Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	873.67	711.58	655.64	401.36	594.44	654.86	472.90	394.94	546.31	570.97	494.50	680.79	750.04	420.41	387.23	379.80	475.56	363.06	311.39	187.85
Cash and cash equivalents	873.67	711.58	655.64	484.99	553.60	596.29	415.38	336.54	513.31	535.61	462.13	648.28	716.92	388.41	369.71	364.10	471.50	361.26	277.30	21.84
Short-term investments				-83.63	40.84	58.57	57.53	58.41	33.01	35.36	32.36	32.51	33.12	32.00	17.52	15.70	4.06	1.81	34.09	166.01
Accounts receivable, net	909.12	732.87	720.56	880.74	1,405.21	1,489.61	1,685.69	1,702.14	1,278.33	1,172.42	1,333.68	1,145.76	778.01	768.63	430.92	759.46	661.57	387.05	490.27	-1,423.80
Inventories			-3,128.28	-3,057.95	-3,328.97	-3,696.21	-3,706.18	-32.06	736.10	768.20	807.80	1,018.80	1,239.60	1,251.60	13.20	1,117.30	846.70	953.20	928.80	563.10
Other current assets		409.22	-720.56	379.31	45.77	51.57	40.44	42.03	37.53	48.40	51.90	44.02	39.13	44.06	167.98	2.40	1,113.00	156.33	150.93	860.70
Total current assets	1,782.80	1,853.68	655.64	1,745.04	2,004.57	2,196.04	2,199.03	2,139.11	1,862.18	1,791.79	1,880.08	1,870.56	1,567.18	1,201.11	1,002.30	1,141.66	1,137.13	750.11	952.59	187.85
Total non-current assets +	2,625.48	1,738.29	2,520.30	1,403.75	1,363.46	1,757.20	1,727.88	1,293.65	3,567.54	3,255.80	2,102.56	880.56	512.18	437.83	407.98	328.65	327.42	318.23	425.04	105.23
Property, plant and equipment, net				313.26	326.36	381.99	373.91
Goodwill	648.62	540.29	506.34	486.59	486.92	556.21	553.75	504.65	468.05	863.88	811.77	392.57	163.34	164.87	138.31	82.85	77.12	63.50	62.83	12.18
Intangible assets	427.95	240.91	211.29	192.78	207.75	287.16	303.22	298.78	286.10	592.98	233.97	27.98	18.18	20.32	16.99	13.60	13.91	17.07	15.68	6.95
Long-term investments	329.91	361.30	169.67	77.89	33.45	38.36	51.89
Other non-current assets
Total assets	4,408.27	3,591.97	3,175.94	3,074.97	3,342.17	3,953.24	3,926.91	3,432.76	5,429.71	5,047.59	3,982.64	2,751.13	2,079.36	1,638.94	1,405.19	1,470.31	1,464.55	1,068.34	1,377.63	293.07

Total current liabilities +	20.00	973.70	929.06	900.05	1,192.65	906.58	976.51	484.41	463.96	677.68	462.16	728.49	591.63	491.03	589.20	856.01	859.05	474.24	709.13	31.88
Accounts payable	1.12	0.00	0.08	1.63	1,335.53	11.84	11.95	11.96	32.19	29.96	714.82	93.23	75.60	19.72	20.07	439.74	449.51	169.58	206.85	655.40
Short-term debt	20.00	195.83	239.18	1.92	3.58	3.85	73.91	6.15	6.05	257.97	157.33	302.53	297.87	293.35	13.60	117.50	62.00	230.50	1.31	1.76
Current portion of long-term debt	257.69	195.83	239.18	1.92	3.58	3.85	4.96
Deferred revenue
Other current liabilities		426.72	396.28	605.92	914.71	634.95	678.17	234.86	239.16	185.20	119.79	182.33	43.78	95.46	461.31	411.56	399.74	290.89	494.13	30.13
Total non-current liabilities +	3,242.93	1,539.03	1,348.72	1,441.71	1,486.21	2,235.37	2,225.43	2,085.17	3,826.01	2,736.37	2,288.55	1,440.72	784.99	720.50	331.92	287.16	271.42	252.90	432.27	8.11
