Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	3,008.18	2,206.60	1,979.98	1,774.30	1,993.39	2,044.43	2,086.29	1,923.41	1,736.39	1,554.31	2,783.75	1,789.58	1,744.98	1,726.30	1,471.29	1,338.05	7.25	11.81	1,116.93	164.31
Cost of revenue	314.58	1,227.07	1,086.78	937.10	1,360.08	1,215.55	1,210.44	1,086.85	1,009.43	917.96	1,814.51	1,156.49	1,287.55	1,067.08	827.05	872.22	9.92	18.95	4,909.81	3,194.10
Gross profit	2,693.60	979.52	893.20	837.19	633.31	828.88	875.85	836.56	726.97	636.35	969.23	633.09	457.43	659.22	644.24	465.83	-2.67	-7.14	-3,792.89	-3,029.79
Total operating expenses +	2,377.28	794.42	754.55	634.65	667.92	610.33	651.67	622.71	621.34	510.65	776.75	499.30	802.11	545.05	489.09	328.38	-67.16	-16.91	-42.67	97.21
Selling, general and administrative	67.04	64.95	692.66	585.43	629.87	572.10	569.84	553.37	558.87	453.66	676.70	427.27	721.10	459.01	410.00	260.31	964.14	1,076.95	941.69	825.60
Research and development		40.10	43.30	37.10	34.90	33.10	31.00	24.70	19.00	24.70	22.90	11.40	9.00	11.40
Other operating expenses	2,310.24	689.37	18.58	12.12	3.15	5.13	50.83	44.64	43.46	32.30	77.15	60.63	72.01	74.64	79.09	68.07	-1,031.30	-1,093.86	-984.37	-728.39
Operating income	316.33	185.10	138.66	202.54	-34.61	218.54	224.18	213.85	105.63	125.70	192.49	133.79	-344.68	114.17	155.15	137.45	64.49	9.77	42.67	-97.21
Non-operating income (net)	-102.58	-11.96	-80.95	-105.09	211.11	-146.32	-107.55	-41.94	-101.50	-5.24	246.29	-147.55	610.60	-58.43	-100.80	-80.54	0.00	0.00	0.00	0.00
Income before tax	213.75	173.14	57.71	97.45	176.50	72.22	116.63	171.92	4.14	120.46	438.78	-13.76	265.92	55.74	54.36	56.92	64.49	9.77	42.67	-97.21
Income tax expense	67.21	49.92	18.93	38.58	23.01	21.30	49.81	63.77	92.77	56.34	120.62	0.65	92.17	20.22	16.00	11.54	23.68	20.12	9.32	-1.55
Net income	154.96	126.99	36.27	48.71	124.01	45.06	43.90	202.20	51.48	185.02	159.96	-3.05	70.92	23.86	20.14	21.16	20.03	-29.71	31.00	-95.66

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	955.48	823.09	722.81	768.74	652.61	559.96	544.17	533.62	568.85	500.17	472.54	479.71	527.55	431.01	412.46	426.80	504.03	457.15	470.71	501.00	564.54	480.21	452.62	512.55	599.01	467.87	517.16	543.37	541.09	-956.17	918.66	491.04	524.77	894.23	827.03	848.90	773.19	678.12	734.82	653.77	640.65	673.44	685.30	669.13	547.57	489.28	436.22	417.20	444.79	428.90	404.19	471.24	448.26	493.95	443.31	452.19	397.42	8.69	6.75	4.77	4.40	0.66	3.80	3.60	2.91	3.05	2.19	0.70	1.31	290.03	300.67	305.47	40.73	38.24	295.71	272.96	41.41	44.73	38.10	38.93	42.55
