Sign in

Income Statement - VSE CORP (VSEC)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1,112.28 1,080.13 860.49 669.45 750.85 661.66 752.63 697.22 760.11 691.79 533.98 424.07 471.64 546.76 618.59 866.04 1,014.64 1,043.74 653.16 363.73
Cost of revenue 980.14 971.93 764.87 612.21 725.71 603.78 688.18 640.97 703.36 633.65 480.16 383.00 424.25 490.69 576.65 825.62 974.90 1,011.41 629.35 350.98
Gross profit 132.13 108.20 95.62 57.24 25.15 57.88 64.45 56.24 56.75 58.14 53.83 41.07 47.39 56.07 41.95 40.42 39.74 32.33 23.81 12.76
Total operating expenses + 7.14 5.48 3.92 3.64 3.63 1.35 1.89 3.15 2.43 6.61 3.29 3.25 3.29 3.97 3.47 2.20 1.26 1.19 1.51 0.69
Operating income 125.00 102.72 91.70 53.60 21.52 56.53 62.56 53.10 54.33 51.53 50.54 37.82 44.10 52.10 38.48 38.21 38.48 31.13 22.31 12.06
Non-operating income (net) -55.96 -56.24 -34.78 -17.89 -12.07 -56.10 -16.13 -7.85 -9.24 -9.86 -9.54 -4.88 -5.79 -8.25 -5.51 -0.18 0.12 0.12 0.70 0.43
Income before tax 69.04 46.48 56.91 35.71 9.45 0.43 46.43 45.25 45.09 41.67 41.00 32.95 38.31 43.85 32.97 38.03 38.60 31.25 23.01 12.49
Income tax expense 15.55 9.98 13.76 9.05 1.49 5.60 9.40 10.17 5.99 14.88 16.08 12.46 14.32 16.49 12.42 14.35 14.58 12.21 8.91 4.70
Net income 53.49 30.52 39.13 28.06 7.97 -5.17 37.02 35.08 39.10 26.79 24.92 19.37 22.85 21.29 20.55 23.69 24.02 19.04 14.10 7.79
Show Quarterly Income Statement

Income Statement - VSE CORP (VSEC)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 324.58 301.18 282.91 272.14 256.05 299.02 203.64 192.83 162.38 235.33 231.35 205.22 188.59 171.99 167.38 169.76 231.24 210.18 200.58 175.11 164.98 150.02 165.51 168.72 177.42 195.27 198.33 189.11 169.92 181.00 168.93 170.39 176.90 194.80 174.16 193.86 197.29 214.90 172.78 160.47 143.64 144.67 137.40 131.13 120.79 94.95 101.75 107.96 119.41 122.35 111.07 119.06 119.16 115.00 148.25 139.16 144.34 148.88 159.92 158.55 151.24 212.44 212.94 212.47 228.18 256.01 263.07 255.11 240.46 296.51 306.81 251.69 188.72 198.14 174.69 159.64 120.69 101.96 103.63 94.84 63.30
Cost of revenue 285.63 260.95 248.86 241.11 229.23 266.75 181.68 173.59 143.82 208.51 203.53 183.07 169.76 154.18 151.68 158.75 218.42 197.71 185.88 186.78 155.34 137.42 150.44 154.92 161.01 179.18 180.57 171.71 156.72 166.61 154.07 155.81 164.49 180.66 161.67 178.38 182.65 199.18 158.51 142.43 125.49 128.88 123.65 118.67 108.95 85.52 93.39 96.48 107.61 108.89 101.03 105.56 108.78 102.54 130.95 125.75 131.44 136.47 147.32 149.34 143.51 204.08 200.25 202.06 219.23 247.50 250.14 244.44 232.81 288.31 297.33 243.21 182.56 190.45 168.75 153.90 116.25 98.26 100.46 91.35 60.91
Gross profit 38.95 40.24 34.05 31.03 26.82 32.27 21.96 19.24 18.57 26.82 27.82 22.16 18.82 17.80 15.70 11.01 12.82 12.47 14.70 -11.66 9.64 12.61 15.07 13.80 16.41 16.09 17.76 17.40 13.20 14.39 14.86 14.59 12.41 14.14 12.49 15.48 14.64 15.72 14.28 18.04 18.14 15.79 13.74 12.45 11.84 9.43 8.36 11.48 11.80 13.46 10.04 13.51 10.37 12.47 17.29 13.41 12.90 12.41 12.61 9.20 7.73 8.36 12.70 10.41 8.95 8.50 12.92 10.67 7.65 8.20 9.48 8.48 6.16 7.69 5.95 5.74 4.44 3.71 3.17 3.49 2.39
