Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	3,344.84	3,408.55	2,742.42	2,608.42	2,480.05	1,526.31	1,784.20	1,807.57	1,775.24	1,753.62	2,030.44	1,772.17	1,497.62	1,167.77	1,038.86	816.42	713.64	884.86	603.66	546.34
Cost of revenue	2,037.68	2,056.57	1,677.85	1,599.00	1,538.77	918.96	1,051.39	1,045.95	1,026.45	1,020.04	1,196.93	1,066.18	900.35	696.26	611.54	463.47	411.41	510.03	346.66	326.43
Gross profit	1,307.16	1,351.98	1,064.57	1,009.42	941.28	607.35	732.81	761.63	748.79	733.58	833.52	705.98	597.27	471.51	427.32	352.94	302.23	374.83	257.00	219.91
Total operating expenses +	854.65	932.24	697.29	669.07	629.70	399.07	517.20	534.76	531.31	539.07	619.82	530.96	446.15	324.69	281.72	221.41	185.64	237.96	153.66	124.78
Selling, general and administrative	555.13	561.80	431.30	429.52	348.95	283.64	325.90	313.74	348.20	346.20	352.60	342.14	272.56	197.01	163.05	155.60
Research and development	6.63	11.20	3.52	4.86	2.59	1.80	2.70	1.50	1.23	1.51	2.60	0.00
Other operating expenses	292.89	359.24	262.48	234.69	278.16	113.62	188.60	219.52	181.88	191.36	264.62	188.82	173.59	127.68	118.67	65.81	185.64	237.96	153.66	124.78
Operating income	452.51	419.74	367.27	340.35	311.58	208.28	215.60	226.87	217.48	194.50	213.70	175.02	151.12	146.82	145.60	131.54	116.58	136.87	103.34	95.13
Non-operating income (net)	-71.88	-30.66	-94.43	-111.80	-84.24	-48.29	21.50	-61.53	-53.48	-55.54	-73.38	-78.56	-39.67	-20.54	-6.38	-2.98	-1.12	-11.48	-0.45	-7.24
Income before tax	380.63	389.08	272.84	228.56	227.35	160.00	237.10	165.33	164.00	138.97	140.32	96.46	111.44	126.28	139.22	128.56	115.47	125.39	102.89	87.89
Income tax expense	110.16	141.02	90.07	102.44	51.66	49.35	61.34	60.04	49.73	48.15	45.04	21.71	22.60	38.36	36.66	33.38	26.49	26.37	25.48	13.56
Net income	268.70	245.96	179.56	123.21	173.07	109.65	174.23	104.38	113.14	89.31	95.03	74.44	87.58	87.30	102.55	95.17	88.98	99.04	77.37	74.30

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	958.49	921.08	800.36	738.15	844.93	1,049.47	703.15	684.90	839.53	586.91	711.72	616.18	691.05	789.93	679.19	646.13	603.65	651.50	562.31	452.59	505.96	501.79	397.99	305.50	538.44	553.73	417.87	380.98	455.23	480.51	344.12	390.68	481.69	524.30	414.31	404.95	501.39	519.11	422.83	376.40	459.11	530.57	433.34	409.76	503.72	537.41	425.45	386.03	448.31	475.46	342.89	326.66	376.67	403.75	244.44	234.47	289.63	294.70	228.11	209.28	250.78	262.64	204.12	191.49	230.03	210.91	179.81	166.34	85.69	85.69	201.40	187.93	164.27	194.01	145.51	137.38	159.27	165.78	126.41	117.85	139.39
