Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	69.36	29.03	7.77	0.31	0.52	0.38	0.73	0.36	0.92	0.50	0.74	0.26	0.22	1.50	0.45	5.76	8.02	0.64	0.11	8.75
Cash and cash equivalents	69.36	29.03	7.77	0.31	0.52	0.38	0.73	0.16	0.62	0.43	0.74	0.26	0.22	1.50	0.45	5.76	8.02	0.64	0.11	8.75
Short-term investments								0.20	0.29	0.07	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	232.20	227.52	136.01	98.01	111.29	80.55	116.91	101.26	98.34	101.22	78.47	59.39	78.39	90.62	117.57	156.94	175.19	206.72	132.39	66.95
Inventories	553.83	576.32	500.86	380.71	322.70	253.42	218.63	166.39	132.59	136.34	109.12	49.36	39.32	41.56	41.99	1.60	2.04	2.30	1.25	4.46
Other current assets	37.94	41.96	129.39	69.69	29.48	20.61	19.07	13.41	16.99	20.48	9.14	13.35	11.50	12.30	18.44	11.15	10.02	13.24	2.76	3.45
Total current assets	893.33	874.83	774.03	548.88	463.99	354.96	355.34	281.22	248.54	258.46	201.37	122.37	129.43	145.98	178.45	173.86	193.22	220.60	136.50	83.60
Total non-current assets +	1,135.25	859.79	576.31	450.91	454.57	425.12	490.52	357.61	380.47	403.38	420.76	232.96	251.10	264.24	276.07	114.57	60.77	55.37	35.27	14.93
Property, plant and equipment, net				47.97	42.49	36.36	43.47	49.61	55.15	62.06	64.31	52.91	57.74	62.47	57.11	42.32	24.68	21.48	14.92	8.41
Goodwill	641.24	491.45	351.78	248.84	248.75	238.13	276.45	198.62	198.62	198.62	198.55	92.05	92.05	92.05	98.88	36.28	19.53	17.44	5.23	1.05
Intangible assets	295.96	197.28	114.13	90.62	108.26	103.60	132.18	94.89	110.91	126.93	143.04	72.21	82.26	92.42	106.54	25.00	9.34	11.18	8.03	1.05
Long-term investments
Other non-current assets
Total assets	2,028.58	1,734.62	1,350.34	999.79	918.56	780.08	845.86	638.83	629.01	661.84	622.13	355.33	380.53	410.21	454.51	288.43	253.99	275.97	171.77	98.54

Total current liabilities +	237.51	281.84	286.89	224.60	179.96	139.23	164.18	104.88	113.98	148.44	96.98	87.50	81.74	81.00	107.32	119.29	147.32	196.42	111.74	57.96
Accounts payable	154.51	187.59	173.04	128.50	115.06	72.68	68.10	57.41	66.02	94.00	40.08	29.42	31.76	30.06	50.35	75.72	113.00	158.02	88.57	44.30
Short-term debt	13.81	36.89	27.46	13.18	20.15	24.39	20.59	11.07	6.96	21.02	17.27	24.84	24.84	23.27	18.59	6.67		6.68	0.08
Current portion of long-term debt	7.50	30.00	22.50	10.00	14.16	20.38	16.88	9.47	6.96	21.02	17.40	24.84
Deferred revenue
Other current liabilities	62.30	52.05	83.61	81.95	36.51	31.22	69.11	36.40	41.00	33.42	39.62	33.24	25.14	27.66	38.38	36.90	34.33	31.73	23.10	13.65
Total non-current liabilities +	352.26	464.59	446.73	325.66	321.26	284.54	318.58	205.56	221.94	258.20	291.35	62.34	111.99	164.88	203.59	45.36	5.36	5.55	4.47	3.18
