.62	36.22	30.44	25.03	28.09	28.09	28.05	27.12	21.25	27.30	24.12	23.22	22.29	22.70	20.82	21.00	17.58
Other current assets	26.66	31.00	22.35	53.81	51.11	99.49	69.47	143.42	121.37	111.51	117.22	238.35	221.93	66.28	135.56	125.26	107.99	4.84	79.71	56.51	60.94	5.21	68.68	83.70	74.83	5.08	54.27	46.86	33.77	0.96	24.69	19.89	22.40	0.60	21.41	18.29	22.74	2.90	36.30	30.68	23.35	1.33	23.58	23.76	22.85	1.55	29.42	28.97	32.95	4.62	34.74	31.08	27.66	14.51	18.54	3.32	17.36	16.40	19.85	15.28	15.02	10.71	6.76	10.69	30.51	78.81	14.53	11.78	97.17	97.17	15.75	9.28	16.73	22.58	37.29	28.03	24.94	22.37	25.71	10.98	11.34
Total current assets	1,040.16	1,036.01	958.88	818.12	851.53	1,013.20	887.64	895.25	986.27	981.77	892.48	941.80	1,027.28	1,161.73	912.57	880.40	1,033.29	990.99	868.21	801.49	772.95	797.30	689.06	676.84	729.68	533.47	426.00	425.33	444.12	481.59	370.99	397.26	456.08	484.01	440.57	447.34	530.03	552.74	468.37	476.83	486.12	547.41	466.99	477.92	500.65	553.74	470.55	453.01	432.58	460.58	390.35	298.64	313.00	327.17	218.80	201.04	219.40	235.53	196.56	226.20	246.34	257.62	228.39	231.97	292.46	270.98	226.93	197.38	247.49	247.49	212.72	202.85	232.66	265.82	200.51	172.10	170.48	164.21	133.49	149.51	184.59
Total non-current assets +	2,491.05	2,442.65	2,425.60	2,294.15	2,267.31	2,277.91	2,132.78	2,104.38	2,137.59	1,939.75	1,973.11	1,856.11	1,807.63	1,848.97	2,140.18	2,101.72	1,900.98	1,955.12	1,932.65	1,704.74	1,657.14	1,650.77	1,710.84	1,789.32	1,900.97	1,857.47	1,718.87	1,721.02	1,700.81	1,732.92	1,612.27	1,568.16	1,583.44	1,630.85	1,660.03	1,671.94	1,676.16	1,646.37	1,627.94	1,621.89	1,614.44	1,661.95	1,673.37	1,667.35	1,669.50	1,715.44	1,710.09	1,706.31	1,681.93	1,622.38	1,253.66	1,236.73	1,230.86	1,212.66	503.84	510.52	505.40	506.43	492.83	480.88	453.27	437.58	411.50	405.99	386.65	314.28	326.40	312.17	319.75	319.75	314.09	298.43	249.75	274.61	277.81	329.10	349.23	349.66	362.09	366.98	358.04
Property, plant and equipment, net											886.02			798.22	831.71	802.16	726.83	716.38	668.58	628.71	596.84	605.58	630.95	665.08	711.80	722.72	690.78	714.34	701.95	1.02	0.96	0.93	1.06	1.07	1.04	1.00	669.70	666.15
Goodwill	149.11	137.52	145.76	143.64	145.15	144.68	138.30	141.36	149.81	122.10	138.54	129.22	122.44	129.02	141.96	138.72	122.59	118.04	113.05	105.57	96.00	98.33	102.97	108.88	117.30	121.22	113.73	117.73	112.86	117.23	104.81	87.56	93.33	93.60	100.38	101.02	104.78	102.92	102.13	103.57	96.88	95.84	96.42	107.61	103.92	116.92	125.35	127.03	122.44	115.78	62.27	63.68	64.46	64.79	48.57	52.08	54.96	57.55	58.68	60.06	59.83	57.77	59.03	63.77	46.09	46.09	51.60	51.49	58.12	58.12	58.31	57.26	47.01	57.06	60.25	63.44	67.09	67.92	69.88	73.05	71.91