Long-term debt	1,538.02	1,141.71	1,183.51	1,049.22	1,052.83	1,315.94	1,156.59
Capital lease obligations	197.04	139.07	154.36	162.14	169.21	190.21	187.40
Other non-current liabilities	17.33	13.24	12.74	15.52	18.76	20.67	23.64
Total liabilities	3,262.93	2,512.73	2,277.78	2,341.76	2,678.85	3,141.95	3,201.95	2,569.58	4,289.97	3,414.05	2,750.70	2,169.21	1,376.62	1,211.53	904.22	1,045.27	1,130.47	727.14	1,141.41	39.99

Total stockholders' equity +	972.48	898.51	885.08	669.65	619.75	754.24	674.65	768.37	633.89	1,183.56	634.41	401.52	464.37	334.29	320.12	236.92	201.89	188.25	233.87	253.08
Common stock and paid-in capital	1,882.87	1,924.87	2,004.27	1,807.71	1,791.67	2,035.06	1,927.74	1,873.39	1,492.90	1,396.42	924.62	670.44	632.29	481.74	400.85	260.53	204.06	186.29	251.15	237.65
Retained earnings	-910.39	-1,026.36	-1,119.18	-1,138.07	-1,171.92	-1,280.83	-1,253.09	-1,105.02	-859.01	-212.86	-290.21	-268.92	-167.92	-147.45	-80.73	-23.62	-2.17	1.96	-17.28	15.43
Common shares outstanding	481	479	490	499	540	547	525	324	454	433	335	221	265	281	249	229	211	106	185	51

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	22.12	873.67	774.94	827.84	966.36	711.58	583.50	571.66	566.79	655.64	559.59	526.29	493.50	418.38	473.34	535.64	546.72	594.44	488.26	469.52	633.91	654.86	550.85	522.24	512.55	472.90	487.57	461.51	391.81	394.94	440.31	455.88	451.97	546.31	578.10	495.79	462.94	570.97	660.57	746.14	488.88	494.50	458.89	396.48	458.39	680.79	448.00	593.97	717.21	750.04	794.88	1,102.36	370.56	420.41	345.61	411.70	352.42	386.00	451.07	304.96	519.40	379.80	405.70	382.16	375.83	475.56	410.83	358.12	347.23	363.06	171.71	337.18	21.06	311.39	105.86	190.88	7.54	187.85	191.12	178.16	177.25
Cash and cash equivalents	22.12	873.67	774.94	827.84	966.36	711.58	563.47	571.66	566.79	655.64	559.59	526.29	493.50	502.01	473.34	496.49	509.21	553.60	450.83	420.30	574.38	596.29	492.30	463.55	455.02	415.38	413.95	399.43	331.67	336.54	364.40	398.47	362.61	513.31	545.98	462.04	428.85	535.61	448.52	427.56	456.12	462.13	424.39	364.01	425.65	648.28	411.07	558.19	639.02	716.92	757.95	1,070.34	338.41	388.41	313.31	373.84	313.90	369.71	432.32	289.85	453.65	364.10	316.93	343.96	391.92	471.50	428.74	378.03	366.32	361.26	152.13	305.51	17.56	277.30	11.14	3.62	5.33	21.84	94.15	37.50	12.20
Short-term investments							20.03							-83.63		39.15	37.51	40.84	37.43	49.22	59.53	58.57	58.55	58.69	57.53	57.53	73.62	62.09	60.15	58.41	75.91	57.41	89.36	33.01	32.12	33.74	34.09	35.36	212.06	318.58	32.77	32.36	34.50	32.47	32.74	32.51	36.93	35.78	78.19	33.12	36.94	32.02	32.15	32.00	32.30	37.86	38.53	16.28	18.75	15.11	65.75	15.70	88.78	38.21	-16.09	4.06	-17.92	-19.91	-19.09	1.81	19.58	31.67	3.51	34.09	94.72	187.25	2.21	166.01	96.97	140.67	165.05