Long-term debt	285.30	400.17	406.84	276.30	270.41	230.71	253.13	170.05	186.20	215.58	215.24	48.15	90.21	143.81	178.70	31.37
Capital lease obligations	50.00	55.03	29.92	39.59	33.16	26.83	24.44	18.91	20.58	21.96
Other non-current liabilities	4.96	9.01		32.34	27.42	22.90	29.44				10.17		10.33		16.42
Total liabilities	589.77	746.43	733.61	550.26	501.23	423.76	482.76	310.43	335.92	406.65	388.05	149.84	193.73	245.88	310.91	164.65	152.68	199.84	115.40	60.30

Total stockholders' equity +	1,438.81	988.19	616.73	449.53	417.33	356.32	363.10	328.40	293.10	255.19	229.31	205.49	186.80	164.34	143.60	123.78	101.31	76.12	56.38	38.24
Common stock and paid-in capital	1,043.17	595.70	232.02	98.23	88.98	31.22	28.86	27.32	25.19	23.46	21.83	20.62	19.21	17.72	16.64	15.95	15.98	13.81	12.22	7.40
Retained earnings	395.64	392.48	384.70	351.30	328.36	325.10	334.25	301.07	267.90	231.73	207.48	184.87	167.60	146.61	126.96	107.82	85.33	62.31	44.16	30.83
Common shares outstanding	21	18	14	13	13	11	11	11	11	11	11	11	11	11	11	10	10	10	10	10

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,239.41	69.36	8.78	16.91	5.71	29.03	7.91	18.99	10.57	7.77	20.67	4.16	0.53	0.31	0.09	0.37	0.50	0.52	0.38	0.34	0.35	0.38	0.55	0.21	0.54	0.73	1.10	2.46	0.83	0.36	1.62	1.31	1.15	0.92	0.69	0.90	0.68	0.50	0.55	0.68	0.59	0.74	0.19	0.44	0.47	0.26	0.33	0.30	0.36	0.22	0.28	0.27	1.43	1.50	0.87	0.44	0.37	0.45	0.32	0.65	2.30	5.76	1.96	7.10	2.19	8.02	4.11	0.18	0.16	0.64	1.10	1.55	6.36	0.11	7.61	1.27	9.39	8.75	6.03	5.08	7.97
Cash and cash equivalents	1,239.41	69.36	8.78	16.91	5.71	29.03	7.91	18.99	10.57	7.77	20.67	4.16	0.53	0.31	0.09	0.37	0.50	0.52	0.38	0.34	0.35	0.38	0.55	0.21	0.54	0.73	1.10	0.76	0.83	0.16	0.89	0.62	0.62	0.62	0.47	0.72	0.46	0.43	0.55	0.68	0.59	0.74	0.19	0.44	0.47	0.26	0.33	0.30	0.36	0.22	0.28	0.27	1.43	1.50	0.87	0.44	0.37	0.45	0.32	0.65	2.30	5.76	1.96	7.10	2.19	8.02	4.11	0.18	0.16	0.64	1.10	1.55	6.36	0.11	7.61	1.27	9.39	8.75	6.03	5.08	7.97
Short-term investments																												1.70		0.20	0.73	0.69	0.52	0.29	0.22	0.19	0.22	0.07	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	216.50	232.20	176.40	217.25	200.41	227.52	192.21	196.81	156.23	136.01	135.37	120.38	149.40	98.01	135.18	143.50	115.17	111.29	107.32	109.04	107.25	80.55	86.09	100.47	114.72	116.91	123.94	119.97	109.20	101.26	91.28	92.58	90.71	98.34	72.87	80.95	90.95	101.22	86.11	91.02	76.88	78.47	75.76	76.69	79.69	59.39	63.84	62.13	72.94	78.39	71.46	80.77	80.85	90.62	109.76	112.29	112.85	117.57	114.44	153.51	137.93	156.94	145.08	138.53	154.21	175.19	171.27	147.17	222.02	206.72	175.52	173.43	127.71	132.39	113.18	107.59	83.21	66.95	59.12	54.73	44.00
