Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13
Total revenue 6,211.00 4,369.00 3,950.00 6,630.00 7,142.00 8,503.00 6,554.00 8,667.00 6,842.00 3,059.00 8,891.00 9,448.00 8,788.00
Cost of revenue 1,805.00 2,356.00 3,614.00 56.00 518.00 7,569.00 5,115.00 5,401.00 4,974.00 5,439.00 4,927.00 5,721.00
Gross profit 4,406.00 2,013.00 336.00 6,574.00 7,142.00 8,503.00 6,554.00 3,266.00 1,868.00 -2,380.00 3,964.00 3,727.00 8,788.00
Total operating expenses + 3,932.00 1,591.00 1,810.00 1,842.00 -7,801.00 -10,340.00 -8,000.00 2,277.00 2,483.00 2,325.00 2,502.00 2,199.00 7,424.00
Operating income 474.00 422.00 -1,474.00 4,732.00 -659.00 -1,837.00 -1,446.00 989.00 -615.00 -4,705.00 1,462.00 1,528.00 1,364.00
Non-operating income (net) 0.00 0.00 0.00 0.00 451.00 418.00 394.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 474.00 422.00 -1,474.00 4,732.00 -208.00 -1,419.00 -1,052.00 989.00 -615.00 -4,705.00 1,462.00 1,528.00 1,364.00
Income tax expense 36.00 29.00 -367.00 848.00 -105.00 -363.00 -317.00 119.00 -237.00 -1,766.00 343.00 369.00 333.00
Net income 433.00 388.00 -1,112.00 3,879.00 -103.00 -1,056.00 -735.00 865.00 -378.00 -2,939.00 1,119.00 1,159.00 1,031.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15
Total revenue 1,398.00 1,556.00 1,708.00 790.00 2,320.00 1,077.00 1,963.00 1,329.00 74.00 1,362.00 1,117.00 174.00 1,297.00 447.00 1,231.00 3,745.00 1,788.00 1,716.00 2,110.00 1,325.00 938.00 -62.00 155.00 -731.00 8,904.00 306.00 3,111.00 2,370.00 691.00 3,986.00 1,422.00 1,702.00 1,815.00 1,880.00 1,972.00 2,025.00 965.00 -553.00 1,766.00 -584.00 2,389.00 2,115.00 2,296.00 2,239.00 2,239.00
Cost of revenue 637.00 697.00 836.00 376.00 2,334.00 -108.00 1,338.00 945.00 968.00 2,050.00 107.00 -2.00 1,459.00 1,289.00 114.00 1,097.00 -499.00 1,265.00 1,443.00 1,047.00 1,144.00 758.00 3,572.00 1,023.00 2,216.00 1,011.00 1,772.00 1,280.00 1,052.00 1,861.00 1,125.00 1,328.00 1,310.00 1,341.00 1,417.00 1,046.00 946.00 1,904.00 1,282.00 1,079.00 1,273.00 7,139.00
Gross profit 761.00 859.00 872.00 414.00 -14.00 1,185.00 625.00 384.00 -894.00 -688.00 1,010.00 176.00 -162.00 -842.00 1,117.00 2,648.00 2,287.00 451.00 667.00 278.00 -206.00 -820.00 -3,417.00 -1,754.00 6,688.00 -705.00 1,339.00 1,090.00 -361.00 2,125.00 297.00 374.00 505.00 539.00 555.00 979.00 19.00 -2,457.00 484.00 -1,663.00 1,116.00 2,115.00 2,296.00 2,239.00 2,239.00
Total operating expenses + 1,747.00 709.00 287.00 321.00 340.00 351.00 437.00 370.00 -280.00 486.00 420.00 413.00 491.00 482.00 605.00 471.00 284.00 402.00 177.00 257.00 562.00 486.00 426.00 768.00 436.00 667.00 535.00 621.00 592.00 338.00 665.00 691.00 618.00 761.00 679.00 658.00 609.00 320.00 736.00 577.00 552.00 8.00 1,873.00 1,752.50 1,752.50
Operating income -986.00 150.00 585.00 93.00 -354.00 834.00 188.00 14.00 -614.00 -1,174.00 590.00 -237.00 -653.00 -1,324.00 512.00 2,177.00 2,003.00 49.00 490.00 21.00 -768.00 -1,306.00 -3,843.00 -2,522.00 6,252.00 -1,372.00 804.00 469.00 -953.00 1,787.00 -368.00 -317.00 -113.00 -222.00 -124.00 321.00 -590.00 -2,777.00 -252.00 -2,240.00 564.00 76.00 413.00 486.50 486.50
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax -986.00 150.00 585.00 93.00 -354.00 834.00 188.00 14.00 -614.00 -1,174.00 590.00 -237.00 -653.00 -1,324.00 512.00 2,177.00 2,003.00 49.00 490.00 21.00 -768.00 -1,306.00 -3,843.00 -2,522.00 6,252.00 -1,372.00 804.00 469.00 -953.00 1,787.00 -368.00 -317.00 -113.00 -222.00 -124.00 321.00 -590.00 -2,777.00 -252.00 -2,240.00 564.00 76.00 413.00 486.50 486.50
Income tax expense -222.00 12.00 104.00 8.00 -88.00 162.00 10.00 -20.00 -123.00 -258.00 109.00 -62.00 -156.00 -384.00 97.00 432.00 416.00 -15.00 105.00 -10.00 -185.00 -275.00 -850.00 -531.00 1,293.00 -303.00 119.00 85.00 -218.00 345.00 -99.00 -79.00 -48.00 -890.00 819.00 75.00 -241.00 -1,012.00 -94.00 -817.00 157.00 -15.00 90.00 134.00 134.00
Net income -766.00 137.00 479.00 85.00 -268.00 671.00 176.00 34.00 -493.00 -917.00 479.00 -175.00 -499.00 -941.00 413.00 1,745.00 1,585.00 63.00 383.00 31.00 -585.00 -1,032.00 -2,995.00 -1,991.00 4,957.00 -1,070.00 683.00 384.00 -737.00 1,442.00 -271.00 -239.00 -67.00 668.00 -943.00 246.00 -349.00 -1,765.00 -158.00 -1,423.00 407.00 91.00 323.00 352.50 352.50
1 day ago