Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	784.76	584.39	782.26	1,024.11	720.86	510.93	473.79	868.27	768.87	697.63	644.83	620.70	580.09	563.29	491.63	493.34	441.02	415.63	337.46	464.60
Cost of revenue	327.78	272.20	321.67	381.55	295.47	216.08	193.57	346.87	314.68	276.12	264.06	242.15	227.18	225.28	193.18	169.10	161.27	159.85	130.23	208.22
Gross profit	456.98	312.19	460.59	642.56	425.39	294.85	280.21	521.40	454.19	421.50	380.77	378.55	352.90	338.02	298.45	324.24	279.75	255.79	207.24	256.38
Total operating expenses +	527.52	477.68	484.74	523.30	458.23	401.93	368.86	436.19	369.22	355.23	348.54	327.13	288.59	252.34	248.37	237.57	213.24	201.88	184.14	224.07
Selling, general and administrative	174.28	145.45	159.94	190.97	172.84	201.34	196.44	197.84	158.33	153.88	158.69	152.45	128.80	112.69	112.42	113.80	108.80	100.70	94.80	89.00
Research and development	353.25	332.23	337.74	332.33	273.21	235.19	205.69	238.35	209.49	199.74	188.05	172.99	157.80	137.95	135.95	123.82	104.39	101.21	89.32	121.71
Other operating expenses	0.00	0.00	-12.94	0.00	12.19	-34.59	-33.27	0.00	1.40	1.60	1.80	1.70	2.00	1.70	0.00	-0.05	0.05	-0.03	0.02	13.36
Operating income	-70.54	-165.49	-24.15	119.26	-32.84	-107.09	-88.64	85.21	84.97	66.28	32.23	51.42	64.31	85.68	50.07	86.67	66.51	43.66	23.10	29.12
Non-operating income (net)	12.63	10.68	13.61	10.59	-11.61	-23.00	-7.37	-13.05	-8.07	-1.78	-1.97	-2.38	-2.28	0.67	2.27	0.99	2.46	9.46	23.43	13.62
Income before tax	-57.91	-154.81	-10.54	129.85	-44.45	-130.09	-96.01	72.16	76.90	64.50	30.26	49.04	62.03	86.35	52.34	87.66	68.97	53.12	46.53	42.73
Income tax expense	7.00	36.20	7.94	38.45	13.43	-14.60	6.98	-11.43	29.81	3.00	0.68	11.02	12.21	22.80	16.87	14.42	-4.13	20.18	6.84	11.57
Net income	-64.91	-191.01	-34.52	91.40	2,117.40	12.53	19.27	83.59	47.09	61.49	29.59	38.02	49.82	63.55	35.47	73.24	73.09	32.94	204.84	31.16

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	213.50	208.21	206.00	192.85	177.71	166.25	166.40	145.37	106.38	86.85	203.76	244.87	246.79	257.33	269.82	263.15	233.81	208.68	184.83	169.49	255.51	242.92	132.73	114.35	214.88	219.44	223.29	206.71	188.11	215.53	230.24	217.11	205.38	201.02	198.72	190.10	179.03	182.61	178.08	174.91	162.03	160.07	156.19	164.86	163.71	161.95	158.14	154.92	145.69	146.24	146.93	141.54	145.38	152.46	149.46	135.67	125.70	126.69	119.10	126.20	119.64	111.89	120.15	134.58	126.72	127.19	125.91	104.22	83.70	99.35	113.48	104.62	98.18	100.11	87.94	75.60	73.81	111.01	115.54	123.50	114.54