Inventories	625.74	553.83	464.32	463.22	441.46	576.32	533.77	532.37	521.25	500.86	494.37	427.82	416.67	380.44	349.92	337.75	332.02	322.70	314.71	274.60	282.77	253.42	230.82	223.13	210.03	218.63	202.81	197.21	181.07	166.39	166.49	164.39	148.93	132.59	135.53	135.81	141.12	136.34	128.94	117.37	113.63	109.12	113.73	113.70	106.21	49.36	46.99	44.11	40.43	39.32	40.26	41.29	40.65	41.56	43.37	43.12	42.45	41.99	40.48	38.61	0.40	1.60	1.52	1.42	1.59	2.04	2.76	2.82	2.55	2.30	1.58	1.65		1.25	0.31	1.32	2.32	4.46	6.12	8.65	4.66
Other current assets	79.29	37.94	72.78	56.25	321.28	41.96	41.40	48.20	55.05	129.39	119.96	121.86	24.17	70.13	28.15	24.96	26.97	29.48	37.45	32.26	29.17	20.61	24.87	30.26	17.33	19.07	12.65	15.23	18.46	13.41	13.93	13.55	14.58	16.99	24.38	10.93	15.75	20.48	14.89	13.65	13.18	13.04	15.53	17.13	19.60	13.35	13.90	11.62	12.74	11.50	16.17	13.71	13.85	12.30	15.55	14.41	17.62	18.44	19.52	13.79	10.30	11.15	11.88	8.85	9.70	7.98	8.39	9.54	10.13	10.95	6.89	5.79	5.25	2.76	4.34	4.13	4.74	3.45	4.20	4.44	4.69
Total current assets	2,160.94	893.33	722.28	753.62	968.86	874.83	775.30	796.38	743.10	774.03	770.36	674.22	590.76	548.88	513.34	506.59	474.66	463.99	459.86	416.23	419.53	354.96	342.33	354.08	342.63	355.34	340.50	333.18	309.55	281.22	272.59	271.15	254.84	248.54	233.25	228.41	248.27	258.46	230.48	222.72	204.28	201.37	205.22	207.96	205.96	122.37	125.05	118.16	126.45	129.43	128.17	136.04	136.78	145.98	169.54	170.27	173.29	178.45	174.76	206.56	150.53	173.86	158.92	154.48	166.10	193.22	186.53	159.71	234.85	220.60	185.09	182.42	139.32	136.50	125.44	114.31	99.68	83.60	75.48	72.89	61.32
Total non-current assets +	1,149.72	1,135.25	838.17	848.41	764.12	859.79	688.70	697.92	593.83	605.69	572.62	399.25	453.64	450.91	444.19	440.64	446.32	454.57	453.08	433.99	433.56	425.12	428.30	433.48	468.78	490.52	487.13	493.60	494.50	357.61	364.48	369.59	374.78	380.47	385.80	391.44	397.21	403.38	408.87	412.67	416.64	420.76	419.47	424.07	437.51	232.96	237.99	245.01	248.04	251.10	254.30	257.74	261.85	264.24	270.89	279.11	282.50	276.07	264.28	276.79	120.04	114.57	111.96	60.61	61.44	60.77	60.55	58.36	57.77	55.37	54.48	53.09	37.15	35.27	30.23	28.10	16.42	14.93	12.48	11.38	10.98
Property, plant and equipment, net												43.99	49.53	47.97	68.51	67.48	44.48	42.49	68.20	64.24	38.32	36.36	36.26	36.99	37.28	43.47	43.79	44.22	40.17	49.61	51.19	52.67	53.99	55.15	56.86	58.20	60.03	62.06	63.16	63.88	63.80	64.31	65.24	64.99	65.44	52.91	54.35	55.47	56.54	57.74	58.81	60.09	61.73	62.47	62.26	64.30	64.11	57.11	46.44	45.26	43.32	42.32	40.06	23.95	24.04	24.68	24.57	23.86	23.00	21.48	19.80	17.28	16.16	14.92	11.82	9.92	8.92	8.41	5.94	5.49	5.13