Cost of revenue	565.41	550.22	498.44	458.31	504.36	622.20	436.85	419.58	498.46	362.89	437.68	378.88	418.72	481.55	423.14	397.81	365.56	394.32	362.88	290.96	307.10	301.27	241.39	192.83	312.25	314.88	255.27	226.84	266.09	275.88	205.34	229.52	269.85	294.60	245.71	243.28	283.09	297.83	249.56	221.33	265.19	308.26	258.88	245.53	294.03	313.09	260.71	240.92	266.52	287.33	206.34	200.58	220.56	236.62	148.34	144.19	169.81	171.26	134.00	127.82	145.49	147.37	116.87	111.98	128.30	110.77	103.11	95.80	195.50	195.50	114.80	104.18	88.19	99.76	82.52	78.35	90.52	90.45	72.37	68.90	81.93
Gross profit	393.07	370.86	301.92	279.84	340.57	427.27	266.31	265.32	341.07	224.02	274.04	237.29	272.33	308.39	256.05	248.32	238.09	257.18	199.44	161.63	198.86	200.52	156.60	112.68	226.19	238.85	162.59	154.14	189.14	204.63	138.78	161.16	211.84	229.70	168.59	161.67	218.29	221.28	173.27	155.08	193.92	222.31	174.46	164.23	209.69	224.32	164.74	145.11	181.79	188.13	136.55	126.08	156.10	167.13	96.10	90.28	119.82	123.44	94.11	81.46	105.28	115.28	87.24	79.51	101.73	100.14	76.70	70.54	-109.81	-109.81	86.60	83.75	76.09	94.24	62.99	59.03	68.75	75.33	54.04	48.95	57.46
Total operating expenses +	245.62	230.59	210.78	205.87	216.18	281.95	193.61	199.64	220.35	119.79	194.41	167.79	180.01	193.34	182.93	197.06	149.71	156.95	141.45	116.79	123.75	102.15	102.29	100.61	149.03	144.10	125.40	118.70	122.40	125.15	106.80	124.08	141.37	151.86	126.10	129.65	142.24	148.62	133.22	123.48	129.52	151.82	136.34	125.38	145.95	154.82	131.14	116.14	131.37	124.26	108.81	99.94	110.06	108.25	67.86	69.57	80.00	79.57	65.21	59.28	65.51	67.68	59.42	56.43	57.53	51.21	52.00	48.82	52.07	52.07	56.75	58.22	44.86	51.34	39.26	38.94	40.06	39.38	35.11	32.70	33.13
Selling, general and administrative	146.98	146.98	139.16	132.93	140.32	169.31	130.60	126.43	134.11	82.08	120.19	1.78	111.97	2.08	116.28	106.18	93.03	2.04	85.50	74.56	77.90	59.26	70.44	67.05	90.06	90.67	81.40	79.63	76.29	96.57	69.95	78.50	82.93	90.34	82.81	85.13	89.92	94.35	88.41	82.62	80.83	93.21	85.98	81.60	91.81	95.79	85.16	77.17	83.58	72.00	65.58	63.80	71.17	61.01	42.01	45.42	49.20	45.51	43.03	38.29	41.25		38.97	33.92	38.46				35.66	35.66
Research and development	3.64	1.72	0.97	1.04	3.02	6.99	1.51	0.73	1.63	0.72	0.71	0.55	1.40		1.39	1.39	0.90		0.55	0.88	0.71		0.61	0.62	0.92	0.00	0.66	0.00	0.67	0.00	0.18	0.54	0.98	0.00	0.49	0.56	0.00
Other operating expenses	94.99	81.90	70.65	71.90	72.84	105.66	61.50	72.47	84.61	36.99	73.52	165.46	66.65	191.26	65.26	89.49	55.79	154.91	55.39	41.35	45.14	42.89	31.25	32.94	58.05	53.43	43.34	39.08	45.45	28.58	36.68	45.05	57.46	61.52	42.80	43.97	52.32	54.28	44.81	40.87	48.69	58.61	50.37	43.77	54.14	59.03	45.98	38.97	47.79	52.26	43.23	36.14	38.89	47.23	25.85	24.15	30.81	34.07	22.18	20.98	24.25	67.68	20.45	22.52	19.07	51.21	52.00	48.82	16.40	16.40	56.75	58.22	44.86	51.34	39.26	38.94	40.06	39.38	35.11	32.70	33.13