Intangible assets	730.90	721.55	731.92	693.16	686.62	693.38	0.00	695.43	733.98	695.93	698.48	664.80	652.20	671.78	712.48	709.66	662.09	659.63	644.55	620.78	611.12	604.51	622.92	645.50	673.63	675.08	660.28	655.96	653.03	668.82	648.60	652.46	657.45	663.27	682.26	692.47	699.80	681.00	680.32	683.96	667.37	665.67	663.15	693.91	691.74	728.18	748.00	744.46	734.25	700.61	471.97	471.40	476.47	464.58	1.06	1.17	1.18	1.14	1.08	1.24	1.56	1.37	1.58	1.80	63.12	0.48	0.49	0.47	0.67	0.67	1.46	1.34	0.14	0.16	0.41	0.42	0.43	0.17	0.43	0.18	0.18
Long-term investments	91.79	108.48	111.62	87.37	88.05	110.06	87.37	87.49	95.62	106.13	92.09	89.90	91.69	92.35	98.82	98.55	94.89	91.49	91.33	90.53	86.06	87.96	272.13	271.06	284.36	210.65	219.33	112.11	110.77	0.16	0.13	0.14	0.16	0.16	0.16	0.15	97.23	77.20	71.82	66.53
Other non-current assets
Total assets	3,531.21	3,478.66	3,384.49	3,112.27	3,118.85	3,291.10	3,020.41	2,999.64	3,123.86	2,921.52	2,865.60	2,797.91	2,834.91	3,010.70	3,052.75	2,982.12	2,934.27	2,946.11	2,800.87	2,506.23	2,430.10	2,448.06	2,399.90	2,466.16	2,630.65	2,390.95	2,144.87	2,146.35	2,144.93	2,214.50	1,983.26	1,965.42	2,039.52	2,114.86	2,100.60	2,119.28	2,206.19	2,199.11	2,096.30	2,098.72	2,100.55	2,209.36	2,140.36	2,145.27	2,170.15	2,269.17	2,180.65	2,159.32	2,114.51	2,082.96	1,644.01	1,535.36	1,543.86	1,539.84	722.64	711.56	724.80	741.96	689.40	707.08	699.61	695.21	639.89	637.96	679.11	585.25	553.33	509.55	567.25	567.25	526.81	501.28	482.41	540.43	478.32	501.21	519.71	513.87	495.58	516.49	542.62

Total current liabilities +	623.81	732.51	699.47	617.58	663.23	906.14	675.72	609.43	616.07	692.87	611.17	778.61	796.23	949.25	555.89	493.75	517.32	529.57	449.66	372.50	302.91	378.06	276.19	308.39	323.05	411.66	335.42	339.18	342.98	419.86	299.27	324.12	348.16	428.29	376.19	341.13	399.86	419.53	319.22	328.14	300.22	380.57	339.40	333.19	341.41	410.21	339.95	313.60	347.56	402.14	358.63	362.24	300.66	345.37	159.95	149.54	163.27	196.64	149.78	174.19	140.54	167.55	131.16	122.71	130.23	127.28	115.19	93.05	99.05	99.05	107.43	98.64	92.00	138.67	110.34	146.85	107.34	126.33	106.04	133.02	113.18
Accounts payable	382.88	584.17	409.90	428.51	486.45	457.07	463.90	427.09	482.55	524.48	444.56	338.50	394.81	384.80	412.86	369.36	378.73	327.41	307.65	250.63	230.41	269.87	213.29	211.54	252.76	297.34	227.57	217.36	248.44	238.11	202.18	209.79	253.93	257.52	257.33	212.35	268.56	242.84	203.12	197.63	199.10	212.53	179.38	157.62	171.64	171.29	151.07	131.98	178.24	162.98	168.64	120.74	132.79	159.21	96.65	107.47	94.25	112.96	74.27	67.73	98.82	94.82	88.19	76.58	14.53	63.46	60.12	44.31	52.80	52.80	46.62	44.36	49.79	59.57	38.13	29.80	36.33	49.48	33.13	30.91	35.37