Goodwill	638.89	641.24	428.71	428.67	423.58	491.45	390.64	390.14	351.11	351.78	345.73	222.02	253.58	217.26	248.84	248.84	248.84	248.75	240.83	238.13	238.13	238.13	238.13	238.13	269.07	276.45	259.21	259.21	259.21	198.62	198.62	198.62	198.62	198.62	198.62	198.62	198.62	198.62	198.62	198.55	198.55	198.55	184.38	184.38	193.77	92.05	92.05	92.05	92.05	92.05	92.05	92.05	92.05	92.05	96.44	98.88	98.88	98.88	93.10	101.02	37.40	36.28	35.65	20.93	20.93	19.53	19.09	19.05	19.05	17.44	15.82	15.67	7.78	5.23	3.06	5.05	1.05	1.05	1.05	1.05	1.05
Intangible assets	318.81	295.96	201.85	208.54	191.02	197.28	160.58	165.39	110.75	114.13	118.87	82.82	90.06	86.56	94.86	99.09	103.53	108.26	117.04	102.01	105.91	103.60	107.75	111.91	119.17	132.18	142.91	147.92	152.90	94.89	98.90	102.90	106.91	110.91	114.91	118.92	122.92	126.93	130.93	135.00	139.02	143.04	153.64	157.67	161.77	72.21	74.63	77.18	79.72	82.26	84.80	87.34	89.88	92.42	96.66	100.93	103.73	106.54	109.34	112.14	24.14	25.00	25.87	8.42	8.88	9.34	9.80	10.26	10.72	11.18	11.64	12.10	5.23	8.03	8.29	6.42	1.05	1.05	1.05	1.05	1.05
Long-term investments
Other non-current assets
Total assets	3,310.66	2,028.58	1,560.45	1,602.03	1,732.98	1,734.62	1,464.00	1,494.30	1,336.92	1,379.72	1,342.98	1,073.47	1,044.40	999.79	957.53	947.22	920.97	918.56	912.94	850.22	853.09	780.08	770.63	787.56	811.41	845.86	827.63	826.78	804.05	638.83	637.07	640.74	629.62	629.01	619.04	619.85	645.48	661.84	639.35	635.39	620.92	622.13	624.69	632.03	643.47	355.33	363.05	363.17	374.50	380.53	382.47	393.78	398.63	410.21	440.44	449.38	455.79	454.51	439.04	483.35	270.57	288.43	270.88	215.09	227.54	253.99	247.08	218.07	292.62	275.97	239.57	235.51	176.47	171.77	155.67	142.41	116.10	98.54	87.95	84.27	72.30

Total current liabilities +	246.19	237.51	183.35	202.05	248.30	281.84	210.11	225.65	223.05	286.89	252.15	210.22	197.44	224.60	180.33	176.60	157.05	179.96	166.70	132.75	147.16	139.23	134.10	146.75	130.17	164.18	139.39	135.52	120.07	104.88	94.84	100.61	114.98	113.98	122.12	108.16	121.65	148.44	116.37	115.12	105.42	96.98	88.44	100.94	97.88	87.50	95.28	78.26	80.75	81.74	71.63	74.64	76.24	81.00	99.66	95.88	95.75	107.32	106.24	116.11	96.00	119.29	107.82	98.36	115.99	147.32	146.68	125.82	207.07	196.42	164.44	166.09	111.94	111.74	100.59	91.59	71.05	57.96	50.23	48.41	38.47
Accounts payable	147.91	154.51	112.43	140.47	140.78	187.59	122.74	144.65	155.48	173.04	137.79	104.57	141.85	128.50	119.09	112.94	94.92	115.06	96.90	63.80	73.82	72.68	63.01	76.18	67.71	68.10	71.67	74.31	59.11	57.41	48.22	57.65	75.60	66.02	48.56	51.93	71.21	94.00	58.77	53.56	51.45	40.08	36.68	36.17	36.90	29.42	33.33	25.46	32.95	31.76	25.58	26.03	27.41	30.06	44.65	38.04	38.73	50.35	51.21	67.03	59.61	75.72	65.91	69.06	86.88	113.00	114.59	95.20	157.34	158.02	132.60	119.46	93.41	88.57	83.42	76.67	59.04	44.30	38.95	37.69	29.40