Accounts receivable, net	1,832.90	909.12	2,913.65	1,955.60	2,090.05	1,087.92	2,083.44	1,992.74	1,919.12	720.56	1,846.00	1,913.07	2,532.42	880.74	2,802.24	2,970.03	3,019.36	1,405.21	2,519.08	2,167.09	3,100.53	1,489.61	2,244.51	2,217.65	3,468.27	1,685.69	4,009.93	3,140.23	2,852.29	1,702.14	4,035.01	2,894.73	2,542.82	1,278.33	3,234.94	2,679.63	2,475.80	1,172.42	2,397.18	2,645.85	2,320.80	1,333.68	1,734.11	1,686.81	2,968.09	1,145.76	1,454.18	1,253.91	1,668.66	778.01	1,659.87	1,706.18	1,457.11	548.54	1,223.95	1,014.21	1,029.88	430.92	1,106.81	1,197.48	908.62	759.46	725.97	869.27	1,176.95	661.57	779.77	847.21	501.10	387.05	818.58	843.44	115.00	490.27	94.33	-1,766.40	-569.40	-1,423.80	-1,384.80	-1,308.60	-1,111.10
Inventories									2,522.54	1,441.11	2,122.22	16.31	2,735.26	1,399.77	3,014.59	3,193.36	3,220.49	1,654.65	3,692.73											-32.06			728.70	736.10	733.20	770.80	818.10	768.20	779.60	771.50	828.00	807.80	842.80	897.80	978.10	1,018.80	1,278.20	1,338.40	1,328.30	1,327.20		1,327.20	1,350.70	1,251.60		1,259.60	1,267.80	11.07	1,251.50	1,385.90	1,324.30	1,118.90	1,162.30	1,136.50	1,108.50	850.30	962.30	975.50	989.40	953.20	1,067.60	1,089.00	987.70	928.80	641.10	633.40	569.40	563.10	478.80	399.20	389.00
Other current assets	1,251.03		24.26	14.24	19.41	54.17	20.03	14.49	361.56	370.81	16.41	216.31	16.42	362.29	12.52	12.65	356.04	45.77	1,339.93	1,418.29	1,108.94	51.57	932.74	956.48	1,022.04	40.44	268.63	1.46	2.95	42.03	418.68	389.30	1,295.77	37.53	800.29	119.47	94.12	48.40	6.91	16.50	5.75	51.90	-35.36	1,214.00	1,094.00	44.02	1,361.30	1,322.25	1,368.40	39.13	1,411.10		1,395.42	1,371.10	6.29	1,353.90	17.36	167.98	3.34	1,458.60	1,377.00	2.40	-1,162.30	1,081.30	1,027.00	1,113.00	47.06	1,177.00	1,126.20	156.33	209.75	179.32	1,647.00	150.93	1,121.00	1,133.00	187.23	860.70	906.00	909.40	722.10
Total current assets	3,106.05	1,782.80	3,712.85	2,797.68	3,075.82	1,853.68	2,666.94	2,578.88	2,847.47	1,747.01	2,421.99	2,655.68	3,042.34	1,745.04	3,288.10	3,518.32	3,566.08	2,004.57	3,007.34	2,636.62	3,734.44	2,196.04	2,795.36	2,739.89	3,980.81	2,199.03	4,497.50	3,601.74	3,244.11	2,139.11	4,475.32	3,350.62	4,290.56	1,862.18	4,613.33	3,294.89	3,032.86	1,791.79	3,064.66	3,408.49	2,815.43	1,880.08	2,193.01	2,083.29	3,426.48	1,870.56	1,902.18	1,847.89	3,754.27	1,567.18	2,454.76	4,135.74	3,223.10	2,340.04	1,575.84	1,425.91	1,399.67	997.21	1,561.22	1,502.43	1,362.27	1,141.66	1,131.68	1,213.23	1,568.87	1,137.13	1,255.58	1,225.24	867.42	750.11	1,200.04	1,359.94	136.06	952.59	200.19	190.88	194.77	187.85	191.12	178.16	177.25
Total non-current assets +	2,752.76	2,625.48	2,112.30	2,094.36	1,808.66	1,738.29	1,714.79	1,680.31	1,528.19	1,428.93	1,436.27	1,426.01	1,441.94	1,403.75	1,382.99	1,368.57	1,375.21	1,363.46	2,408.27	2,496.86	1,836.22	1,757.20	1,798.92	1,762.47	1,747.35	1,727.88	2,050.56	1,790.08	1,800.77	1,293.65	4,256.97	3,498.06	2,486.94	3,567.54	2,640.04	1,885.99	1,874.83	3,255.80	1,747.25	1,703.90	1,734.30	2,102.56	1,924.84	1,888.44	1,863.76	880.56	781.61	604.53	1,296.00	512.18	493.29	1,611.00	1,664.00	1,685.30	447.13	449.61	453.18	407.98	340.79	326.98	396.61	328.65	338.73	352.72	352.72	327.42	307.28	989.27	328.26	318.23	352.60	421.09	164.92	425.04	101.41	103.34	103.05	105.23	103.04	110.66	107.93
