Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	718.36	641.00	659.72	610.65	512.86	405.52	651.97	700.73	575.99	493.24	421.02	385.05	343.06	321.79	229.98	238.26	198.10	359.05	176.91	149.17
Cost of revenue	397.49	59.15	57.48	55.99	56.74	58.59	60.74	30.76	31.65	22.60	23.43	24.90	26.02	25.28	1.73	7.79	3.32	89.62	3.24	3.49
Gross profit	320.87	581.85	602.24	554.66	456.13	346.94	591.23	669.98	544.34	470.64	397.58	360.15	317.05	296.50	228.25	230.48	194.78	359.05	173.67	145.68
Total operating expenses +	-56.10	266.18	295.84	243.71	177.32	250.96	234.87	202.76	176.57	145.12	139.86	98.85	80.22	75.11	95.00	98.00	157.00	79.00	78.00	63.00
Selling, general and administrative	55.83	50.10	56.44	51.58	44.36	42.60	46.37	48.89	43.38	37.54	49.60	27.57	25.61	23.17	21.90	18.23	15.18	16.91	12.97	12.52
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-111.93	216.08	239.40	192.13	132.95	208.36	188.50	153.87	133.19	107.58	90.27	71.29	54.60	51.94	73.10	79.77	141.82	62.09	65.03	50.49
Operating income	376.97	315.67	306.40	310.96	278.81	95.98	317.71	467.66	240.81	233.16	182.39	184.28	159.82	148.96	102.56	117.77	-11.91	100.59	100.65	176.45
Non-operating income (net)	-99.54	-168.17	-131.63	-133.49	-178.61	-210.95	-166.19	-198.39	24.56	-7.63	12.42	-4.30	1.65	-15.09	12.67	-2.90	19.91	4.08	4.02	-94.16
Income before tax	277.43	147.50	174.77	177.47	100.20	-114.97	151.52	269.27	265.37	225.54	194.82	179.98	161.46	133.87	115.23	114.87	8.01	104.66	104.66	82.29
Income tax expense	2.50	1.43	1.73	1.24	1.60	16.76	-3.04	2.29	2.40	0.55	0.48	4.23	-14.18	85.84	12.67	-2.90	19.91	4.08	4.02	-94.16
Net income	274.94	146.07	173.05	176.23	98.61	-131.73	154.56	266.98	262.97	224.98	194.53	179.63	180.23	121.56	115.23	114.87	8.01	129.98	104.66	82.29

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	181.25	182.95	170.17	165.85	163.40	164.04	163.09	158.68	155.20	159.91	189.72	162.78	169.41	161.95	150.05	150.49	148.17	145.89	131.56	124.33	111.09	92.44	62.68	104.23	143.44	170.35	184.86	175.70	164.54	166.49	176.41	202.87	154.97	147.70	151.40	147.78	129.11	130.83	125.61	118.03	118.77	111.99	108.34	101.26	99.44	104.67	98.74	91.79	89.86	89.35	87.84	83.56	83.35	138.76	62.84	60.48	59.73	59.95	58.08	57.15	54.78	62.34	100.26	58.84	56.24	50.83	48.77	49.24	49.27	55.98	57.50	52.04	49.67	49.58	45.12	42.66	39.66	38.05	36.30	39.67	35.16