Short-term debt	29.92	13.81	7.50	7.50	5.63	36.89	30.00	30.00	30.00	27.46	19.00	10.00	10.00	13.18	9.16	14.16	14.16	20.15	14.16	13.82	21.32	24.39	19.44	18.50	17.82	20.59	11.69	10.09	9.47	11.07	9.47	9.47	9.45	6.96	25.71	23.84	21.96	21.02	20.09	19.15	18.21	17.56	16.62	15.68	14.75	24.84	31.09	27.96	24.84	24.84	24.84	24.84	24.84	23.27	21.71	20.15	18.59	18.59	18.75	18.75	6.67	6.67	7.22			6.68		2.65	21.82	6.68	6.22	20.91		0.08
Current portion of long-term debt	29.92	7.50	7.50	7.50	5.63	30.00	30.00	30.00	30.00	22.50	19.00	10.00	10.00	10.00	9.16	14.16	14.16	14.16	14.16	13.82	21.32	20.38	19.44	18.50	17.82	16.88	10.72	10.09	9.47	9.47	9.47	9.47	9.45	6.96	25.71	220.74	21.96	21.02	20.09	19.15		17.40				24.84
Deferred revenue
Other current liabilities	68.36	62.30	56.87	51.26	98.81	52.05	51.33	47.86	34.38	83.61	93.03	93.09	37.64	81.95	52.07	49.51	40.56	36.51	47.04	42.43	36.02	31.22	41.25	41.17	40.14	69.11	56.03	51.12	51.50	36.40	37.15	33.49	29.92	41.00	47.85	32.40	28.49	33.42	37.52	42.40	35.77	39.34	9.04	23.81	46.77	33.24	9.15	24.84	22.48	25.14	0.39	23.78	23.99	27.66	33.30	37.69	38.43	38.38	36.28	30.33	29.73	36.90	34.69	29.30	29.11	33.92	32.09	27.98	27.90	31.73	25.62	25.72	18.53	23.10	17.17	14.92	12.01	13.65	11.28	10.73	9.07
Total non-current liabilities +	398.26	352.26	393.76	420.46	508.94	464.59	466.10	487.34	501.14	476.11	481.31	394.11	389.65	325.66	331.77	339.34	340.14	321.26	335.22	315.98	291.63	284.54	286.08	297.86	314.84	318.58	332.39	344.92	346.45	205.56	221.72	228.82	211.33	221.94	219.73	241.15	260.32	258.20	274.04	278.76	279.20	291.35	314.10	314.97	334.47	62.34	65.49	86.55	100.61	111.99	128.60	142.34	152.12	164.88	178.70	196.97	209.36	203.59	195.22	234.59	45.72	45.36	44.07	4.65	5.30	8.45	5.39	4.86	4.72	3.43	4.67	4.58	4.52	3.65	3.59	3.45	3.31	2.34	2.19	2.11	2.17
Long-term debt	331.05	285.30	348.60	371.66	459.38	400.17	420.34	433.51	451.62	406.84	441.77	365.11	341.86	276.30	288.53	294.45	289.68	270.41	280.05	261.39	232.25	230.71	230.58	241.61	255.88	253.13	257.82	268.99	265.68	170.05	184.74	191.62	173.11	186.20	176.00	196.90	215.72	215.58	233.69	235.54	224.59	239.38	251.85	250.37	253.10	48.15	50.75	64.25	78.08	90.21	106.46	120.38	129.28	143.81	159.80	172.76	186.11	178.70	169.56	195.99	31.31	31.37	30.28
Capital lease obligations	41.56	50.00	37.61	38.26	39.35	55.03	29.06	36.52	31.43	29.92	21.96	17.61	30.74	39.59	22.95	24.54	26.34	33.16	26.70	25.04	23.67	26.83	24.14	24.27	25.01	24.44	25.12	25.72	26.85