Cost of revenue	81.24	84.57	426.95	443.56	367.49	317.12	297.10	297.41	315.45	273.43	254.89	267.54	290.92	202.64	222.01	232.12	280.34	459.83	279.19	289.41	331.65	277.82	265.31	302.33	369.64	15.64	301.50	313.32	305.55	-559.61		273.48	295.81	603.46	509.94	498.35	477.55	429.45	453.35	434.00	425.64	492.81	449.67	445.88	357.43	321.09	278.13	272.03	281.31	-55.93	265.74	457.37	287.42	1,194.19	297.18	317.03	256.07	8.69	6.75	4.77	4.40	3.78	3.80	3.60	2.91	2.54	2.48	2.51	2.40	1,140.30	1,416.20	1,515.50	1,355.70	1,131.50	1,227.13	1,233.40	849.40	803.40	826.43	4.23	706.70
Gross profit	874.24	738.52	295.86	325.17	285.12	242.85	247.07	236.20	253.40	226.75	217.66	212.17	236.63	228.38	190.45	194.67	223.69	-2.68	191.52	211.58	232.88	202.39	187.32	210.22	229.37	452.23	215.66	230.06	235.54	-396.56	918.66	217.57	228.96	290.77	317.09	350.55	295.64	248.67	281.47	219.77	215.01	180.64	235.62	223.25	190.14	168.19	158.09	145.18	163.48	484.83	138.45	13.88	160.84	-700.24	146.13	135.16	141.35	-886.33	-981.47	-993.04	-915.58	-3.12	-748.70	-728.20	-613.25	0.51	-0.29	-1.81	-1.09	-850.27	-1,115.53	-1,210.03	-1,314.97	-1,093.26	-931.42	-960.44	-807.99	-758.68	-788.32	34.73	-664.15
Total operating expenses +	733.29	695.75	202.45	209.67	183.63	229.78	198.86	167.86	197.93	181.48	167.19	225.08	180.79	194.51	149.66	139.47	151.00	187.39	180.27	164.87	135.39	181.67	130.73	132.03	162.45	476.69	156.50	163.67	126.96	-65.67	424.19	148.55	142.07	272.35	185.01	185.83	192.51	185.98	180.13	163.10	157.29	268.65	172.04	163.40	148.71	125.01	135.47	107.83	121.82	458.10	102.34	457.78	116.85	-815.01	103.14	105.43	102.93	-10.82	4.48	-23.48	-24.54	-30.08	-26.37	-17.52	13.94	-12.97	-8.34	-23.44	-22.41	0.68	-18.13	-32.13	0.51	20.76	-14.74	-10.85	-1.35	-5.17	0.74	33.45	-3.41
Selling, general and administrative	16.92	17.27	175.99	180.86	15.67	211.17	181.49	150.14	181.15	164.47	152.25	209.76	166.18	180.05	138.29	127.03	140.06	175.04	170.68	156.25	127.90	174.78	124.78	125.40	143.76	480.54	136.18	142.18	108.56	41.41	285.55	130.70	125.84	238.95	158.18	155.79	167.87	161.85	156.99	137.56	131.64	242.06	148.67	136.64	128.24	106.28	118.74	89.57	103.79	440.49	82.50	434.54	96.53	767.59	80.99	81.92	83.49	294.46	328.25	303.74	284.73	259.55	247.15	272.79	332.99	252.28	237.80	240.18	233.88	90.90	96.00	96.70	97.40	86.60	71.20	70.10	68.70	64.40	56.20	27.69	55.40
Research and development			10.80	10.30	11.10	9.90	9.60	10.20	10.40	10.90	12.60	9.90	9.90	9.40	9.50	9.80	8.40	8.90	9.30	8.20	8.60	9.10	8.00	8.40	7.60	8.20	7.20	6.90	6.20	7.20	7.00	4.60	5.90	3.70	4.70	5.10	5.40	5.90	6.30	7.40	7.20	5.90	5.80	7.40	3.70	3.10	3.10	2.80	2.40	2.10	1.90	2.30	2.70	3.50
Other operating expenses	716.37	678.48	15.66	18.51	156.86	8.71	7.78	7.51	6.37	6.11	2.34	5.42	4.72	5.06	1.87	2.64	2.54	3.46	0.29	0.42	-1.11	-2.21	-2.06	-1.77	11.10	-12.04	13.12	14.59	12.20	-114.28	131.64	13.26	10.33	29.70	22.13	24.93	19.24	18.23	16.84	18.15	18.46	20.69	17.57	19.36	16.78	15.63	13.63	15.46	15.63	15.51	17.94	20.94	17.62	-1,586.10	22.15	23.51	19.45	-305.28	-323.77	-327.22	-309.27	-289.63	-273.52	-290.31	-319.05	-265.25	-246.14	-263.62	-256.29	-90.22	-114.13	-128.83	-96.89	-65.84	-85.94	-80.95	-70.05	-69.57	-55.46	5.76	-58.81