Property, plant and equipment, net												299.94	181.06	313.26	293.44
Goodwill	646.57	648.62	649.08	625.65	540.67	540.29	505.56	505.43	506.55	506.34	500.80	503.37	502.02	486.59	487.02	487.21	487.75	486.92	486.89	487.43	556.39	556.21	553.69	552.02	552.00	553.75	552.43	560.28	560.18	504.65	979.63	946.86	944.80	468.05	926.78	884.75	882.74	863.88	830.25	816.16	814.11	811.77	953.92	933.58	888.93	392.57	244.81	184.24	171.42	163.34	163.70	163.68	163.47	164.87	142.16	142.20	142.18	141.14	81.65	83.56	83.09	82.85	87.13	76.66	76.80	77.12	75.85	75.73	63.50	63.50	67.83	67.83	12.18	62.83	12.18	12.18	12.18	12.18	12.18	12.18	12.18
Intangible assets	420.43	427.95	435.54	445.77	235.96	240.91	197.40	201.82	206.36	211.29	196.53	200.46	204.55	192.78	196.55	200.24	204.11	207.75	212.05	219.29	281.57	287.16	291.34	296.40	302.42	303.22	308.50	310.75	319.10	298.78	699.22	690.15	688.71	286.10	699.00	316.05	329.10	592.98	219.06	223.76	228.49	233.97	320.40	337.19	307.30	27.98	24.75	17.22	17.74	18.18	19.38	20.64	19.85	20.32	21.13	21.25	16.30	16.99	11.53	12.46	12.95	13.60	11.65	12.30	13.08	13.91	14.45	15.46	16.24	17.07	14.10	14.53	5.52	15.68	5.98	5.98	6.20	6.95	14.09	9.82	11.26
Long-term investments	145.78	329.91	188.74	183.04	221.37	361.30	254.23	234.94	89.14	169.67	81.17	80.55	80.11	77.89	74.74	37.80
Other non-current assets
Total assets	5,858.81	4,408.27	5,825.15	4,892.04	4,884.48	3,591.97	4,381.73	4,259.20	4,375.65	3,175.94	3,858.26	4,081.69	4,484.27	3,074.97	4,671.09	4,886.89	4,941.28	3,342.17	5,415.61	5,133.48	5,570.67	3,953.24	4,594.29	4,502.35	5,728.16	3,926.91	6,548.06	5,391.82	5,044.88	3,432.76	8,732.30	6,848.67	6,777.50	5,429.71	7,253.37	5,180.88	4,907.69	5,047.59	4,811.91	5,112.38	4,549.73	3,982.64	4,117.85	3,971.73	5,290.24	2,751.13	2,683.79	2,452.41	3,072.89	2,079.36	2,948.05	3,448.27	2,500.36	1,638.94	2,022.98	1,875.52	1,852.85	1,405.19	1,902.00	1,829.41	1,758.88	1,470.31	1,470.41	1,565.95	1,921.59	1,464.55	1,562.86	2,214.51	1,195.68	1,068.34	1,552.64	1,781.02	300.98	1,377.63	301.60	294.22	297.82	293.07	294.16	288.82	285.18

Total current liabilities +	2,689.99	20.00	2,537.34	1,635.45	2,409.31	973.70	1,701.93	1,574.50	2,332.81	929.06	1,878.62	1,687.42	2,435.34	900.05	2,703.58	2,893.21	649.41	1,192.65	933.49	847.02	1,439.56	906.58	1,203.25	1,421.76	1,493.37	976.51	1,216.93	1,340.37	1,324.60	484.41	2,541.96	2,016.80	3,762.98	463.96	4,768.71	2,570.99	2,344.50	677.68	2,265.58	2,609.51	2,191.81	462.16	942.31	772.77	907.92	728.49	685.19	725.37	2,114.35	591.63	732.60	2,062.20	1,608.45	1,192.89	1,103.87	929.80	1,009.35	572.30	1,096.87	1,187.40	1,124.84	856.01	867.00	981.65	1,352.88	859.05	935.33	1,600.48	583.74	474.24	941.42	1,140.08	47.18	709.13	50.36	37.28	37.00	31.88	35.95	30.72	27.25