Other non-current liabilities	4.25	4.96	0.22	3.00	3.00	9.01	9.01	5.44	3.00		0.44	17.61	30.74	32.34	22.95	24.54	26.34	27.42	0.26	0.03	25.67	22.90	24.14	24.27	25.01	29.44	39.42	40.02	41.15												10.45	10.17	12.58	12.28	30.20		1.50	9.75	9.92	10.33	10.03	9.88	10.66	10.38	8.38	13.06	11.73	16.42	17.39	0.03
Total liabilities	644.45	589.77	577.11	622.50	757.24	746.43	676.20	712.98	724.19	763.00	733.46	604.33	587.09	550.26	512.10	515.94	497.18	501.23	501.92	448.73	438.79	423.76	420.17	444.61	445.01	482.76	471.77	480.44	466.51	310.43	316.56	329.43	326.31	335.92	341.85	349.31	381.97	406.65	390.41	393.87	384.63	392.83	402.53	415.90	432.35	149.84	160.77	164.81	181.36	193.73	200.23	216.98	228.35	245.88	278.36	292.86	305.11	310.91	301.46	350.70	141.73	164.65	151.90	103.01	121.29	152.68	152.06	130.68	211.79	199.84	169.11	170.67	116.45	115.40	104.18	95.05	74.36	60.30	52.42	50.53	40.64

Total stockholders' equity +	2,666.22	1,438.81	983.34	979.53	975.74	988.19	787.80	781.32	612.74	616.73	609.52	469.14	457.32	449.53	445.43	431.28	423.79	417.33	411.02	401.49	414.30	356.32	350.46	342.95	366.40	363.10	355.86	346.34	337.53	328.40	320.51	311.32	303.31	293.10	277.19	270.53	263.51	255.19	248.94	241.52	236.29	229.31	222.16	216.13	211.12	205.49	202.27	198.37	193.14	186.80	182.24	176.80	170.27	164.34	162.07	156.52	150.68	143.60	137.58	132.66	128.84	123.78	118.99	112.08	106.25	101.31	95.02	87.39	80.83	76.12	70.46	64.84	60.02	56.38	51.49	47.36	41.74	38.24	35.53	33.75	31.67
Common stock and paid-in capital	2,244.33	1,043.17	598.92	596.96	594.30	595.70	406.12	409.44	236.23	232.02	234.85	102.45	98.19	98.23	97.70	91.69	90.47	88.98	87.59	85.94	85.24	31.22	30.38	29.99	29.82	28.86	28.67	28.69	28.79	27.32	27.58	27.55	27.43	25.19	25.13	25.11	25.14	23.46	23.10	22.76	22.86	21.83	21.24	21.69	21.57	20.62	20.49	20.47	20.37	19.21	19.09	18.97	18.83	17.72	17.40	17.39	17.42	16.64	16.30	17.13	17.16	15.95	15.82	15.82	15.78	15.98	14.64	14.48	14.11	13.81	13.29	12.75	12.46	12.22	11.60	10.63	8.35	7.40	6.92	6.86	6.64
Retained earnings	421.89	395.64	384.42	382.57	381.44	392.48	381.68	371.87	376.51	384.70	374.67	366.69	359.12	351.30	347.73	339.59	333.32	328.36	323.43	315.56	329.06	325.10	320.08	312.97	336.58	334.25	327.19	317.65	308.74	301.07	292.93	283.77	275.89	267.90	252.06	245.42	238.37	231.73	225.84	218.76	213.44	207.48	200.92	194.44	189.56	184.87	181.78	177.90	172.77	167.60	163.15	157.83	151.44	146.61	144.67	139.13	133.26	126.96	121.28	115.53	111.68	107.82	103.17	96.26	90.47	85.33	80.38	72.91	66.72	62.31	57.18	52.10	47.56	44.16	39.90	36.74	33.39	30.83	28.61	26.89	25.03
Common shares outstanding	28	23	21	21	21	21	18	17	16	16	15	13	13	13	13	13	13	13	13	13	12	12	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10	10

Balance Sheet - VSE CORP (VSEC)

Balance Sheet - VSE CORP (VSEC)