Operating income	140.95	42.77	93.41	115.51	101.49	13.07	48.21	68.35	55.48	45.27	50.47	-12.91	55.84	33.86	40.79	55.20	72.69	-190.07	11.25	46.71	97.50	20.71	56.59	78.19	66.91	-24.46	59.16	66.38	108.58	-330.89	104.22	69.01	86.89	18.43	132.08	164.73	103.13	62.69	101.34	56.67	57.72	-88.02	63.58	59.85	41.43	43.18	22.61	37.35	41.66	26.72	36.12	-443.90	43.99	114.77	42.99	29.73	38.42	10.82	-4.48	23.48	24.54	26.96	26.37	17.52	-13.94	13.48	8.06	21.63	21.33	-0.68	18.13	32.13	-0.51	-20.76	14.74	10.85	1.35	5.17	-0.74	1.26	3.41
Non-operating income (net)	-25.50	-17.78	-59.91	-40.23	-21.51	14.10	-28.50	-13.18	15.62	-13.38	-26.60	-18.36	-22.61	-32.26	-21.75	-23.75	-27.34	294.82	-31.89	-27.84	-23.98	-49.46	-39.32	-30.32	-35.87	0.00	-50.41	-29.62	8.49	92.55	-41.64	-22.08	7.33	-80.91	10.32	-70.44	-45.34	-31.20	43.24	-27.46	-38.33	339.95	19.74	-42.56	-5.16	-102.47	7.32	-22.44	-30.42	-25.41	6.55	652.15	-30.29	-86.01	-39.38	-25.28	-19.51	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-1.92	0.00
Income before tax	115.45	25.00	33.50	75.28	79.98	27.17	19.71	55.16	71.10	31.89	23.87	-31.28	33.23	1.61	19.04	31.45	45.36	104.75	-20.63	18.87	73.52	-28.74	17.27	47.87	31.04	-24.46	8.75	36.76	117.07	-238.34	62.59	46.93	94.22	-62.48	142.40	94.28	57.79	31.49	144.58	29.20	19.39	251.93	83.32	17.29	36.27	-59.29	29.94	14.92	11.25	1.31	42.66	208.25	13.70	28.76	3.61	4.45	18.91	10.82	-4.48	23.48	24.54	26.96	26.37	17.52	-13.94	13.48	8.06	21.63	21.33	-0.68	18.13	32.13	-0.51	-20.76	14.74	10.85	1.35	5.17	-0.74	-0.65	3.41
Income tax expense	31.98	14.16	7.43	19.06	26.55	3.87	6.00	17.99	22.06	10.63	5.31	-9.07	12.06	-1.99	10.81	15.11	14.66	15.96	-6.69	-1.19	14.94	0.18	8.56	8.60	10.88	2.10	6.19	14.99	29.90	-32.31	23.02	14.57	21.55	95.18	31.85	16.55	6.68	14.60	30.27	10.55	4.84	79.44	28.74	2.27	10.05	-22.50	18.81	3.60	0.74	-0.32	10.68	78.71	3.10	10.33	2.62	0.07	7.20	3.91	-1.34	6.03	7.40	2.94	6.88	4.71	-2.99	6.39	3.31	6.94	7.03	-1.44	4.76	8.72	-0.06	0.24	3.90	-2.70	0.50	1.92	-0.21	-0.35	1.39
Net income	84.15	14.37	27.88	57.55	55.16	25.20	14.75	37.83	49.21	19.95	17.05	-19.70	18.98	2.22	5.76	14.76	25.97	76.45	-11.40	16.24	42.72	-12.89	8.85	27.92	13.67	-16.24	-3.53	13.61	61.87	-16.74	120.29	35.20	58.77	-119.80	81.53	52.92	36.83	12.21	87.21	14.47	12.51	65.02	38.37	9.35	14.06	-18.69	7.21	7.60	8.01	4.13	25.33	34.47	7.00	14.17	-0.45	1.96	8.19	3.84	-2.03	9.66	8.67	11.75	6.22	7.40	-4.21	1.70	2.18	8.07	8.08	-0.01	6.85	11.98	-0.46	-21.00	10.47	12.65	0.86	3.25	-0.53	-0.30	2.02

1 day ago

Ask a follow up