Cost of revenue	105.27	102.03	14.48	14.66	15.17	15.19	14.61	14.43	14.92	14.76	14.59	13.97	14.16	13.75	14.71	13.59	13.94	12.93	13.82	14.68	15.31	16.41	13.76	15.33	13.09	16.10	14.66	14.77	15.79	8.89	6.97	7.33	7.56	12.89	6.34	6.07	6.35	5.92	5.63	5.58	5.48	5.81	5.50	5.77	6.36	6.96	5.95	5.54	6.45	6.41	6.58	5.99	7.01	-182.65	0.18	0.03	0.16	-168.28	0.15	0.08	1.27	-169.00	0.01	0.11	7.52	-143.95	86.19	19.98	20.78	23.88	21.49	21.21	23.05	-124.20	19.76	3.24	0.61	15.52	15.80	18.87	15.61
Gross profit	75.99	80.92	155.69	151.19	148.23	148.85	148.48	144.25	140.28	145.15	175.13	148.81	155.26	148.20	135.34	136.89	134.23	132.96	117.74	109.65	95.77	76.04	48.92	88.90	130.35	154.25	170.20	160.93	148.75	157.60	169.44	195.53	147.40	134.81	145.06	141.71	122.76	124.92	119.98	112.45	113.29	106.18	102.84	95.49	93.08	97.71	92.79	86.25	83.41	82.94	81.26	77.57	76.35	321.40	62.66	60.45	59.57	228.23	57.94	57.08	53.50	231.34	100.25	58.72	48.72	194.77	48.77	49.24	49.27	55.98	57.50	52.04	49.67	173.77	45.12	39.42	39.05	38.05	36.30	39.67	35.16
Total operating expenses +	-23.61	-18.08	58.08	39.94	46.62	103.61	55.77	64.87	41.94	63.92	87.82	102.66	63.55	70.35	51.98	63.03	58.35	47.79	43.49	51.24	50.77	73.96	15.74	13.92	57.95	63.40	68.14	62.68	51.87	52.03	50.17	50.56	50.01	46.87	46.76	43.81	39.13	38.59	36.69	34.67	35.18	33.13	31.20	29.82	45.72	24.50	28.17	23.30	22.89	21.10	20.11	20.07	20.28	23.00	24.00	24.00	29.00	-8.00	23.00	49.00	31.00	19.00	22.00	33.00	24.00	25.00	86.00	20.00	25.00	12.00	22.00	21.00	23.00	23.00	20.00	18.00	17.00	2.49	28.00	19.00	16.00
Selling, general and administrative	14.24	14.58	14.00	13.23	14.02	12.23	11.94	12.02	13.91	13.77	13.24	15.25	13.74	13.08	12.58	12.69	13.22	10.50	11.15	11.38	11.34	11.14	9.81	10.21	10.99	10.83	11.60	12.23	12.13	12.17	11.42	12.98	12.32	9.60	12.07	10.66	11.06	10.23	9.09	9.00	9.22	8.10	7.48	7.76	26.26	6.31	6.72	7.08	7.46	6.15	6.76	6.05	6.65	5.02	5.67	5.85	6.63	5.28	4.70	5.18	6.74	4.43	4.08	4.63	5.09	3.22	3.56	4.28	4.13	4.84	3.72	3.94	4.41	3.89	3.02	2.83	3.23	2.49	2.25	5.30	2.48
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-37.85	-32.65	44.08	26.71	32.60	91.37	43.83	52.85	28.03	50.16	74.58	87.41	49.81	57.27	39.40	50.33	45.13	37.30	32.33	39.86	39.44	62.82	5.93	3.71	46.96	52.57	56.54	50.45	39.74	39.87	38.74	37.58	37.68	37.27	34.69	33.15	28.08	28.35	27.60	25.67	25.96	25.03	23.72	22.06	19.46	18.20	21.45	16.22	15.43	14.96	13.35	14.02	13.63	17.98	18.33	18.15	22.38	-13.28	18.30	43.82	24.26	14.57	17.92	28.37	18.91	21.78	82.44	15.72	20.88	7.16	18.28	17.06	18.59	19.11	16.98	15.17	13.77	0.00	25.75	13.71	13.52