Cost of revenue	92.55	76.13	86.98	84.74	79.94	76.03	76.08	68.78	51.31	36.71	84.74	101.09	92.93	100.03	104.23	99.25	78.04	80.85	75.32	73.19	104.92	100.94	57.25	47.77	85.71	86.17	89.20	79.66	72.24	85.29	94.62	85.81	81.15	81.75	82.15	76.91	73.87	73.13	69.88	66.61	66.49	66.53	62.76	67.43	67.34	65.28	62.03	56.26	58.59	57.64	58.77	52.77	58.00	58.84	62.97	52.87	50.61	49.51	46.20	49.99	47.48	40.80	41.48	43.68	43.13	43.93	44.88	39.44	33.02	39.25	44.17	38.59	37.83	36.57	34.99	30.23	28.44	51.78	52.14	53.00	51.30
Gross profit	120.95	132.08	119.02	108.11	97.78	90.22	90.31	76.58	55.07	50.14	119.03	143.78	153.86	157.30	165.59	163.90	155.77	127.83	109.51	96.30	150.58	141.98	75.48	66.58	129.17	133.27	134.09	127.05	115.87	130.24	135.63	131.29	124.24	119.26	116.57	113.19	105.16	109.48	108.20	108.29	95.53	93.54	93.44	97.43	96.37	96.67	96.11	98.66	87.11	88.60	88.16	88.77	87.37	93.63	86.49	82.80	75.10	77.18	72.90	76.21	72.16	71.09	78.67	90.89	83.59	83.26	81.04	64.78	50.68	60.10	69.31	66.03	60.35	63.55	52.95	45.36	45.38	59.23	63.40	70.51	63.24
Total operating expenses +	126.83	135.33	131.36	130.98	129.86	118.85	120.02	124.60	114.20	123.25	106.81	126.61	134.29	133.22	135.36	132.52	122.19	125.19	118.78	107.79	128.42	124.31	99.08	98.34	125.22	120.04	110.27	112.49	110.78	111.88	110.50	113.29	100.52	92.87	91.61	92.26	92.48	89.39	86.47	90.68	88.68	88.74	82.21	88.43	89.16	85.67	86.51	77.86	77.10	74.44	77.67	69.74	66.74	68.32	59.26	66.42	58.33	61.96	58.97	60.23	67.22	60.08	59.33	60.25	57.93	57.18	54.50	52.06	49.51	42.76	61.98	47.86	49.28	49.08	42.54	43.43	49.10	56.60	58.57	56.63	10.98
Selling, general and administrative	55.49	45.81	43.68	43.16	41.64	36.41	36.79	38.70	33.55	33.63	27.77	40.71	44.89	46.57	50.74	49.01	44.65	43.99	46.13	42.95	51.95	51.95	48.48	48.40	54.00	50.87	47.72	48.64	49.22	47.05	49.40	53.80	45.69	38.74	39.61	39.80	40.20	37.17	38.00	39.00	39.60	39.70	35.70	41.00	42.30	37.83	44.00	36.00	34.60	30.28	37.00	32.40	29.20	30.62	24.50	32.18	25.40	27.25	27.30	26.10	31.90	27.50	28.60	29.70	28.00	30.60	28.60	26.20	23.40	25.60	25.90	24.50	24.60	27.60	21.70	21.28	24.29	21.30	27.31	22.80	20.70
Research and development	82.55	89.52	87.69	87.82	88.22	82.44	83.23	85.91	80.65	83.40	79.04	85.90	89.40	86.65	84.62	83.51	77.54	71.71	72.66	64.83	76.47	73.86	58.93	57.99	71.22	69.18	62.55	63.86	61.57	62.93	61.09	59.50	54.83	52.74	52.00	52.43	52.32	50.63	48.44	51.64	49.05	47.25	46.48	47.47	46.86	46.14	42.52	41.84	42.49	42.17	40.66	37.39	37.58	36.01	34.77	34.25	32.93	34.71	31.72	34.17	35.36	32.62	30.77	30.51	29.92	26.55	25.90	25.87	26.07	17.12	36.04	23.38	24.67	21.52	20.84	22.15	24.81	32.42	31.26	30.47	27.56
Other operating expenses	-11.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	6.21	0.00	0.00	0.00	0.00	0.00	0.00	0.00	9.50	0.00	0.00	0.00	-1.49	-8.33	-8.05	0.00	0.00	0.00	0.00	0.00	1.90	0.01	0.00	0.00	1.40	0.00	0.03	-0.05	1.60	0.03	0.05	0.04	1.80	0.03	-0.04	0.00	1.70	-0.01	0.02	0.01	2.00	0.01	-0.04	-0.05	1.70	-0.01	0.00	0.00	0.00	-0.05	-0.05	-0.04	-0.04	-0.04	0.04	0.00	0.03	-0.01	-0.01	0.04	0.04	0.04	-0.01	0.01	-0.05	-0.01	0.00	0.00	2.89	0.00	3.36	-37.28