Short-term debt	41.33	45.36	47.83	91.89	81.31	95.83	74.20	81.67	40.28	38.91	53.48	362.63	313.32	348.56	29.49	40.98	23.82	33.60	22.83	25.31	21.16	25.22	17.21	28.91	20.37	29.06	31.78	47.51	42.34	43.74	28.52	42.07	43.33	53.69	47.08	59.80	57.51	50.13	45.59	51.37	41.87	45.86	49.72	63.10	65.99	62.99	83.35	79.58	90.30	91.26	77.18	125.50	96.58	92.00	23.70	19.83	21.34	12.12	21.07	28.21	12.73	10.06	15.81	19.53	9.08	-15.64	20.42	20.66	17.75	17.75	22.09	15.57	18.70	30.14	31.60	34.13	40.47	28.95	38.89	69.95	53.28
Current portion of long-term debt	28.46	35.63	36.56	80.88	72.83	86.20	64.30	70.82	30.93	28.98	45.50	353.78	307.80	341.46	22.77	33.41	16.05	25.41	15.57	23.70	15.30	19.50	11.66	23.27	14.49	23.04	26.26	41.58	36.39	0.06	0.04	0.06	0.07	0.08	0.07	1.16	773.46	771.70	767.83	778.98
Deferred revenue
Other current liabilities	199.60	102.98	203.52	97.18	95.47	324.87	137.62	69.43	65.94	116.08	103.59	68.10	62.22	202.63	103.64	66.03	62.46	16.38	75.42	73.36	36.28	51.89	42.63	66.12	3.68	46.87	73.79	72.24	46.66	24.56	64.78	65.72	44.63	19.62	70.11	64.52	57.85	35.29	62.06	71.73	48.27	33.92	78.23	86.07	68.55	59.78	72.20	72.58	43.10	-105,389.58	112.80	114.72	67.59	34.62	37.52	20.97	32.54	67.74	52.41	76.70	25.28	58.66	25.00	23.92	99.45	54.67	30.76	25.52	24.23	24.23	38.71	38.71	23.01	48.48	40.09	82.37	30.00	45.13	32.70	31.66	24.03
Total non-current liabilities +	1,522.46	1,546.17	1,511.36	1,386.48	1,382.66	1,370.56	1,340.67	1,330.09	1,352.00	1,307.66	1,291.61	1,133.49	1,104.51	1,178.05	1,494.58	1,427.53	1,308.23	1,315.13	1,283.31	1,221.53	1,236.71	1,238.45	1,285.96	1,320.01	1,290.54	1,010.39	945.87	933.50	924.41	930.93	901.00	875.98	863.04	873.34	897.32	928.24	932.82	937.40	939.41	942.47	950.00	977.25	949.63	935.76	925.13	939.96	927.28	926.62	832.02	799.38	418.85	308.16	305.33	300.86	151.05	147.40	125.53	123.34	136.96	136.61	135.24	132.79	134.88	137.04	139.37	121.38	119.99	115.94	116.84	116.84	124.38	129.11	111.77	119.33	113.65	109.49	111.92	111.49	138.58	137.60	135.84
Long-term debt	1,103.92	1,096.56	1,119.66	1,000.55	991.24	1,003.86	977.51	986.75	1,007.41	967.06	958.66	767.21	761.89	776.73	1,150.51	1,107.08	996.69	1,024.66	993.65	934.28	929.53	922.92	971.37	989.53	1,012.36	719.87	712.37	695.35	692.81	1.01	1.03	1.02	1.08	1.07	1.06	1.05	697.98	703.42	703.75	708.39
Capital lease obligations	28.43	28.22	32.20	32.85	28.91	30.52	30.68	34.42	35.01	34.74	24.70	24.93	19.73	22.99	22.83	24.92	23.55	24.58	21.93	17.01	19.86	21.06	21.95	24.07	26.58	29.47	28.27	30.24	32.05	0.00	0.00	0.00
Other non-current liabilities	395.50	3.78	4.21	385.93	391.42	2.25	363.16	343.34	344.59	2.51	332.95	366.28	342.62	401.32	344.08	320.45	311.54	290.46	289.66	287.25	329.35	315.53	314.59	330.49	278.19	290.51	0.00	0.17	0.00	0.00	0.00	0.00