Operating income	147.46	140.27	91.14	73.97	124.39	145.32	72.70	65.69	120.72	104.24	79.62	69.51	92.32	165.40	73.11	51.25	88.38	100.24	57.99	44.84	75.11	98.37	54.30	12.07	77.17	94.76	37.19	35.44	66.74	81.45	31.98	37.07	70.47	82.09	42.50	32.01	76.05	72.65	40.05	31.59	64.40	70.49	38.11	38.85	63.74	69.50	33.60	28.97	50.42	63.87	27.73	26.14	46.04	58.89	28.24	20.71	39.82	43.86	28.89	22.18	39.77	47.59	27.82	23.08	44.20	48.93	24.70	21.72	-161.88	-161.88	29.85	25.53	31.22	42.90	23.73	20.09	28.69	35.95	18.93	16.24	24.33
Non-operating income (net)	-3.18	-14.35	-8.26	-15.15	-14.34	13.28	-16.56	-15.94	-4.29	-23.43	-2.02	-40.82	-12.47	-76.80	-22.07	-16.71	-16.20	-21.17	-14.18	-29.34	-12.77	-19.05	-13.18	-9.35	-16.76	38.56	-9.56	-12.73	-9.12	-25.05	-12.65	-13.58	-10.05	-18.49	-14.32	-15.73	-13.58	-18.93	-17.06	-18.72	-13.14	-21.57	-23.19	-21.06	-15.63	-19.20	-22.00	-27.17	-16.73	-28.03	-6.46	-6.89	-9.17	-5.04	-7.58	-4.73	-3.54	2.41	-1.80	-2.37	-1.24	0.78	-2.63	-1.00	0.10	-4.92	0.50	0.06	191.80	191.80	-8.76	-3.92	-3.83	0.22	-3.05	-2.06	-2.08	-0.32	-3.62	-3.11	-0.12
Income before tax	144.28	125.91	82.88	58.82	110.05	158.59	56.13	49.75	116.43	80.81	77.60	28.69	79.85	88.60	51.04	34.54	72.18	79.06	43.80	15.50	62.35	79.31	41.13	2.72	60.41	133.32	27.64	22.71	57.62	56.41	19.33	23.50	60.42	63.60	28.17	16.29	62.48	53.73	22.99	12.87	51.27	48.92	14.92	17.79	48.11	50.30	11.59	1.81	33.69	35.84	21.28	19.25	36.87	53.85	20.66	15.99	36.27	46.27	27.09	19.81	38.54	48.37	25.19	22.08	44.30	44.02	25.20	21.78	29.92	29.92	21.09	21.61	27.40	43.11	20.68	18.04	26.61	35.63	15.31	13.13	24.21
Income tax expense	40.21	27.45	25.30	22.08	34.25	54.54	15.21	24.40	42.01	20.92	10.13	16.66	35.45	41.81	15.15	7.08	39.09	7.13	2.10	13.68	19.27	31.25	14.56	2.15	8.13	41.87	1.50	7.78	10.14	17.34	8.70	12.07	17.67	19.00	7.13	6.85	18.75	16.97	6.65	7.46	17.73	18.31	2.28	9.21	11.84	34.43	3.83	-1.89	8.99	1.35	6.54	5.05	10.03	14.55	7.77	4.62	11.56	11.98	7.16	5.01	10.54	11.83	6.85	6.14	11.52	11.31	7.01	3.17	7.24	7.24	4.10	4.02	7.41	11.15	6.09	5.32	4.30	5.25	2.16	3.11	3.10
Net income	102.93	97.09	57.18	37.23	75.36	103.19	40.58	25.07	73.88	58.25	67.64	12.23	42.67	45.19	35.34	27.89	31.91	71.66	41.41	1.52	41.87	47.60	26.18	1.27	51.21	90.39	26.04	15.10	46.94	38.50	10.78	11.58	42.17	44.11	21.04	9.60	42.90	36.38	15.79	5.35	33.01	30.20	12.91	8.69	36.06	15.60	7.74	4.20	24.33	33.92	14.66	14.11	26.30	38.67	12.89	11.36	24.71	34.29	19.93	14.81	28.00	36.54	18.34	15.94	32.78	32.71	18.19	18.60	27.21	27.21	17.03	17.62	21.92	31.95	14.60	12.74	24.06	30.39	14.33	10.38	21.60

1 day ago

Ask a follow up