Operating income	-5.88	-3.25	-12.34	-22.87	-32.08	-28.63	-29.71	-48.02	-59.13	-73.11	12.22	17.17	19.57	24.08	30.22	31.38	33.58	2.64	-9.28	-11.49	22.16	17.66	-23.60	-31.76	3.95	13.23	23.82	14.56	5.09	18.36	25.13	18.00	23.72	26.39	24.97	20.93	12.68	20.08	21.73	17.61	6.85	4.80	11.22	9.00	7.21	11.01	9.60	20.80	10.01	14.15	10.49	19.03	20.64	25.30	27.23	16.38	16.76	15.22	13.93	15.98	4.94	11.01	19.35	30.65	25.67	26.08	26.54	12.73	1.17	7.09	7.33	18.17	11.07	14.47	10.42	1.94	-3.72	2.63	4.23	11.28	52.26
Non-operating income (net)	-7.81	2.72	2.82	3.58	3.51	2.72	3.21	2.53	2.22	-12.21	1.52	6.13	2.15	2.87	4.96	1.78	1.01	3.76	-1.08	-5.84	-47.11	-5.64	-6.56	-8.51	-2.29	-1.61	-1.95	-1.31	-2.17	-5.26	-2.82	-3.28	-1.68	-2.90	-2.84	-3.10	0.77	-0.29	-0.37	-0.35	-0.78	-0.57	-0.78	-0.47	-0.15	-0.87	-0.50	-0.59	-0.43	-0.45	-0.71	-0.57	-0.56	-0.94	-0.15	1.41	0.35	0.56	0.30	0.63	0.78	0.49	0.13	0.03	0.35	0.23	0.50	0.95	0.78	1.05	1.96	1.94	4.51	6.34	6.79	6.81	3.49	3.56	3.34	3.44	-38.00
Income before tax	-13.69	-0.53	-9.52	-19.29	-28.57	-25.91	-26.50	-45.49	-56.91	-85.32	13.74	23.29	21.72	26.94	35.19	33.16	34.60	6.40	-10.35	-17.33	-24.96	12.02	-30.16	-40.27	1.66	11.62	21.87	13.25	2.92	13.10	22.31	14.72	22.03	23.49	22.13	17.83	13.46	19.79	21.36	17.27	6.07	4.22	10.44	8.53	7.07	10.14	9.11	20.22	9.58	13.70	9.78	18.46	20.08	24.36	27.08	17.79	17.12	15.78	14.23	16.62	5.71	11.51	19.47	30.67	26.01	26.31	27.04	13.67	1.95	8.14	9.29	20.11	15.58	20.81	17.21	8.75	-0.24	6.19	7.57	14.72	14.26
Income tax expense	2.21	2.15	0.41	2.53	1.90	-2.09	2.01	36.66	-0.39	-15.54	3.39	12.34	7.75	1.58	14.19	10.99	11.69	0.88	9.39	1.17	0.20	3.08	-3.46	-4.23	-0.59	1.90	1.69	29.28	-2.48	-2.05	-5.45	0.44	-4.37	28.34	2.18	1.26	-1.97	-0.32	1.34	1.71	0.27	-1.44	0.47	0.96	0.69	0.11	3.50	5.94	1.47	3.06	3.25	5.85	0.04	5.67	17.05	-2.72	2.80	2.97	2.98	3.24	7.67	-1.38	1.24	9.63	4.93	-13.95	4.60	3.94	1.27	1.81	8.14	5.47	4.76	4.89	-0.42	1.86	0.51	0.96	2.83	4.58	3.19
Net income	-15.90	-2.68	-9.94	-21.82	-30.47	-23.82	-28.50	-82.16	-56.53	-69.79	10.35	10.96	13.97	25.36	21.00	22.14	22.91	-3.10	2,087.06	19.93	13.51	8.95	3.16	-1.82	2.24	9.72	20.18	-16.03	5.40	15.15	27.76	14.28	26.41	-4.85	19.95	16.57	15.43	20.11	20.02	15.56	5.81	5.66	9.98	7.58	6.38	10.02	5.61	14.28	8.11	10.64	6.53	12.61	20.03	18.70	10.02	20.51	14.32	12.81	11.26	13.37	-1.96	12.88	18.23	21.05	21.08	40.25	22.44	9.73	0.67	6.32	1.15	14.64	10.81	21.32	20.43	7.47	155.61	5.22	4.73	10.14	11.06

1 day ago

Ask a follow up