Operating income	99.59	99.00	97.62	111.25	101.61	45.24	92.71	79.39	98.33	81.23	87.31	46.15	91.71	77.85	83.36	73.87	75.88	85.17	74.26	58.41	45.00	2.08	33.18	74.98	72.40	68.92	113.47	106.34	96.88	105.89	119.39	144.98	97.40	88.19	98.29	97.90	83.63	86.33	59.03	55.03	54.82	73.16	51.11	45.67	47.46	73.41	43.82	42.39	40.62	61.99	40.72	37.50	36.30	133.87	34.21	36.44	21.94	102.56	35.43	-0.98	21.66	117.77	34.86	17.11	62.85	-11.91	-75.36	26.00	24.10	100.59	36.06	31.31	27.12	100.65	26.35	24.28	45.80	22.42	20.37	20.80	18.70
Non-operating income (net)	-36.37	-31.14	-30.30	-34.93	-35.67	-52.98	-46.19	-33.73	-35.28	-35.04	-30.68	-32.21	-33.71	-35.44	-32.18	-32.52	-33.37	-40.21	-41.74	-39.46	-41.21	-21.65	-100.67	-139.26	-36.03	-18.59	-80.06	-41.05	-32.13	-51.75	-27.05	-52.75	-66.84	-22.24	-34.75	-16.89	-28.76	-28.27	-1.14	0.53	-0.78	-21.35	-0.56	-4.47	3.79	-20.38	-0.07	-0.27	0.45	-13.78	-0.19	-5.70	4.34	-34.09	-0.06	0.36	-0.05	-8.18	0.12	0.99	-0.77	-4.72	0.15	-1.52	-32.77	0.00	16.07	1.71	1.23	4.08	0.00	0.10	0.00	4.02	0.00	4.00	-22.89	48.01	0.29	0.28	-0.03
Income before tax	63.22	67.86	67.31	76.32	65.94	-7.74	46.53	45.66	63.06	46.20	56.63	13.95	58.00	42.42	51.19	41.35	42.51	44.95	32.51	18.95	3.79	-19.58	-67.49	-64.28	36.37	50.33	33.40	65.29	64.74	54.14	92.35	92.22	30.56	65.95	63.54	81.01	54.87	58.06	57.88	55.56	54.04	51.81	50.55	41.19	51.26	53.03	43.76	42.12	41.07	48.21	40.53	31.80	40.64	99.77	34.15	36.80	21.89	94.39	35.55	0.00	20.88	113.06	35.01	15.59	30.08	-11.91	-59.29	27.70	25.33	104.66	36.06	31.41	27.12	104.66	26.35	28.28	22.91	70.43	20.66	21.07	18.67
Income tax expense	0.61	0.95	0.73	0.68	0.14	0.65	-0.12	0.56	0.35	0.67	0.37	0.35	0.34	0.09	0.39	0.44	0.32	0.40	0.40	0.40	0.41	0.40	18.42	-1.31	-0.75	-0.53	-0.60	-1.30	-0.61	0.11	0.52	0.64	1.02	0.38	0.59	0.48	0.95	-0.08	0.36	0.42	-0.14	-0.94	0.50	-7.51	8.43	0.90	1.05	1.36	0.93	-14.18	19.03	19.79	19.78	70.43	-0.06	0.19	-0.57	56.40	-0.12	0.94	20.08	80.67	0.14	-2.22	-32.77	-7.97	16.07	1.71	1.23	94.59	7.55	0.10	5.61	77.54	5.61	4.00	-22.89	59.87	2.57	2.57	2.57
Net income	62.61	66.90	66.59	75.64	65.80	-8.40	46.65	45.10	62.71	45.53	56.26	13.60	57.66	42.33	50.80	40.91	42.19	44.56	32.12	18.55	3.38	-19.98	-85.90	-62.97	37.12	30.26	27.97	60.56	59.32	48.00	85.80	85.55	23.50	59.13	57.00	74.58	47.96	52.19	51.58	49.18	48.23	46.80	44.24	42.81	36.87	46.69	36.75	34.81	37.58	57.09	37.55	26.52	35.25	22.73	28.15	30.80	21.37	31.94	35.55	0.00	34.18	26.65	27.46	15.59	30.08	14.26	-59.29	21.86	25.33	27.83	28.51	23.86	21.51	21.52	20.74	28.28	18.05	19.31	17.80	18.22	16.13

1 day ago

Ask a follow up