Total liabilities	2,146.27	2,278.68	2,210.83	2,004.05	2,045.88	2,276.71	2,016.39	1,939.52	1,968.07	2,000.54	1,902.78	1,912.10	1,900.74	2,127.30	2,050.47	1,921.28	1,825.55	1,844.69	1,732.96	1,594.03	1,539.62	1,616.50	1,562.15	1,628.40	1,613.59	1,422.04	1,281.29	1,272.68	1,267.39	1,350.79	1,200.27	1,200.10	1,211.20	1,301.63	1,273.51	1,269.36	1,332.68	1,356.94	1,258.62	1,270.61	1,250.23	1,357.83	1,289.02	1,268.95	1,266.54	1,350.18	1,267.23	1,240.22	1,179.57	1,201.53	777.48	670.40	605.99	646.23	311.00	296.95	288.79	319.98	286.74	310.80	275.78	300.34	266.04	259.76	269.60	248.66	235.18	208.99	215.90	215.90	231.81	227.75	203.76	257.99	223.99	256.33	219.26	237.82	244.62	270.63	249.02

Total stockholders' equity +	1,345.01	1,160.72	1,135.52	1,071.34	1,034.94	976.41	969.38	1,025.37	1,119.91	886.29	929.23	854.58	904.56	855.26	974.02	1,032.78	1,082.70	1,076.14	1,042.73	891.05	868.31	831.56	817.17	816.75	995.15	948.65	843.87	854.22	857.42	843.81	763.02	744.58	805.85	791.31	805.29	827.80	851.11	820.61	816.09	807.02	828.85	830.47	830.54	855.31	881.78	897.29	892.01	897.96	913.38	860.67	846.05	844.76	917.55	874.16	411.63	414.61	436.00	421.97	402.65	396.27	423.82	394.86	373.84	378.20	409.50	336.58	318.14	300.55	351.35	351.35	293.67	272.21	277.38	281.15	253.09	243.64	299.22	274.88	249.77	244.68	292.42
Common stock and paid-in capital	68.93	-12.09	59.32	25.79	37.70	84.66	64.52	109.63	192.53	116.98	133.51	87.72	187.58	138.29	261.94	324.61	257.47	308.03	335.13	211.25	155.67	177.39	165.66	199.25	333.91	347.73	325.67	344.63	338.11	381.59	359.82	395.56	425.19	455.79	492.51	517.36	525.62	524.90	537.87	539.21	530.99	555.72	571.48	605.29	608.72	649.48	673.80	659.39	653.15	617.48	626.60	635.76	651.41	634.32	173.96	189.83	203.19	213.87	218.55	226.12	224.11	214.75	219.31	236.50	229.21	213.38	211.08	130.63	230.12	230.12	270.93	156.85	184.45	188.38	203.85	203.66	205.90	190.47	204.73	207.79	200.87
Retained earnings	1,276.08	1,172.81	1,076.20	1,045.55	997.24	891.75	904.86	915.74	927.37	769.31	795.72	766.86	716.98	716.98	712.08	708.17	825.23	768.12	707.60	679.80	712.64	654.17	651.51	617.49	661.24	600.92	518.20	509.58	519.32	462.22	403.20	349.02	380.67	335.52	312.78	310.44	325.49	295.71	278.21	267.81	297.86	274.76	259.06	250.02	273.06	247.82	218.20	238.58	260.23	243.19	219.45	209.01	266.14	239.84	237.67	224.78	232.81	208.10	184.11	170.15	199.71	180.11	154.54	141.70	180.29	123.20	107.06	169.91	121.23	121.23	22.74	115.35	92.93	92.77	49.24	39.98	93.32	84.40	45.04	36.88	91.56
Common shares outstanding	151	151	151	151	151	151	151	151	151	151	151	151	151	158	151	151	151	158	151	151	151	158	151	151	151	158	151	151	151	158	151	151	151	158	158	158	947	158	994	994	947	158	1,015	994	947	158	994	1,128	947	158	994	987	947	158	798	798	760	760	760	760	760	760	760	760	760	760	760	760	760	760	760	127	760	127	760	760	760	760	760	760	760

Balance Sheet - ANDINA BOTTLING CO INC (AKO-A)

Balance Sheet - ANDINA BOTTLING CO INC (AKO-A)