Accounts payable	790.05	1.12	821.87	778.33	696.12	0.00	694.74	657.39	664.26	0.08	627.19	623.80	688.80	1.63	619.37	632.83	637.68	1,335.53	627.99	652.37	1,435.95	11.84	1,197.62	1,195.51	1,191.86	11.95	1,181.32	1,055.37	1,066.70	11.96	1,067.52	1,022.68	985.37	32.19	976.79	900.84	820.81	29.96	636.19	568.62	549.38	714.82	711.20	567.86	544.20	93.23	383.84	425.19	498.86	75.60	435.87	526.22	316.29	44.63	932.76	969.60	937.70	20.07	931.14	1,105.60	1,049.70	439.74	860.30	810.00	840.30	449.51	747.60	680.80	661.00	169.58	193.38	210.58	1,033.20	206.85	785.80	803.40	684.30	655.40	692.30	26.62	27.25
Short-term debt		20.00	20.00	81.75	546.30	195.83	310.81	323.81	275.00	239.18	238.88	17.18	75.26	1.92	1.85	3.82	11.73	3.58	305.50	194.65	3.60	3.85	5.64	226.25	301.52	73.91	35.61	285.00	257.91	6.15	1,474.44	994.12	1,534.21	6.05	1,635.15	150.00	59.60	257.97	96.10	159.79	172.80	157.33	231.12	204.91	363.72	302.53	301.35	300.18	285.60	297.87	296.73		611.30	511.20		228.70	60.00	270.13	183.90	211.70	181.80	121.00	118.40	111.70	69.90	53.00	132.20	179.00	187.60	230.50	293.20	289.12	-1,033.20	1.31	1.13	1.90	0.65	1.76	1.93	20.00	7.10
Current portion of long-term debt	238.09	257.69		81.75	546.30	195.83			275.00	239.18	238.88		1.97	1.92	1.85	3.82
Deferred revenue
Other current liabilities			1,715.46	775.37	1,166.89	426.72	1,007.20	917.11	1,393.54	396.28	1,012.55	1,063.62	1,671.28	605.92	2,082.36	2,256.57	2,280.41	914.71	2,548.92	2,155.86	1,721.80	634.95	1,032.24	1,214.46	2,483.42	678.17	3,196.02	1,912.68	1,707.32	234.86	2,426.60	2,095.52	1,243.40	239.16	2,156.77	1,520.15	1,523.68	185.20	1,629.39	1,881.10	1,642.43	119.79	1,001.21	1,249.42	2,397.29	182.33	1,264.07	993.56	1,566.50	43.78	-515.28	1,535.98	1,253.17	577.98	171.11	929.80	949.35	444.42	165.74	1,187.40	1,124.84	411.56	-111.70	981.65	1,352.88	399.74	935.33	1,600.48	583.74	290.89	734.38	621.54	-991.37	494.13	48.04	34.10	34.87	30.13	31.91	4.10	189.30
Total non-current liabilities +	4,586.81	3,242.93	2,146.09	2,147.91	1,332.22	1,539.03	1,636.74	1,642.83	1,117.98	1,348.72	1,123.98	1,575.12	1,247.91	1,441.71	1,256.16	1,262.99	3,556.21	1,486.21	3,796.95	3,497.12	3,260.69	2,235.37	2,588.41	2,317.91	3,518.83	2,225.43	4,531.59	3,200.00	2,841.63	2,085.17	4,300.18	3,164.52	1,575.31	3,826.01	1,603.79	1,490.47	1,422.40	2,736.37	1,359.30	1,350.38	1,188.45	2,288.55	2,200.74	2,472.99	3,803.43	1,440.72	1,357.78	1,093.37	1,974.99	784.99	1,484.79	2,186.40	1,715.95	451.44	523.49	532.65	420.38	331.92	427.24	284.82	286.61	282.44	275.71	269.40	276.90	271.42	286.29	273.05	276.91	252.90	259.07	263.35	18.67	432.27	7.07	7.48	3.97	8.11	7.28	7.38	7.49
Long-term debt	1,538.83	1,538.02	1,837.09	1,836.09	1,142.34	1,141.71	1,442.67	1,447.27	944.96	1,183.51	1,183.44	1,394.01	1,121.59	1,049.22	1,051.15	1,051.94
Capital lease obligations		197.04				139.07				154.36				162.14
Other non-current liabilities		17.33				13.24				12.74			15.42	15.52	15.99	16.45
