Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Total revenue	901.43	780.62	692.88	576.32	428.56	318.38	254.82	203.14
Cost of revenue	361.84	314.67	283.97	211.93	170.60	145.53	122.26	97.04
Gross profit	539.59	465.94	408.92	364.40	257.97	172.85	132.56	106.09
Total operating expenses +	382.60	374.94	397.02	390.09	269.15	188.64	162.47	133.39
Selling, general and administrative	138.55	160.87	162.74	165.19	102.59	80.20	71.16	59.01
Research and development	161.62	142.50	140.37	143.89	115.68	74.97	59.97	44.93
Other operating expenses	82.43	71.57	93.91	81.02	50.88	33.47	31.34	29.45
Operating income	156.99	91.01	11.90	-25.70	-11.19	-15.79	-29.91	-27.29
Non-operating income (net)	49.67	6.69	14.88	1.81	-7.02	-26.87	-9.69	-7.48
Income before tax	206.66	97.70	26.78	-23.89	-18.20	-42.66	-39.60	-34.78
Income tax expense	-52.60	13.21	7.37	3.92	1.30	0.91	0.79	1.22
Net income	259.26	84.49	19.41	-27.80	-19.50	-43.57	-40.39	-36.00

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17
Total revenue	257.91	242.39	229.63	218.70	210.70	204.93	198.48	192.48	184.73	180.87	177.06	169.81	165.13	163.00	152.12	133.88	127.33	119.66	111.43	103.81	93.66	87.52	81.16	76.91	72.79	63.71	63.71	63.71	63.71	50.78	50.78	50.78	50.78
Cost of revenue	113.20	100.12	92.70	87.76	81.26	87.85	79.04	78.33	75.58	74.41	70.33	67.35	71.88	63.39	56.73	47.81	47.20	44.40	43.51	43.15	39.54	38.58	37.06	35.21	34.68	30.56	30.56	30.56	30.56	24.26	24.26	24.26	24.26
Gross profit	144.71	142.27	136.93	130.95	129.44	117.08	119.44	114.15	109.15	106.47	106.73	102.46	93.26	99.61	95.39	86.07	80.13	75.26	67.92	60.67	54.12	48.94	44.10	41.71	38.11	33.14	33.14	33.14	33.14	26.52	26.52	26.52	26.52
Total operating expenses +	108.14	103.47	92.00	95.33	91.80	84.54	94.84	91.82	97.61	95.48	71.27	103.96	126.31	114.71	88.19	94.01	93.71	85.40	69.59	63.30	50.86	47.30	50.82	39.93	50.60
Selling, general and administrative	37.64	36.69	32.65	36.39	32.81	33.83	40.42	40.84	45.77	44.88	20.06	48.86	48.94	50.08	38.85	38.84	37.42	33.83	26.35	24.36	18.04	17.28	23.41	17.84	21.67	17.79	17.79	17.79	17.79	14.75	14.75	14.75	14.75
Research and development	48.83	44.26	38.12	39.64	39.59	37.11	37.38	32.98	32.93	30.90	32.63	38.57	38.27	39.45	30.24	36.96	37.24	36.23	29.93	27.12	22.40	20.66	19.71	15.13	19.48	14.99	14.99	14.99	14.99	11.23	11.23	11.23	11.23
Other operating expenses	21.67	22.52	21.23	19.29	19.40	13.60	17.04	18.00	18.91	19.71	18.57	16.53	39.10	25.18	19.10	18.22	19.04	15.33	13.31	11.81	10.42	9.36	7.70	6.96	9.45	-32.78	-32.78	-32.78	-32.78	-25.99	-25.99	-25.99	-25.99
Operating income	36.57	38.80	44.93	35.62	37.64	32.54	24.61	22.33	11.54	10.99	35.47	-1.50	-33.06	-15.10	7.20	-7.95	-13.58	-10.14	-1.67	-2.63	3.25	1.64	-6.72	1.78	-12.49	-7.48	-7.48	-7.48	-7.48	-6.82	-6.82	-6.82	-6.82
Non-operating income (net)	-12.08	-6.28	45.38	6.83	3.74	-3.54	5.04	2.48	2.72	2.55	1.65	5.48	5.21	2.29	1.15	0.02	-1.65	-1.06	-0.33	-0.03	-5.60	-15.44	-3.63	-4.10	-3.70	7.48	7.48	7.48	7.48	6.82	6.82	6.82	6.82
Income before tax	24.50	32.52	90.31	42.45	41.38	28.99	29.64	24.81	14.26	13.53	37.11	3.98	-27.85	-12.80	8.35	-7.93	-15.23	-11.20	-2.00	-2.66	-2.34	-13.81	-10.35	-2.32	-16.19
Income tax expense	8.73	6.86	-68.06	5.42	3.18	10.73	-3.31	5.67	0.12	-2.41	17.94	3.32	-11.48	-2.74	0.44	-1.17	3.34	0.92	-0.15	-0.47	1.00	0.05	-0.13	0.25	0.75	0.20	0.20	0.20	0.20	0.31	0.31	0.31	0.31
Net income	15.77	25.66	158.37	37.03	38.20	18.27	32.95	19.14	14.14	15.94	19.18	0.67	-16.37	-10.07	7.90	-6.76	-18.57	-12.13	-1.85	-2.19	-3.34	-13.85	-10.21	-2.57	-16.93	-10.10	-10.10	-10.10	-10.10	-9.00	-9.00	-9.00	-9.00

1 day ago

Ask a follow up