Income Statement - Perimeter Solutions, Inc. (PRM)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | |
|---|---|---|---|---|---|---|---|
| Total revenue | 652.86 | 560.97 | 322.11 | 360.51 | 362.34 | 339.58 | 239.31 |
| Cost of revenue | 277.71 | 243.88 | 193.81 | 231.85 | 189.72 | 177.53 | 155.43 |
| Gross profit | 375.15 | 317.09 | 128.30 | 128.65 | 172.62 | 162.05 | 83.88 |
| Total operating expenses | 576.08 | 320.85 | 33.85 | -1.41 | 772.75 | 90.57 | 89.66 |
| Operating income | -200.93 | -3.77 | 94.45 | 130.07 | -600.13 | 71.48 | -5.78 |
| Non-operating income (net) | -35.32 | -43.10 | -32.87 | -32.84 | -53.41 | -36.74 | -53.93 |
| Income before tax | -236.25 | -46.86 | 61.58 | 97.23 | -653.54 | 34.73 | -59.71 |
| Income tax expense | -29.88 | -40.96 | -5.90 | 5.47 | 7.98 | 10.48 | -17.67 |
| Net income | -206.37 | -5.91 | 67.49 | 91.76 | -661.52 | 24.25 | -42.04 |
Show Quarterly Income Statement
Income Statement - Perimeter Solutions, Inc. (PRM)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 125.07 | 102.75 | 315.44 | 162.64 | 72.03 | 86.23 | 288.42 | 127.28 | 59.04 | 59.46 | 142.66 | 76.14 | 43.86 | 41.27 | 160.51 | 100.97 | 57.76 | 45.88 | 195.41 | 87.12 | 33.93 | 55.82 | 174.26 | 54.75 | 54.75 |
| Cost of revenue | 96.88 | 41.16 | 131.53 | 61.14 | 43.88 | 44.34 | 107.20 | 54.01 | 38.34 | 38.74 | 72.83 | 46.81 | 33.46 | 26.10 | 73.76 | 72.05 | 41.34 | 29.74 | 86.08 | 48.84 | 24.97 | 31.83 | 76.26 | 34.72 | 34.72 |
| Gross profit | 28.19 | 61.59 | 183.91 | 101.50 | 28.15 | 41.90 | 181.22 | 73.27 | 20.70 | 20.71 | 69.83 | 29.33 | 10.40 | 15.18 | 86.75 | 28.92 | 16.42 | 16.14 | 109.33 | 38.28 | 8.95 | 23.99 | 98.00 | 20.03 | 20.03 |
| Total operating expenses | -44.30 | 71.14 | 271.26 | 127.72 | 105.96 | -19.42 | 216.46 | 28.25 | -54.16 | 29.63 | 42.67 | -34.02 | 23.25 | 60.01 | -44.38 | 13.28 | -26.64 | 689.41 | 28.92 | 32.02 | 22.49 | 24.68 | 22.04 | 21.93 | 21.93 |
| Operating income | 72.49 | -9.55 | -87.35 | -26.23 | -77.81 | 61.32 | -35.24 | 45.02 | 74.86 | -8.92 | 27.17 | 63.35 | -12.85 | -44.83 | 131.12 | 15.64 | 43.06 | -673.27 | 80.41 | 6.26 | -13.54 | -0.68 | 75.95 | -1.90 | -1.90 |
| Non-operating income (net) | -22.64 | -164.88 | -9.80 | -7.62 | 146.99 | -11.39 | -8.85 | -10.89 | -161.70 | -8.42 | -4.11 | -10.60 | 15.96 | -5.38 | -10.22 | -5.70 | -11.54 | -23.06 | -9.77 | -10.21 | -10.38 | -6.37 | -6.36 | -12.01 | -12.01 |
| Income before tax | 49.85 | -174.43 | -97.15 | -33.85 | 69.18 | 49.93 | -44.09 | 34.13 | -86.83 | -17.33 | 23.06 | 52.75 | 3.11 | -50.21 | 120.90 | 9.94 | 31.52 | -696.33 | 70.65 | -3.95 | -23.91 | -7.05 | 69.60 | -13.91 | -13.91 |
| Income tax expense | -23.09 | -34.20 | -6.49 | -1.69 | 12.49 | -94.24 | 45.08 | 12.48 | -4.27 | -4.09 | 3.78 | 0.73 | -6.32 | -18.22 | 14.68 | 1.01 | -5.45 | -5.18 | 18.64 | -0.10 | -5.38 | -0.76 | 16.97 | -2.86 | -2.86 |
| Net income | 72.94 | -140.23 | -90.66 | -32.16 | 56.69 | 144.17 | -89.17 | 21.65 | -82.56 | -13.24 | 19.28 | 52.01 | 9.43 | -31.99 | 106.23 | 8.93 | 36.96 | -689.46 | 52.01 | -3.85 | -18.53 | -6.29 | 52.63 | -11.04 | -11.04 |