Total liabilities	4,586.81	3,262.93	4,683.43	3,783.36	3,741.53	2,512.73	3,338.67	3,217.33	3,450.78	2,277.78	3,002.60	3,262.54	3,683.25	2,341.76	3,959.74	4,156.20	4,205.62	2,678.85	4,730.44	4,344.13	4,700.24	3,141.95	3,791.66	3,739.68	5,012.20	3,201.95	5,748.52	4,540.37	4,166.23	2,569.58	6,842.14	5,181.32	5,338.29	4,289.97	6,372.50	4,061.45	3,766.89	3,414.05	3,624.88	3,959.89	3,380.26	2,750.70	3,143.05	3,245.76	4,711.35	2,169.21	2,042.97	1,818.74	2,392.85	1,376.62	2,217.39	2,689.65	2,088.47	1,132.69	1,627.37	1,462.45	1,347.64	904.22	1,524.11	1,472.22	1,411.46	1,138.46	1,142.71	1,251.04	1,629.78	1,130.47	1,221.62	1,873.53	860.64	727.14	1,200.49	1,403.43	65.85	1,141.41	57.43	44.76	40.97	39.99	43.23	38.10	34.73

Total stockholders' equity +	1,099.87	972.48	965.32	930.46	963.78	898.51	860.11	858.13	912.11	885.08	844.15	732.55	728.17	669.65	652.02	670.79	675.81	619.75	630.90	722.91	792.73	754.24	729.45	697.76	659.79	674.65	722.18	766.34	784.58	768.37	1,022.34	952.62	877.85	633.89	684.39	836.86	844.88	1,183.56	889.55	846.41	854.70	634.41	527.77	546.70	394.46	401.52	430.28	415.72	448.62	464.37	481.23	471.85	329.42	334.29	305.74	320.38	327.93	316.65	305.42	278.83	258.91	236.92	221.54	201.57	181.12	201.89	202.77	197.27	335.04	188.25	185.69	206.58	235.13	233.87	244.16	249.47	256.85	253.08	250.93	250.72	250.44
Common stock and paid-in capital	1,935.84	1,882.87	1,880.43	1,863.68	1,944.84	1,924.87	1,901.95	1,904.96	1,986.93	2,004.27	1,978.35	1,878.90	1,850.99	1,807.71	1,788.59	1,809.41	1,825.47	1,791.67	1,875.62	1,934.78	2,018.92	2,035.06	1,967.11	1,951.19	1,937.75	1,927.74	1,898.92	1,891.20	1,875.17	1,873.39	1,821.05	1,812.73	1,715.60	1,492.90	1,370.52	1,251.91	1,230.32	1,396.42	1,199.10	1,172.42	1,152.52	924.62	831.00	853.21	675.84	670.44	654.19	620.53	634.91	632.29	627.44	617.69	489.49	481.74	449.06	438.34	424.05	397.38	367.94	318.25	287.63	260.53	243.67	217.18	192.51	204.06	200.08	179.17	325.00	186.29	186.74	212.38	252.93	251.15	240.44	239.74	238.68	237.65	236.66	235.95	235.29
Retained earnings	-835.97	-910.39	-915.11	-933.21	-981.05	-1,026.36	-1,041.84	-1,046.83	-1,074.82	-1,119.18	-1,134.20	-1,146.35	-1,122.83	-1,138.07	-1,136.57	-1,138.63	-1,149.66	-1,171.92	-1,244.72	-1,211.87	-1,226.19	-1,280.83	-1,237.66	-1,253.43	-1,277.96	-1,253.09	-1,176.74	-1,124.86	-1,090.59	-1,105.02	-798.72	-860.11	-837.75	-859.01	-686.13	-415.05	-385.44	-212.86	-309.54	-326.02	-297.82	-290.21	-303.23	-306.51	-281.37	-268.92	-223.90	-204.81	-186.29	-167.92	-146.22	-145.84	-160.07	-147.45	-143.31	-117.96	-96.12	-80.73	-62.52	-39.42	-28.72	-23.62	-22.13	-15.61	-11.39	-2.17	2.69	18.11	10.04	1.96	-1.05	-5.81	-17.81	-17.28	3.72	9.73	18.17	15.43	14.27	14.78	15.15
Common shares outstanding	475	475	485	485	486	479	479	481	478	476	478	392	501	493	497	507	503	509	552	564	557	548	549	546	538	351	346	523	516	331	488	481	479	456	457	452	445	433	430	437	435	290	394	367	338	280	331	327	322	318	355	378	318	298	278	275	264	254	249	244	237	233	228	226	219	219	216	211	200	153	197	190	188	50	50	50	51	51	50	50	51

Balance Sheet - BGC Group, Inc. (BGC)

Balance Sheet - BGC Group, Inc. (BGC)