Total operating expenses + 6.20 3.75 0.67 7.52 1.11 -0.25 1.24 3.28 1.33 1.30 1.06 1.52 1.85 1.86 0.59 0.47 0.91 1.73 0.81 1.05 0.04 0.69 0.89 1.30 0.25 1.28 0.54 0.83 1.38 0.73 0.86 0.73 0.82 1.25 0.26 0.48 0.44 2.44 0.49 6.16 5.40 0.67 0.50 0.96 1.16 1.74 1.18 0.78 0.44 1.46 0.58 0.81 0.43 0.53 1.50 1.38 0.56 1.30 1.22 1.93 0.82 0.60 0.85 0.46 0.30 0.46 0.42 0.18 0.20 -0.64 0.76 0.65 0.42 0.54 0.58 0.24 0.15 0.08 0.20 0.30 0.12
Operating income 32.75 36.49 33.39 23.51 25.70 32.52 20.72 15.96 17.24 25.52 26.76 20.64 16.98 15.94 15.11 10.54 11.91 10.74 13.89 -12.71 9.60 11.91 14.19 12.50 16.16 14.81 17.22 16.57 11.81 13.65 14.00 13.86 11.59 12.89 12.24 15.01 14.20 13.29 13.79 11.88 12.74 15.12 13.24 11.50 10.68 7.69 7.18 10.70 11.36 12.00 9.46 12.70 9.94 14.85 11.85 12.03 12.34 11.11 11.39 7.27 6.91 7.76 11.85 9.95 8.65 8.04 12.50 10.49 7.44 8.84 8.72 7.83 5.74 7.15 5.37 5.50 4.29 3.63 2.97 3.20 2.27
Non-operating income (net) 1.40 -5.83 -27.64 -7.45 -9.14 -12.04 -9.64 -23.18 -10.79 -9.48 -9.96 -7.37 -6.18 -5.59 -4.82 -3.87 -3.61 -3.59 -2.78 -2.67 -3.03 -3.41 -3.53 -37.48 -9.91 -3.57 -3.71 -3.55 -3.16 -2.85 -0.64 -2.18 -2.18 -2.08 -2.35 -2.38 -2.44 -2.45 -2.67 -2.40 -2.50 -2.54 -2.44 -2.42 -2.14 -0.83 -0.87 -1.09 -1.20 -1.34 -1.40 -1.48 -1.58 -1.74 -2.10 -1.85 -1.53 -1.75 -1.38 -0.44 -0.14 -0.11 -0.06 -0.02 0.01 0.00 0.00 0.06 0.06 0.00 0.01 -0.03 0.15 0.17 0.16 0.26 0.12 0.15 0.06 0.08 0.14
Income before tax 34.15 30.66 5.75 16.07 16.57 20.47 11.09 -7.22 6.45 16.04 16.81 13.27 10.80 10.35 10.29 6.66 8.31 7.15 11.11 -15.38 6.57 8.51 10.66 -24.98 6.25 11.25 13.51 13.02 8.66 10.80 13.36 11.67 9.42 10.81 9.89 12.63 11.76 10.84 11.11 9.48 10.24 12.57 10.80 9.08 8.54 6.86 6.31 9.61 10.16 10.66 8.07 11.22 8.37 13.11 9.75 10.18 10.81 9.36 10.01 6.83 6.77 7.66 11.78 9.93 8.66 8.05 12.50 10.55 7.50 8.84 8.73 7.80 5.89 7.32 5.53 5.75 4.41 3.78 3.03 3.28 2.40
Income tax expense 5.10 8.36 2.16 2.43 2.60 4.95 2.34 -1.94 0.91 3.21 4.69 3.18 2.68 2.44 2.59 1.91 2.06 0.95 2.09 -3.01 1.46 2.49 2.55 -2.36 2.92 1.25 2.98 3.12 2.05 1.56 3.32 2.92 2.37 -6.55 3.25 4.82 4.47 3.65 4.03 3.51 3.69 4.83 4.33 3.60 3.32 2.47 2.43 3.67 3.89 4.24 2.74 4.26 3.09 4.67 3.79 3.89 4.14 3.32 3.89 2.62 2.59 2.69 4.57 3.83 3.26 2.83 4.77 4.11 2.86 3.47 3.42 3.03 2.29 2.85 2.17 2.21 1.68 1.39 1.14 1.25 0.92
Net income 29.06 13.57 3.76 16.45 -9.22 15.60 11.65 -2.78 -19.27 11.61 9.56 8.86 9.12 4.85 9.42 7.55 6.24 6.20 9.02 -12.37 5.11 6.01 8.11 -22.62 3.33 10.00 10.53 9.90 6.60 9.24 10.03 8.75 7.05 17.36 6.64 7.81 7.29 7.18 7.09 5.97 6.55 7.75 6.47 5.48 5.22 4.16 3.88 5.67 5.65 5.41 5.33 6.86 5.26 2.37 5.96 6.30 6.67 6.05 6.12 4.21 4.17 4.97 7.22 6.10 5.40 5.22 7.73 6.44 4.64 5.36 5.31 4.77 3.60 4.47 3.36 3.55 2.73 2.39 1.89 2.03 1.49
1 day ago